Home > Balance Sheet > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Balance Sheet

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹32 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹32 Cr₹32 Cr₹32 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹32 Cr₹32 Cr₹32 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹1.76 Cr₹1.27 Cr₹0.30 Cr₹0.02 Cr-
Total Reserves ₹1,338 Cr₹1,000 Cr₹838 Cr₹753 Cr₹755 Cr
    Securities Premium ₹25 Cr₹25 Cr₹25 Cr₹41 Cr₹41 Cr
    Capital Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Profit & Loss Account Balance ₹1,143 Cr₹810 Cr₹650 Cr₹547 Cr₹559 Cr
    General Reserves ₹116 Cr₹116 Cr₹116 Cr₹116 Cr₹116 Cr
    Other Reserves ₹35 Cr₹30 Cr₹28 Cr₹31 Cr₹21 Cr
Reserve excluding Revaluation Reserve ₹1,338 Cr₹1,000 Cr₹838 Cr₹753 Cr₹755 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,371 Cr₹1,033 Cr₹870 Cr₹769 Cr₹771 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹13 Cr₹58 Cr₹73 Cr₹103 Cr₹76 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹32 Cr₹82 Cr₹102 Cr₹117 Cr₹115 Cr
    Term Loans - Institutions -----
    Other Secured ₹-19 Cr₹-24 Cr₹-28 Cr₹-15 Cr₹-39 Cr
Unsecured Loans ₹8.90 Cr-₹7.73 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹8.90 Cr-₹7.73 Cr--
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-8.73 Cr₹-12 Cr₹-12 Cr₹-12 Cr₹-0.12 Cr
    Deferred Tax Assets ₹47 Cr₹45 Cr₹38 Cr₹31 Cr₹17 Cr
    Deferred Tax Liability ₹38 Cr₹33 Cr₹25 Cr₹19 Cr₹17 Cr
Other Long Term Liabilities ₹48 Cr₹48 Cr₹53 Cr₹37 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹14 Cr₹12 Cr₹12 Cr₹6.92 Cr
Total Non-Current Liabilities ₹78 Cr₹109 Cr₹134 Cr₹140 Cr₹83 Cr
Current Liabilities -----
Trade Payables ₹314 Cr₹319 Cr₹289 Cr₹209 Cr₹247 Cr
    Sundry Creditors ₹314 Cr₹319 Cr₹289 Cr₹209 Cr₹247 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹188 Cr₹157 Cr₹138 Cr₹120 Cr₹142 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹33 Cr₹24 Cr₹19 Cr₹20 Cr₹13 Cr
    Interest Accrued But Not Due ₹2.77 Cr₹1.12 Cr₹0.73 Cr₹0.78 Cr₹3.24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹151 Cr₹132 Cr₹118 Cr₹100 Cr₹126 Cr
Short Term Borrowings ₹465 Cr₹288 Cr₹288 Cr₹287 Cr₹117 Cr
    Secured ST Loans repayable on Demands ₹330 Cr₹236 Cr₹149 Cr₹163 Cr₹70 Cr
    Working Capital Loans- Sec ₹30 Cr--₹26 Cr₹28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹105 Cr₹52 Cr₹139 Cr₹98 Cr₹18 Cr
Short Term Provisions ₹54 Cr₹42 Cr₹33 Cr₹14 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹23 Cr₹26 Cr₹20 Cr-₹2.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹31 Cr₹16 Cr₹13 Cr₹14 Cr₹13 Cr
Total Current Liabilities ₹1,021 Cr₹806 Cr₹749 Cr₹630 Cr₹521 Cr
Total Liabilities ₹2,470 Cr₹1,947 Cr₹1,752 Cr₹1,539 Cr₹1,375 Cr
ASSETS
Gross Block ₹1,030 Cr₹916 Cr₹866 Cr₹827 Cr₹664 Cr
Less: Accumulated Depreciation ₹447 Cr₹379 Cr₹311 Cr₹244 Cr₹176 Cr
Less: Impairment of Assets -----
Net Block ₹583 Cr₹536 Cr₹555 Cr₹583 Cr₹488 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.79 Cr₹6.82 Cr₹4.12 Cr₹3.72 Cr₹5.14 Cr
Non Current Investments ₹37 Cr₹31 Cr₹24 Cr₹12 Cr₹14 Cr
Long Term Investment ₹37 Cr₹31 Cr₹24 Cr₹12 Cr₹14 Cr
    Quoted ₹12 Cr₹11 Cr₹8.49 Cr₹4.89 Cr₹7.49 Cr
    Unquoted ₹25 Cr₹20 Cr₹15 Cr₹7.55 Cr₹6.84 Cr
Long Term Loans & Advances ₹20 Cr₹22 Cr₹19 Cr₹26 Cr₹26 Cr
Other Non Current Assets ₹0.17 Cr----
Total Non-Current Assets ₹647 Cr₹614 Cr₹619 Cr₹642 Cr₹551 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹602 Cr₹483 Cr₹343 Cr₹343 Cr₹279 Cr
    Raw Materials ₹210 Cr₹169 Cr₹139 Cr₹107 Cr₹107 Cr
    Work-in Progress ₹37 Cr₹32 Cr₹22 Cr₹26 Cr₹18 Cr
    Finished Goods ₹306 Cr₹238 Cr₹143 Cr₹167 Cr₹119 Cr
    Packing Materials -----
    Stores Ā and Spare ₹5.66 Cr₹4.32 Cr₹3.38 Cr₹4.78 Cr₹5.01 Cr
    Other Inventory ₹43 Cr₹40 Cr₹36 Cr₹38 Cr₹29 Cr
Sundry Debtors ₹551 Cr₹472 Cr₹400 Cr₹347 Cr₹367 Cr
    Debtors more than Six months ₹25 Cr₹22 Cr₹14 Cr--
    Debtors Others ₹537 Cr₹460 Cr₹394 Cr₹352 Cr₹370 Cr
Cash and Bank ₹351 Cr₹220 Cr₹262 Cr₹86 Cr₹110 Cr
    Cash in hand ₹0.08 Cr₹0.22 Cr₹0.12 Cr₹0.11 Cr₹0.14 Cr
    Balances at Bank ₹349 Cr₹217 Cr₹262 Cr₹86 Cr₹110 Cr
    Other cash and bank balances ₹1.80 Cr₹3.10 Cr---
Other Current Assets ₹39 Cr₹32 Cr₹55 Cr₹30 Cr₹35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹9.05 Cr₹2.20 Cr₹3.38 Cr₹1.92 Cr₹1.58 Cr
    Prepaid Expenses ₹22 Cr₹18 Cr₹15 Cr₹12 Cr₹15 Cr
    Other current_assets ₹7.64 Cr₹12 Cr₹37 Cr₹16 Cr₹18 Cr
Short Term Loans and Advances ₹281 Cr₹103 Cr₹73 Cr₹91 Cr₹34 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹12 Cr₹14 Cr₹17 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹268 Cr₹91 Cr₹59 Cr₹74 Cr₹24 Cr
Total Current Assets ₹1,824 Cr₹1,310 Cr₹1,133 Cr₹897 Cr₹824 Cr
Net Current Assets (Including Current Investments) ₹803 Cr₹504 Cr₹385 Cr₹267 Cr₹303 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,470 Cr₹1,947 Cr₹1,752 Cr₹1,539 Cr₹1,375 Cr
Contingent Liabilities ₹5.06 Cr₹4.88 Cr₹5.21 Cr₹5.34 Cr₹10 Cr
Total Debt ₹506 Cr₹370 Cr₹398 Cr₹404 Cr₹238 Cr
Book Value 43.2132.5427.4448.5348.65
Adjusted Book Value 43.2132.5427.4424.2724.33

Compare Balance Sheet of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹19,565.4 Cr -7.7% -8.1% 24.9% Stock Analytics
KSB ₹16,271.6 Cr 0.6% -6.2% 79.8% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,276.6 Cr 1.8% 2.2% 50.9% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,520.3 Cr 1.8% -8.8% 153.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹5,154.3 Cr NA NA NA Stock Analytics
WPIL ₹3,554.5 Cr 4.3% -3.7% 30.6% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

-7.7%

-8.1%

24.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses