Home > Income Statement > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Income Statement

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,218 Cr₹3,041 Cr₹2,525 Cr₹1,924 Cr₹1,829 Cr
     Sales ₹2,992 Cr₹2,807 Cr₹2,335 Cr₹1,760 Cr₹1,676 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹210 Cr₹215 Cr₹173 Cr₹153 Cr₹140 Cr
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹19 Cr₹17 Cr₹11 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹3,218 Cr₹3,041 Cr₹2,525 Cr₹1,924 Cr₹1,829 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.30 Cr₹-77 Cr₹-110 Cr₹31 Cr₹-29 Cr
Raw Material Consumed ₹1,569 Cr₹1,610 Cr₹1,467 Cr₹997 Cr₹1,010 Cr
     Opening Raw Materials ₹207 Cr₹168 Cr₹138 Cr₹106 Cr₹106 Cr
     Purchases Raw Materials ₹1,219 Cr₹1,266 Cr₹1,180 Cr₹770 Cr₹756 Cr
     Closing Raw Materials ₹218 Cr₹207 Cr₹168 Cr₹138 Cr₹106 Cr
     Other Direct Purchases / Brought in cost ₹361 Cr₹383 Cr₹317 Cr₹259 Cr₹253 Cr
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹25 Cr₹21 Cr₹17 Cr₹19 Cr
     Electricity & Power ₹27 Cr₹25 Cr₹21 Cr₹17 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹655 Cr₹572 Cr₹484 Cr₹412 Cr₹405 Cr
     Salaries, Wages & Bonus ₹560 Cr₹496 Cr₹421 Cr₹373 Cr₹368 Cr
     Contributions to EPF & Pension Funds ₹42 Cr₹33 Cr₹29 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹42 Cr₹34 Cr₹27 Cr₹17 Cr₹19 Cr
     Other Employees Cost ₹11 Cr₹8.99 Cr₹6.21 Cr₹9.51 Cr₹4.75 Cr
Other Manufacturing Expenses ₹195 Cr₹215 Cr₹186 Cr₹125 Cr₹101 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹16 Cr₹14 Cr₹9.58 Cr-
     Repairs and Maintenance ₹29 Cr₹36 Cr₹31 Cr₹27 Cr₹26 Cr
     Packing Material Consumed ₹32 Cr₹29 Cr₹33 Cr₹17 Cr₹16 Cr
     Other Mfg Exp ₹121 Cr₹134 Cr₹108 Cr₹71 Cr₹58 Cr
General and Administration Expenses ₹165 Cr₹139 Cr₹92 Cr₹66 Cr₹107 Cr
     Rent , Rates & Taxes ₹13 Cr₹11 Cr₹7.70 Cr₹8.59 Cr₹8.84 Cr
     Insurance ₹9.30 Cr₹8.77 Cr₹9.08 Cr₹8.69 Cr₹7.12 Cr
     Printing and stationery ₹22 Cr₹3.29 Cr₹3.05 Cr₹2.33 Cr₹2.74 Cr
     Professional and legal fees ₹74 Cr₹72 Cr₹44 Cr₹28 Cr₹55 Cr
     Traveling and conveyance ₹39 Cr₹36 Cr₹22 Cr₹12 Cr₹28 Cr
     Other Administration ₹7.60 Cr₹6.47 Cr₹6.54 Cr₹5.82 Cr₹5.94 Cr
Selling and Distribution Expenses ₹100 Cr₹91 Cr₹67 Cr₹44 Cr₹55 Cr
     Advertisement & Sales Promotion ₹23 Cr₹20 Cr₹13 Cr₹8.71 Cr₹11 Cr
     Sales Commissions & Incentives ₹29 Cr₹29 Cr₹25 Cr₹16 Cr₹22 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹48 Cr₹42 Cr₹29 Cr₹19 Cr₹22 Cr
Miscellaneous Expenses ₹16 Cr₹29 Cr₹21 Cr₹17 Cr₹25 Cr
     Bad debts /advances written off ₹3.60 Cr₹3.46 Cr₹2.14 Cr₹3.45 Cr₹5.35 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹1.34 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹26 Cr₹19 Cr₹13 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,727 Cr₹2,604 Cr₹2,229 Cr₹1,707 Cr₹1,692 Cr
Operating Profit (Excl OI) ₹491 Cr₹437 Cr₹296 Cr₹217 Cr₹138 Cr
Other Income ₹55 Cr₹67 Cr₹55 Cr₹23 Cr₹13 Cr
     Interest Received ₹43 Cr₹21 Cr₹10 Cr₹9.35 Cr₹6.53 Cr
     Dividend Received ₹0.10 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.10 Cr
     Profit on sale of Fixed Assets ₹6.60 Cr₹12 Cr₹16 Cr₹0.44 Cr₹0.60 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.00 Cr₹20 Cr₹21 Cr₹5.59 Cr-
     Others ₹4.40 Cr₹14 Cr₹7.99 Cr₹8.09 Cr₹5.99 Cr
Operating Profit ₹546 Cr₹504 Cr₹351 Cr₹241 Cr₹151 Cr
Interest ₹34 Cr₹24 Cr₹15 Cr₹15 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.60 Cr₹4.37 Cr₹3.84 Cr₹1.49 Cr₹1.68 Cr
     Other Interest ₹29 Cr₹20 Cr₹11 Cr₹13 Cr₹16 Cr
PBDT ₹512 Cr₹480 Cr₹336 Cr₹226 Cr₹134 Cr
Depreciation ₹77 Cr₹78 Cr₹74 Cr₹74 Cr₹65 Cr
Profit Before Taxation & Exceptional Items ₹435 Cr₹403 Cr₹262 Cr₹151 Cr₹68 Cr
Exceptional Income / Expenses -₹105 Cr---
Profit Before Tax ₹440 Cr₹510 Cr₹263 Cr₹153 Cr₹70 Cr
Provision for Tax ₹128 Cr₹140 Cr₹85 Cr₹50 Cr₹27 Cr
     Current Income Tax ₹141 Cr₹138 Cr₹85 Cr₹52 Cr₹38 Cr
     Deferred Tax ₹-12 Cr₹2.04 Cr₹-0.05 Cr₹-1.29 Cr₹-11 Cr
     Other taxes -----
Profit After Tax ₹312 Cr₹371 Cr₹178 Cr₹102 Cr₹43 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹312 Cr₹371 Cr₹178 Cr₹102 Cr₹43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,143 Cr₹810 Cr₹650 Cr₹547 Cr₹559 Cr
Appropriations ₹1,455 Cr₹1,181 Cr₹829 Cr₹649 Cr₹602 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹61 Cr₹38 Cr₹18 Cr₹-1.20 Cr₹29 Cr
Equity Dividend % ₹200.00₹200.00₹115.00₹80.00₹165.00
Earnings Per Share ₹9.85₹11.70₹5.63₹3.23₹2.69
Adjusted EPS ₹9.85₹11.70₹5.63₹3.23₹1.34

Compare Income Statement of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹16,466.1 Cr -3.9% 18.5% 14.6% Stock Analytics
KSB ₹12,901.5 Cr 4.2% 8.2% 23.7% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,377.2 Cr -0.8% 16.1% 15.4% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹7,433.8 Cr 0.7% 0.2% 9.5% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹6,991.2 Cr 3.7% 23% 55% Stock Analytics
SHAKTI PUMPS (INDIA) ₹6,205.1 Cr -6.6% -17.7% -42.1% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

-3.9%

18.5%

14.6%

SENSEX

-3.7%

-2.5%

6.5%


You may also like the below Video Courses