Home > Income Statement > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Income Statement

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,510 Cr₹3,218 Cr₹3,041 Cr₹2,525 Cr₹1,924 Cr
     Sales ₹3,254 Cr₹2,992 Cr₹2,807 Cr₹2,335 Cr₹1,760 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹237 Cr₹210 Cr₹215 Cr₹173 Cr₹153 Cr
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹15 Cr₹19 Cr₹17 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹3,510 Cr₹3,218 Cr₹3,041 Cr₹2,525 Cr₹1,924 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.60 Cr₹0.30 Cr₹-77 Cr₹-110 Cr₹31 Cr
Raw Material Consumed ₹1,708 Cr₹1,569 Cr₹1,610 Cr₹1,467 Cr₹997 Cr
     Opening Raw Materials ₹218 Cr₹207 Cr₹168 Cr₹138 Cr₹106 Cr
     Purchases Raw Materials ₹1,285 Cr₹1,219 Cr₹1,266 Cr₹1,180 Cr₹770 Cr
     Closing Raw Materials ₹208 Cr₹218 Cr₹207 Cr₹168 Cr₹138 Cr
     Other Direct Purchases / Brought in cost ₹413 Cr₹361 Cr₹383 Cr₹317 Cr₹259 Cr
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹27 Cr₹25 Cr₹21 Cr₹17 Cr
     Electricity & Power ₹29 Cr₹27 Cr₹25 Cr₹21 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹683 Cr₹655 Cr₹572 Cr₹484 Cr₹412 Cr
     Salaries, Wages & Bonus ₹584 Cr₹560 Cr₹496 Cr₹421 Cr₹373 Cr
     Contributions to EPF & Pension Funds ₹45 Cr₹42 Cr₹33 Cr₹29 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹45 Cr₹42 Cr₹34 Cr₹27 Cr₹17 Cr
     Other Employees Cost ₹8.40 Cr₹11 Cr₹8.99 Cr₹6.21 Cr₹9.51 Cr
Other Manufacturing Expenses ₹220 Cr₹195 Cr₹215 Cr₹186 Cr₹125 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹13 Cr₹16 Cr₹14 Cr₹9.58 Cr
     Repairs and Maintenance ₹29 Cr₹29 Cr₹36 Cr₹31 Cr₹27 Cr
     Packing Material Consumed ₹31 Cr₹32 Cr₹29 Cr₹33 Cr₹17 Cr
     Other Mfg Exp ₹139 Cr₹121 Cr₹134 Cr₹108 Cr₹71 Cr
General and Administration Expenses ₹174 Cr₹165 Cr₹139 Cr₹92 Cr₹66 Cr
     Rent , Rates & Taxes ₹15 Cr₹13 Cr₹11 Cr₹7.70 Cr₹8.59 Cr
     Insurance ₹10 Cr₹9.30 Cr₹8.77 Cr₹9.08 Cr₹8.69 Cr
     Printing and stationery ₹27 Cr₹22 Cr₹3.29 Cr₹3.05 Cr₹2.33 Cr
     Professional and legal fees ₹73 Cr₹74 Cr₹72 Cr₹44 Cr₹28 Cr
     Traveling and conveyance ₹41 Cr₹39 Cr₹36 Cr₹22 Cr₹12 Cr
     Other Administration ₹7.40 Cr₹7.60 Cr₹6.47 Cr₹6.54 Cr₹5.82 Cr
Selling and Distribution Expenses ₹110 Cr₹100 Cr₹91 Cr₹67 Cr₹44 Cr
     Advertisement & Sales Promotion ₹24 Cr₹23 Cr₹20 Cr₹13 Cr₹8.71 Cr
     Sales Commissions & Incentives ₹30 Cr₹29 Cr₹29 Cr₹25 Cr₹16 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹57 Cr₹48 Cr₹42 Cr₹29 Cr₹19 Cr
Miscellaneous Expenses ₹49 Cr₹16 Cr₹29 Cr₹21 Cr₹17 Cr
     Bad debts /advances written off ₹19 Cr₹3.60 Cr₹3.46 Cr₹2.14 Cr₹3.45 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹2.60 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹28 Cr₹13 Cr₹26 Cr₹19 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,982 Cr₹2,727 Cr₹2,604 Cr₹2,229 Cr₹1,707 Cr
Operating Profit (Excl OI) ₹529 Cr₹491 Cr₹437 Cr₹296 Cr₹217 Cr
Other Income ₹58 Cr₹55 Cr₹67 Cr₹55 Cr₹23 Cr
     Interest Received ₹52 Cr₹43 Cr₹21 Cr₹10 Cr₹9.35 Cr
     Dividend Received ₹0.10 Cr₹0.10 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹2.00 Cr₹6.60 Cr₹12 Cr₹16 Cr₹0.44 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹1.00 Cr₹20 Cr₹21 Cr₹5.59 Cr
     Others ₹3.90 Cr₹4.40 Cr₹14 Cr₹7.99 Cr₹8.09 Cr
Operating Profit ₹587 Cr₹546 Cr₹504 Cr₹351 Cr₹241 Cr
Interest ₹35 Cr₹34 Cr₹24 Cr₹15 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.00 Cr₹4.60 Cr₹4.37 Cr₹3.84 Cr₹1.49 Cr
     Other Interest ₹31 Cr₹29 Cr₹20 Cr₹11 Cr₹13 Cr
PBDT ₹552 Cr₹512 Cr₹480 Cr₹336 Cr₹226 Cr
Depreciation ₹76 Cr₹77 Cr₹78 Cr₹74 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹476 Cr₹435 Cr₹403 Cr₹262 Cr₹151 Cr
Exceptional Income / Expenses --₹105 Cr--
Profit Before Tax ₹482 Cr₹440 Cr₹510 Cr₹263 Cr₹153 Cr
Provision for Tax ₹131 Cr₹128 Cr₹140 Cr₹85 Cr₹50 Cr
     Current Income Tax ₹142 Cr₹141 Cr₹138 Cr₹85 Cr₹52 Cr
     Deferred Tax ₹-11 Cr₹-12 Cr₹2.04 Cr₹-0.05 Cr₹-1.29 Cr
     Other taxes -----
Profit After Tax ₹350 Cr₹312 Cr₹371 Cr₹178 Cr₹102 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹350 Cr₹312 Cr₹371 Cr₹178 Cr₹102 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,395 Cr₹1,143 Cr₹810 Cr₹650 Cr₹547 Cr
Appropriations ₹1,745 Cr₹1,455 Cr₹1,181 Cr₹829 Cr₹649 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹69 Cr₹61 Cr₹38 Cr₹18 Cr₹-1.20 Cr
Equity Dividend % ₹220.00₹200.00₹200.00₹115.00₹80.00
Earnings Per Share ₹11.05₹9.85₹11.70₹5.63₹3.23
Adjusted EPS ₹11.05₹9.85₹11.70₹5.63₹3.23

Compare Income Statement of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹18,312.1 Cr -1.8% -5.3% 6% Stock Analytics
KSB ₹15,085.7 Cr -4.4% -8% -1.2% Stock Analytics
KIRLOSKAR BROTHERS ₹14,567.6 Cr -3.4% -9.2% -16% Stock Analytics
INGERSOLLRAND (INDIA) ₹13,713.0 Cr -4.8% -5% 3.4% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹9,715.9 Cr -13.2% -21.5% 2.1% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹7,091.9 Cr 1.6% -1.3% 39.7% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

-1.8%

-5.3%

6%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses