Home > Balance Sheet > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Balance Sheet

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹16 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹30 Cr
    Equity - Issued ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹16 Cr
    Equity Paid Up ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹3.03 Cr₹1.76 Cr₹1.27 Cr₹0.30 Cr₹0.02 Cr
Total Reserves ₹1,576 Cr₹1,338 Cr₹1,000 Cr₹838 Cr₹753 Cr
    Securities Premium ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹41 Cr
    Capital Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Profit & Loss Account Balance ₹1,395 Cr₹1,143 Cr₹810 Cr₹650 Cr₹547 Cr
    General Reserves ₹116 Cr₹116 Cr₹116 Cr₹116 Cr₹116 Cr
    Other Reserves ₹22 Cr₹35 Cr₹30 Cr₹28 Cr₹31 Cr
Reserve excluding Revaluation Reserve ₹1,576 Cr₹1,338 Cr₹1,000 Cr₹838 Cr₹753 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,611 Cr₹1,371 Cr₹1,033 Cr₹870 Cr₹769 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.39 Cr₹13 Cr₹58 Cr₹73 Cr₹103 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹19 Cr₹32 Cr₹82 Cr₹102 Cr₹117 Cr
    Term Loans - Institutions -----
    Other Secured ₹-15 Cr₹-19 Cr₹-24 Cr₹-28 Cr₹-15 Cr
Unsecured Loans ₹16 Cr₹8.90 Cr-₹7.73 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹16 Cr₹8.90 Cr-₹7.73 Cr-
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-21 Cr₹-8.73 Cr₹-12 Cr₹-12 Cr₹-12 Cr
    Deferred Tax Assets ₹62 Cr₹47 Cr₹45 Cr₹38 Cr₹31 Cr
    Deferred Tax Liability ₹42 Cr₹38 Cr₹33 Cr₹25 Cr₹19 Cr
Other Long Term Liabilities ₹54 Cr₹48 Cr₹48 Cr₹53 Cr₹37 Cr
Long Term Trade Payables -----
Long Term Provisions ₹18 Cr₹17 Cr₹14 Cr₹12 Cr₹12 Cr
Total Non-Current Liabilities ₹71 Cr₹78 Cr₹109 Cr₹134 Cr₹140 Cr
Current Liabilities -----
Trade Payables ₹345 Cr₹314 Cr₹319 Cr₹289 Cr₹209 Cr
    Sundry Creditors ₹345 Cr₹314 Cr₹319 Cr₹289 Cr₹209 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹190 Cr₹188 Cr₹157 Cr₹138 Cr₹120 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹38 Cr₹33 Cr₹24 Cr₹19 Cr₹20 Cr
    Interest Accrued But Not Due ₹2.09 Cr₹2.77 Cr₹1.12 Cr₹0.73 Cr₹0.78 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹150 Cr₹151 Cr₹132 Cr₹118 Cr₹100 Cr
Short Term Borrowings ₹524 Cr₹465 Cr₹288 Cr₹288 Cr₹287 Cr
    Secured ST Loans repayable on Demands ₹357 Cr₹330 Cr₹236 Cr₹149 Cr₹163 Cr
    Working Capital Loans- Sec ₹15 Cr₹30 Cr--₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹151 Cr₹105 Cr₹52 Cr₹139 Cr₹98 Cr
Short Term Provisions ₹45 Cr₹54 Cr₹42 Cr₹33 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.29 Cr₹23 Cr₹26 Cr₹20 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹38 Cr₹31 Cr₹16 Cr₹13 Cr₹14 Cr
Total Current Liabilities ₹1,104 Cr₹1,021 Cr₹806 Cr₹749 Cr₹630 Cr
Total Liabilities ₹2,786 Cr₹2,470 Cr₹1,947 Cr₹1,752 Cr₹1,539 Cr
ASSETS
Gross Block ₹1,089 Cr₹1,030 Cr₹916 Cr₹866 Cr₹827 Cr
Less: Accumulated Depreciation ₹507 Cr₹447 Cr₹379 Cr₹311 Cr₹244 Cr
Less: Impairment of Assets -----
Net Block ₹582 Cr₹583 Cr₹536 Cr₹555 Cr₹583 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.53 Cr₹2.79 Cr₹6.82 Cr₹4.12 Cr₹3.72 Cr
Non Current Investments ₹41 Cr₹37 Cr₹31 Cr₹24 Cr₹12 Cr
Long Term Investment ₹41 Cr₹37 Cr₹31 Cr₹24 Cr₹12 Cr
    Quoted ₹17 Cr₹12 Cr₹11 Cr₹8.49 Cr₹4.89 Cr
    Unquoted ₹24 Cr₹25 Cr₹20 Cr₹15 Cr₹7.55 Cr
Long Term Loans & Advances ₹30 Cr₹20 Cr₹22 Cr₹19 Cr₹26 Cr
Other Non Current Assets ₹0.29 Cr₹0.17 Cr---
Total Non-Current Assets ₹667 Cr₹647 Cr₹614 Cr₹619 Cr₹642 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹622 Cr₹602 Cr₹483 Cr₹343 Cr₹343 Cr
    Raw Materials ₹223 Cr₹210 Cr₹169 Cr₹139 Cr₹107 Cr
    Work-in Progress ₹39 Cr₹37 Cr₹32 Cr₹22 Cr₹26 Cr
    Finished Goods ₹286 Cr₹306 Cr₹238 Cr₹143 Cr₹167 Cr
    Packing Materials -----
    Stores  and Spare ₹8.26 Cr₹5.66 Cr₹4.32 Cr₹3.38 Cr₹4.78 Cr
    Other Inventory ₹66 Cr₹43 Cr₹40 Cr₹36 Cr₹38 Cr
Sundry Debtors ₹603 Cr₹551 Cr₹472 Cr₹400 Cr₹347 Cr
    Debtors more than Six months ₹41 Cr₹25 Cr₹22 Cr₹14 Cr-
    Debtors Others ₹576 Cr₹537 Cr₹460 Cr₹394 Cr₹352 Cr
Cash and Bank ₹774 Cr₹351 Cr₹220 Cr₹262 Cr₹86 Cr
    Cash in hand ₹0.20 Cr₹0.08 Cr₹0.22 Cr₹0.12 Cr₹0.11 Cr
    Balances at Bank ₹766 Cr₹349 Cr₹217 Cr₹262 Cr₹86 Cr
    Other cash and bank balances ₹7.92 Cr₹1.80 Cr₹3.10 Cr--
Other Current Assets ₹51 Cr₹39 Cr₹32 Cr₹33 Cr₹30 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹18 Cr₹8.94 Cr₹2.20 Cr₹3.38 Cr₹1.92 Cr
    Prepaid Expenses ₹22 Cr₹22 Cr₹18 Cr₹15 Cr₹12 Cr
    Other current_assets ₹12 Cr₹7.75 Cr₹12 Cr₹15 Cr₹16 Cr
Short Term Loans and Advances ₹65 Cr₹281 Cr₹103 Cr₹73 Cr₹91 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹13 Cr₹12 Cr₹14 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹50 Cr₹268 Cr₹91 Cr₹59 Cr₹74 Cr
Total Current Assets ₹2,116 Cr₹1,824 Cr₹1,310 Cr₹1,111 Cr₹897 Cr
Net Current Assets (Including Current Investments) ₹1,012 Cr₹803 Cr₹504 Cr₹362 Cr₹267 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,786 Cr₹2,470 Cr₹1,947 Cr₹1,752 Cr₹1,539 Cr
Contingent Liabilities ₹4.37 Cr₹4.50 Cr₹4.88 Cr₹5.21 Cr₹5.34 Cr
Total Debt ₹558 Cr₹506 Cr₹370 Cr₹398 Cr₹404 Cr
Book Value -43.2132.5427.4448.53
Adjusted Book Value 50.7443.2132.5427.4424.27

Compare Balance Sheet of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹14,913.3 Cr 6.9% -4.1% -23.9% Stock Analytics
KSB ₹13,019.9 Cr 2.9% 3.4% -18.3% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,082.8 Cr 6.6% 8.9% -2.4% Stock Analytics
SHAKTI PUMPS (INDIA) ₹11,180.2 Cr -2.1% -5.4% 253.3% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹7,989.2 Cr 5.8% 2.5% 72.2% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,407.9 Cr 2.8% 3% -21.5% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

6.9%

-4.1%

-23.9%

SENSEX

3.6%

5.8%

10.1%


You may also like the below Video Courses