Home > Income Statement > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Income Statement

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,525 Cr₹1,924 Cr₹1,829 Cr₹1,863 Cr₹1,622 Cr
     Sales ₹2,335 Cr₹1,760 Cr₹1,676 Cr₹1,735 Cr₹1,551 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹173 Cr₹153 Cr₹140 Cr₹116 Cr₹61 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹11 Cr₹13 Cr₹12 Cr₹11 Cr
Less: Excise Duty ----₹17 Cr
Net Sales ₹2,525 Cr₹1,924 Cr₹1,829 Cr₹1,863 Cr₹1,605 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-110 Cr₹31 Cr₹-29 Cr₹2.88 Cr₹-21 Cr
Raw Material Consumed ₹1,467 Cr₹997 Cr₹1,010 Cr₹1,028 Cr₹927 Cr
     Opening Raw Materials ₹138 Cr₹106 Cr₹106 Cr₹104 Cr₹84 Cr
     Purchases Raw Materials ₹1,180 Cr₹770 Cr₹756 Cr₹784 Cr₹724 Cr
     Closing Raw Materials ₹168 Cr₹138 Cr₹106 Cr₹106 Cr₹104 Cr
     Other Direct Purchases / Brought in cost ₹317 Cr₹259 Cr₹253 Cr₹246 Cr₹223 Cr
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹17 Cr₹19 Cr₹18 Cr₹18 Cr
     Electricity & Power ₹21 Cr₹17 Cr₹19 Cr₹18 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹484 Cr₹412 Cr₹405 Cr₹341 Cr₹281 Cr
     Salaries, Wages & Bonus ₹421 Cr₹373 Cr₹368 Cr₹306 Cr₹250 Cr
     Contributions to EPF & Pension Funds ₹29 Cr₹13 Cr₹12 Cr₹12 Cr₹8.47 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹17 Cr₹19 Cr₹18 Cr₹16 Cr
     Other Employees Cost ₹6.21 Cr₹9.51 Cr₹4.75 Cr₹4.43 Cr₹6.99 Cr
Other Manufacturing Expenses ₹186 Cr₹125 Cr₹101 Cr₹106 Cr₹81 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹9.58 Cr---
     Repairs and Maintenance ₹31 Cr₹27 Cr₹26 Cr₹25 Cr₹21 Cr
     Packing Material Consumed ₹33 Cr₹17 Cr₹16 Cr₹19 Cr₹19 Cr
     Other Mfg Exp ₹108 Cr₹71 Cr₹58 Cr₹61 Cr₹42 Cr
General and Administration Expenses ₹92 Cr₹66 Cr₹107 Cr₹100 Cr₹80 Cr
     Rent , Rates & Taxes ₹7.70 Cr₹8.59 Cr₹8.84 Cr₹13 Cr₹12 Cr
     Insurance ₹9.08 Cr₹8.69 Cr₹7.12 Cr₹5.39 Cr₹4.71 Cr
     Printing and stationery ₹3.05 Cr₹2.33 Cr₹2.74 Cr₹2.42 Cr₹1.99 Cr
     Professional and legal fees ₹44 Cr₹28 Cr₹55 Cr₹48 Cr₹36 Cr
     Traveling and conveyance ₹22 Cr₹12 Cr₹28 Cr₹25 Cr₹21 Cr
     Other Administration ₹28 Cr₹18 Cr₹34 Cr₹30 Cr₹26 Cr
Selling and Distribution Expenses ₹67 Cr₹44 Cr₹55 Cr₹47 Cr₹41 Cr
     Advertisement & Sales Promotion ₹13 Cr₹8.71 Cr₹11 Cr₹10 Cr₹7.39 Cr
     Sales Commissions & Incentives ₹25 Cr₹16 Cr₹22 Cr₹16 Cr₹15 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹29 Cr₹19 Cr₹22 Cr₹20 Cr₹18 Cr
Miscellaneous Expenses ₹21 Cr₹17 Cr₹25 Cr₹26 Cr₹20 Cr
     Bad debts /advances written off ₹2.14 Cr₹3.45 Cr₹5.35 Cr₹2.24 Cr₹2.72 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹1.34 Cr₹4.63 Cr₹1.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹13 Cr₹18 Cr₹19 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,229 Cr₹1,707 Cr₹1,692 Cr₹1,670 Cr₹1,428 Cr
Operating Profit (Excl OI) ₹296 Cr₹217 Cr₹138 Cr₹194 Cr₹178 Cr
Other Income ₹55 Cr₹23 Cr₹13 Cr₹9.66 Cr₹11 Cr
     Interest Received ₹10 Cr₹9.35 Cr₹6.53 Cr₹5.17 Cr₹5.31 Cr
     Dividend Received ₹0.05 Cr₹0.03 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹16 Cr₹0.44 Cr₹0.60 Cr₹0.43 Cr₹0.37 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹21 Cr₹5.59 Cr---
     Others ₹7.99 Cr₹8.09 Cr₹5.99 Cr₹4.00 Cr₹5.65 Cr
Operating Profit ₹351 Cr₹241 Cr₹151 Cr₹203 Cr₹189 Cr
Interest ₹15 Cr₹15 Cr₹17 Cr₹11 Cr₹7.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.84 Cr₹1.49 Cr₹1.68 Cr₹1.98 Cr₹1.42 Cr
     Other Interest ₹11 Cr₹13 Cr₹16 Cr₹8.99 Cr₹5.96 Cr
PBDT ₹336 Cr₹226 Cr₹134 Cr₹192 Cr₹182 Cr
Depreciation ₹74 Cr₹74 Cr₹65 Cr₹51 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹262 Cr₹151 Cr₹68 Cr₹141 Cr₹138 Cr
Exceptional Income / Expenses ----₹-2.74 Cr
Profit Before Tax ₹263 Cr₹153 Cr₹70 Cr₹144 Cr₹137 Cr
Provision for Tax ₹85 Cr₹50 Cr₹27 Cr₹40 Cr₹41 Cr
     Current Income Tax ₹85 Cr₹52 Cr₹38 Cr₹48 Cr₹42 Cr
     Deferred Tax ₹-0.05 Cr₹-1.29 Cr₹-11 Cr₹-7.64 Cr₹-1.07 Cr
     Other taxes -----
Profit After Tax ₹178 Cr₹102 Cr₹43 Cr₹103 Cr₹95 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹178 Cr₹102 Cr₹43 Cr₹103 Cr₹95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹650 Cr₹547 Cr₹559 Cr₹478 Cr₹401 Cr
Appropriations ₹829 Cr₹649 Cr₹602 Cr₹581 Cr₹496 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹-1.20 Cr₹29 Cr₹22 Cr₹18 Cr
Equity Dividend % ₹115.00₹80.00₹165.00₹130.00₹120.00
Earnings Per Share ₹5.63₹3.23₹2.69₹6.50₹6.01
Adjusted EPS ₹5.63₹3.23₹1.34₹3.25₹3.01

Compare Income Statement of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹19,864.9 Cr -7.7% -8.1% 24.9% Stock Analytics
KSB ₹16,223.9 Cr 0.6% -6.2% 79.8% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,269.8 Cr 1.8% 2.2% 50.9% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,630.6 Cr 1.8% -8.8% 153.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹5,151.4 Cr NA NA NA Stock Analytics
WPIL ₹3,537.0 Cr 4.3% -3.7% 30.6% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

-7.7%

-8.1%

24.9%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses