Home > Balance Sheet > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Balance Sheet

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹256 Cr₹256 Cr₹256 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹244 Cr₹244 Cr₹244 Cr--
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹443 Cr₹397 Cr₹284 Cr₹207 Cr₹246 Cr
    Securities Premium ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr
    Profit & Loss Account Balance ₹254 Cr₹200 Cr₹85 Cr₹34 Cr₹53 Cr
    General Reserves ₹140 Cr₹140 Cr₹140 Cr₹140 Cr₹140 Cr
    Other Reserves ₹30 Cr₹38 Cr₹40 Cr₹14 Cr₹33 Cr
Reserve excluding Revaluation Reserve ₹443 Cr₹397 Cr₹284 Cr₹207 Cr₹246 Cr
Revaluation reserve -----
Shareholder's Funds ₹699 Cr₹653 Cr₹539 Cr₹219 Cr₹258 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹275 Cr₹348 Cr₹405 Cr₹471 Cr₹596 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹418 Cr₹476 Cr₹609 Cr₹626 Cr₹768 Cr
    Term Loans - Institutions -----
    Other Secured ₹-142 Cr₹-128 Cr₹-204 Cr₹-156 Cr₹-172 Cr
Unsecured Loans ---₹310 Cr₹299 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹310 Cr₹299 Cr
Deferred Tax Assets / Liabilities ₹128 Cr₹115 Cr₹76 Cr₹21 Cr₹21 Cr
    Deferred Tax Assets ₹6.54 Cr₹11 Cr₹44 Cr₹134 Cr₹123 Cr
    Deferred Tax Liability ₹134 Cr₹126 Cr₹120 Cr₹155 Cr₹144 Cr
Other Long Term Liabilities ₹12 Cr₹12 Cr₹15 Cr₹38 Cr₹52 Cr
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹16 Cr₹11 Cr₹16 Cr₹12 Cr
Total Non-Current Liabilities ₹435 Cr₹491 Cr₹507 Cr₹855 Cr₹979 Cr
Current Liabilities -----
Trade Payables ₹209 Cr₹159 Cr₹182 Cr₹190 Cr₹188 Cr
    Sundry Creditors ₹209 Cr₹159 Cr₹182 Cr₹190 Cr₹188 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹189 Cr₹163 Cr₹257 Cr₹189 Cr₹205 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.22 Cr₹4.81 Cr₹3.74 Cr₹5.36 Cr₹6.45 Cr
    Interest Accrued But Not Due ₹2.77 Cr₹0.96 Cr₹6.02 Cr₹8.94 Cr₹6.42 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹185 Cr₹157 Cr₹247 Cr₹175 Cr₹192 Cr
Short Term Borrowings ₹441 Cr₹310 Cr₹299 Cr₹465 Cr₹481 Cr
    Secured ST Loans repayable on Demands ₹266 Cr₹227 Cr₹158 Cr₹314 Cr₹328 Cr
    Working Capital Loans- Sec ₹165 Cr₹187 Cr₹95 Cr₹243 Cr₹244 Cr
    Buyers Credits - Unsec ₹93 Cr-₹8.77 Cr₹8.77 Cr-
    Commercial Borrowings- Unsec --₹121 Cr₹121 Cr-
    Other Unsecured Loans ₹-83 Cr₹-105 Cr₹-83 Cr₹-222 Cr₹-92 Cr
Short Term Provisions ₹3.70 Cr₹3.66 Cr₹4.02 Cr--
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.70 Cr₹3.66 Cr₹4.02 Cr--
Total Current Liabilities ₹843 Cr₹635 Cr₹742 Cr₹844 Cr₹874 Cr
Total Liabilities ₹1,976 Cr₹1,779 Cr₹1,788 Cr₹1,918 Cr₹2,111 Cr
ASSETS
Gross Block ₹1,618 Cr₹1,566 Cr₹1,558 Cr₹1,560 Cr₹1,486 Cr
Less: Accumulated Depreciation ₹470 Cr₹405 Cr₹333 Cr₹261 Cr₹189 Cr
Less: Impairment of Assets -----
Net Block ₹1,148 Cr₹1,161 Cr₹1,225 Cr₹1,298 Cr₹1,297 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.70 Cr₹31 Cr₹0.10 Cr₹0.98 Cr₹103 Cr
Non Current Investments ₹39 Cr₹49 Cr₹54 Cr₹24 Cr₹44 Cr
Long Term Investment ₹39 Cr₹49 Cr₹54 Cr₹24 Cr₹44 Cr
    Quoted ₹33 Cr₹42 Cr₹45 Cr₹16 Cr₹37 Cr
    Unquoted ₹5.39 Cr₹6.88 Cr₹8.18 Cr₹8.18 Cr₹6.49 Cr
Long Term Loans & Advances ₹9.23 Cr₹9.88 Cr₹10 Cr₹11 Cr₹13 Cr
Other Non Current Assets ₹0.28 Cr₹0.18 Cr₹0.33 Cr₹1.43 Cr₹5.50 Cr
Total Non-Current Assets ₹1,200 Cr₹1,251 Cr₹1,290 Cr₹1,335 Cr₹1,463 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹409 Cr₹227 Cr₹223 Cr₹278 Cr₹332 Cr
    Raw Materials ₹286 Cr₹141 Cr₹117 Cr₹139 Cr₹157 Cr
    Work-in Progress ₹12 Cr₹6.79 Cr₹5.73 Cr₹36 Cr₹58 Cr
    Finished Goods ₹25 Cr₹16 Cr₹15 Cr₹32 Cr₹66 Cr
    Packing Materials ₹4.44 Cr₹5.12 Cr₹3.38 Cr₹3.69 Cr₹3.11 Cr
    Stores Ā and Spare ₹48 Cr₹45 Cr₹46 Cr₹43 Cr₹42 Cr
    Other Inventory ₹32 Cr₹13 Cr₹35 Cr₹25 Cr₹6.86 Cr
Sundry Debtors ₹263 Cr₹218 Cr₹201 Cr₹209 Cr₹209 Cr
    Debtors more than Six months ₹0.92 Cr₹1.90 Cr₹1.65 Cr--
    Debtors Others ₹262 Cr₹216 Cr₹199 Cr₹210 Cr₹209 Cr
Cash and Bank ₹0.34 Cr₹1.75 Cr₹14 Cr₹20 Cr₹10 Cr
    Cash in hand ₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.07 Cr₹0.06 Cr
    Balances at Bank ₹0.27 Cr₹1.71 Cr₹14 Cr₹20 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹16 Cr₹38 Cr₹53 Cr₹9.83 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.10 Cr₹0.34 Cr₹0.18 Cr₹0.50 Cr₹0.22 Cr
    Prepaid Expenses ₹5.57 Cr₹4.33 Cr₹4.38 Cr₹2.49 Cr₹3.47 Cr
    Other current_assets ₹4.44 Cr₹11 Cr₹34 Cr₹50 Cr₹6.14 Cr
Short Term Loans and Advances ₹94 Cr₹65 Cr₹23 Cr₹21 Cr₹87 Cr
    Advances recoverable in cash or in kind ₹43 Cr₹43 Cr₹22 Cr₹14 Cr₹31 Cr
    Advance income tax and TDS ₹9.10 Cr₹1.50 Cr₹0.45 Cr₹3.58 Cr₹1.64 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹21 Cr₹0.69 Cr₹3.30 Cr₹54 Cr
Total Current Assets ₹776 Cr₹528 Cr₹499 Cr₹583 Cr₹648 Cr
Net Current Assets (Including Current Investments) ₹-67 Cr₹-108 Cr₹-244 Cr₹-261 Cr₹-226 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,976 Cr₹1,779 Cr₹1,788 Cr₹1,918 Cr₹2,111 Cr
Contingent Liabilities ₹98 Cr₹137 Cr₹100 Cr₹50 Cr₹63 Cr
Total Debt ₹858 Cr₹786 Cr₹908 Cr₹1,401 Cr₹1,548 Cr
Book Value -67.6948.9236.1942.65
Adjusted Book Value 75.2467.6948.9236.1942.65

Compare Balance Sheet of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹696.7 Cr 0.8% -13.5% 5.2% Stock Analytics
JK PAPER ₹6,239.1 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,130.4 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,043.4 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹2,007.4 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,871.8 Cr 0.5% -6.3% 19.3% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

0.8%

-13.5%

5.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses