Home > Income Statement > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Income Statement

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,218 Cr₹3,041 Cr₹2,525 Cr₹1,924 Cr₹1,829 Cr
     Sales ₹2,992 Cr₹2,807 Cr₹2,335 Cr₹1,760 Cr₹1,676 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹210 Cr₹215 Cr₹173 Cr₹153 Cr₹140 Cr
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹19 Cr₹17 Cr₹11 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹3,218 Cr₹3,041 Cr₹2,525 Cr₹1,924 Cr₹1,829 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.30 Cr₹-77 Cr₹-110 Cr₹31 Cr₹-29 Cr
Raw Material Consumed ₹1,569 Cr₹1,610 Cr₹1,467 Cr₹997 Cr₹1,010 Cr
     Opening Raw Materials ₹207 Cr₹168 Cr₹138 Cr₹106 Cr₹106 Cr
     Purchases Raw Materials ₹1,219 Cr₹1,266 Cr₹1,180 Cr₹770 Cr₹756 Cr
     Closing Raw Materials ₹218 Cr₹207 Cr₹168 Cr₹138 Cr₹106 Cr
     Other Direct Purchases / Brought in cost ₹361 Cr₹383 Cr₹317 Cr₹259 Cr₹253 Cr
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹25 Cr₹21 Cr₹17 Cr₹19 Cr
     Electricity & Power ₹27 Cr₹25 Cr₹21 Cr₹17 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹655 Cr₹572 Cr₹484 Cr₹412 Cr₹405 Cr
     Salaries, Wages & Bonus ₹560 Cr₹496 Cr₹421 Cr₹373 Cr₹368 Cr
     Contributions to EPF & Pension Funds ₹42 Cr₹33 Cr₹29 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹42 Cr₹34 Cr₹27 Cr₹17 Cr₹19 Cr
     Other Employees Cost ₹11 Cr₹8.99 Cr₹6.21 Cr₹9.51 Cr₹4.75 Cr
Other Manufacturing Expenses ₹195 Cr₹215 Cr₹186 Cr₹125 Cr₹101 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹16 Cr₹14 Cr₹9.58 Cr-
     Repairs and Maintenance ₹29 Cr₹36 Cr₹31 Cr₹27 Cr₹26 Cr
     Packing Material Consumed ₹32 Cr₹29 Cr₹33 Cr₹17 Cr₹16 Cr
     Other Mfg Exp ₹121 Cr₹134 Cr₹108 Cr₹71 Cr₹58 Cr
General and Administration Expenses ₹165 Cr₹139 Cr₹92 Cr₹66 Cr₹107 Cr
     Rent , Rates & Taxes ₹13 Cr₹11 Cr₹7.70 Cr₹8.59 Cr₹8.84 Cr
     Insurance ₹9.30 Cr₹8.77 Cr₹9.08 Cr₹8.69 Cr₹7.12 Cr
     Printing and stationery ₹22 Cr₹3.29 Cr₹3.05 Cr₹2.33 Cr₹2.74 Cr
     Professional and legal fees ₹74 Cr₹72 Cr₹44 Cr₹28 Cr₹55 Cr
     Traveling and conveyance ₹39 Cr₹36 Cr₹22 Cr₹12 Cr₹28 Cr
     Other Administration ₹7.60 Cr₹6.47 Cr₹6.54 Cr₹5.82 Cr₹5.94 Cr
Selling and Distribution Expenses ₹100 Cr₹91 Cr₹67 Cr₹44 Cr₹55 Cr
     Advertisement & Sales Promotion ₹23 Cr₹20 Cr₹13 Cr₹8.71 Cr₹11 Cr
     Sales Commissions & Incentives ₹29 Cr₹29 Cr₹25 Cr₹16 Cr₹22 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹48 Cr₹42 Cr₹29 Cr₹19 Cr₹22 Cr
Miscellaneous Expenses ₹16 Cr₹29 Cr₹21 Cr₹17 Cr₹25 Cr
     Bad debts /advances written off ₹3.60 Cr₹3.46 Cr₹2.14 Cr₹3.45 Cr₹5.35 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹1.34 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹26 Cr₹19 Cr₹13 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,727 Cr₹2,604 Cr₹2,229 Cr₹1,707 Cr₹1,692 Cr
Operating Profit (Excl OI) ₹491 Cr₹437 Cr₹296 Cr₹217 Cr₹138 Cr
Other Income ₹55 Cr₹67 Cr₹55 Cr₹23 Cr₹13 Cr
     Interest Received ₹43 Cr₹21 Cr₹10 Cr₹9.35 Cr₹6.53 Cr
     Dividend Received ₹0.10 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.10 Cr
     Profit on sale of Fixed Assets ₹6.60 Cr₹12 Cr₹16 Cr₹0.44 Cr₹0.60 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.00 Cr₹20 Cr₹21 Cr₹5.59 Cr-
     Others ₹4.40 Cr₹14 Cr₹7.99 Cr₹8.09 Cr₹5.99 Cr
Operating Profit ₹546 Cr₹504 Cr₹351 Cr₹241 Cr₹151 Cr
Interest ₹34 Cr₹24 Cr₹15 Cr₹15 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.60 Cr₹4.37 Cr₹3.84 Cr₹1.49 Cr₹1.68 Cr
     Other Interest ₹29 Cr₹20 Cr₹11 Cr₹13 Cr₹16 Cr
PBDT ₹512 Cr₹480 Cr₹336 Cr₹226 Cr₹134 Cr
Depreciation ₹77 Cr₹78 Cr₹74 Cr₹74 Cr₹65 Cr
Profit Before Taxation & Exceptional Items ₹435 Cr₹403 Cr₹262 Cr₹151 Cr₹68 Cr
Exceptional Income / Expenses -₹105 Cr---
Profit Before Tax ₹440 Cr₹510 Cr₹263 Cr₹153 Cr₹70 Cr
Provision for Tax ₹128 Cr₹140 Cr₹85 Cr₹50 Cr₹27 Cr
     Current Income Tax ₹141 Cr₹138 Cr₹85 Cr₹52 Cr₹38 Cr
     Deferred Tax ₹-12 Cr₹2.04 Cr₹-0.05 Cr₹-1.29 Cr₹-11 Cr
     Other taxes -----
Profit After Tax ₹312 Cr₹371 Cr₹178 Cr₹102 Cr₹43 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹312 Cr₹371 Cr₹178 Cr₹102 Cr₹43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,143 Cr₹810 Cr₹650 Cr₹547 Cr₹559 Cr
Appropriations ₹1,455 Cr₹1,181 Cr₹829 Cr₹649 Cr₹602 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹61 Cr₹38 Cr₹18 Cr₹-1.20 Cr₹29 Cr
Equity Dividend % ₹200.00₹200.00₹115.00₹80.00₹165.00
Earnings Per Share ₹9.85₹11.70₹5.63₹3.23₹2.69
Adjusted EPS ₹9.85₹11.70₹5.63₹3.23₹1.34

Compare Income Statement of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹17,982.5 Cr -1% 6.8% -20% Stock Analytics
KSB ₹14,622.8 Cr -1.5% 1.9% -11.5% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,203.9 Cr -2.6% 0% -12.2% Stock Analytics
SHAKTI PUMPS (INDIA) ₹11,008.3 Cr -1.2% -5.5% 28% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹8,561.4 Cr 2.1% -9.5% -7.9% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,508.5 Cr -5.3% -7.2% -8.1% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

-1%

6.8%

-20%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses