Home > Income Statement > EIMCO ELECON (INDIA)

EIMCO ELECON (INDIA)
Income Statement

EIMCO ELECON (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EIMCO ELECON (INDIA)
Please provide your vote to see the results

EIMCO ELECON (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹84 Cr₹126 Cr₹108 Cr₹185 Cr₹142 Cr
     Sales ₹83 Cr₹125 Cr₹107 Cr₹184 Cr₹142 Cr
     Job Work/ Contract Receipts ₹0.05 Cr----
     Processing Charges / Service Income -₹0.25 Cr₹0.11 Cr₹0.00 Cr₹0.14 Cr
     Revenue from property development -----
     Other Operational Income ₹1.17 Cr₹0.80 Cr₹0.41 Cr₹0.47 Cr₹0.42 Cr
Less: Excise Duty ----₹2.09 Cr
Net Sales ₹84 Cr₹126 Cr₹108 Cr₹185 Cr₹140 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹14 Cr₹-16 Cr₹7.09 Cr₹-5.62 Cr
Raw Material Consumed ₹66 Cr₹53 Cr₹71 Cr₹93 Cr₹77 Cr
     Opening Raw Materials ₹28 Cr₹30 Cr₹33 Cr₹25 Cr₹26 Cr
     Purchases Raw Materials ₹46 Cr₹28 Cr₹43 Cr₹71 Cr₹56 Cr
     Closing Raw Materials ₹33 Cr₹28 Cr₹30 Cr₹33 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹25 Cr₹23 Cr₹25 Cr₹30 Cr₹21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.74 Cr₹0.57 Cr₹0.28 Cr₹0.09 Cr₹0.16 Cr
     Electricity & Power ₹0.74 Cr₹0.57 Cr₹0.28 Cr₹0.09 Cr₹0.16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹11 Cr₹13 Cr₹16 Cr₹15 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.54 Cr₹12 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.72 Cr₹0.52 Cr₹0.57 Cr₹0.58 Cr₹0.61 Cr
     Workmen and Staff Welfare Expenses ₹0.39 Cr₹0.24 Cr₹0.23 Cr₹0.23 Cr₹0.35 Cr
     Other Employees Cost -₹0.29 Cr₹0.29 Cr₹0.24 Cr₹0.28 Cr
Other Manufacturing Expenses ₹9.00 Cr₹6.50 Cr₹6.74 Cr₹6.44 Cr₹6.58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.34 Cr----
     Repairs and Maintenance ₹3.98 Cr₹4.84 Cr₹4.88 Cr₹4.37 Cr₹4.55 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.68 Cr₹1.65 Cr₹1.86 Cr₹2.07 Cr₹2.03 Cr
General and Administration Expenses ₹7.69 Cr₹8.80 Cr₹11 Cr₹10 Cr₹10 Cr
     Rent , Rates & Taxes ₹1.13 Cr₹1.29 Cr₹0.76 Cr₹1.05 Cr₹1.72 Cr
     Insurance ₹0.41 Cr₹0.53 Cr₹0.32 Cr₹0.44 Cr₹0.32 Cr
     Printing and stationery ₹1.33 Cr₹0.91 Cr₹0.91 Cr₹0.52 Cr₹0.48 Cr
     Professional and legal fees ₹0.92 Cr₹1.03 Cr₹2.49 Cr₹1.23 Cr₹1.37 Cr
     Traveling and conveyance ₹0.59 Cr₹0.65 Cr₹0.96 Cr₹1.28 Cr₹1.57 Cr
     Other Administration ₹3.90 Cr₹5.04 Cr₹6.52 Cr₹7.13 Cr₹6.59 Cr
Selling and Distribution Expenses ₹11 Cr₹21 Cr₹14 Cr₹26 Cr₹19 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.01 Cr₹0.17 Cr₹0.05 Cr₹0.10 Cr
     Sales Commissions & Incentives ₹9.97 Cr₹13 Cr₹12 Cr₹22 Cr₹17 Cr
     Freight and Forwarding ₹1.44 Cr₹1.36 Cr₹1.28 Cr₹2.50 Cr₹1.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹6.56 Cr₹1.07 Cr₹1.84 Cr₹1.39 Cr
Miscellaneous Expenses ₹0.51 Cr₹1.12 Cr₹1.34 Cr₹1.53 Cr₹1.32 Cr
     Bad debts /advances written off ---₹0.50 Cr₹0.63 Cr
     Provision for doubtful debts ₹0.12 Cr₹0.48 Cr₹0.46 Cr--
     Losson disposal of fixed assets(net) ₹0.12 Cr-₹0.00 Cr--
     Losson foreign exchange fluctuations -₹0.21 Cr₹0.37 Cr₹0.24 Cr₹0.13 Cr
     Losson sale of non-trade current investments -₹0.14 Cr-₹0.01 Cr-
     Other Miscellaneous Expenses ₹0.27 Cr₹0.29 Cr₹0.50 Cr₹0.78 Cr₹0.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹79 Cr₹115 Cr₹102 Cr₹160 Cr₹125 Cr
Operating Profit (Excl OI) ₹5.89 Cr₹11 Cr₹5.85 Cr₹25 Cr₹15 Cr
Other Income ₹13 Cr₹11 Cr₹11 Cr₹11 Cr₹9.99 Cr
     Interest Received ₹1.87 Cr₹0.99 Cr₹0.57 Cr₹0.44 Cr₹0.44 Cr
     Dividend Received ₹0.03 Cr₹0.06 Cr₹0.25 Cr₹1.06 Cr₹3.05 Cr
     Profit on sale of Fixed Assets -₹0.06 Cr-₹0.02 Cr₹0.61 Cr
     Profits on sale of Investments ₹0.09 Cr-₹9.25 Cr₹8.58 Cr₹4.60 Cr
     Provision Written Back ---₹0.24 Cr₹0.39 Cr
     Foreign Exchange Gains ₹0.00 Cr----
     Others ₹11 Cr₹10 Cr₹0.62 Cr₹0.60 Cr₹0.91 Cr
Operating Profit ₹18 Cr₹22 Cr₹17 Cr₹36 Cr₹25 Cr
Interest ₹0.43 Cr₹0.62 Cr₹0.51 Cr₹0.57 Cr₹0.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.45 Cr₹0.28 Cr₹0.52 Cr₹0.50 Cr
     Other Interest ₹0.10 Cr₹0.18 Cr₹0.23 Cr₹0.05 Cr₹0.04 Cr
PBDT ₹18 Cr₹22 Cr₹16 Cr₹35 Cr₹24 Cr
Depreciation ₹8.09 Cr₹7.30 Cr₹5.84 Cr₹4.97 Cr₹4.99 Cr
Profit Before Taxation & Exceptional Items ₹9.88 Cr₹14 Cr₹10 Cr₹30 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹14 Cr₹10 Cr₹30 Cr₹19 Cr
Provision for Tax ₹1.36 Cr₹3.01 Cr₹0.80 Cr₹7.20 Cr₹2.99 Cr
     Current Income Tax ₹2.86 Cr₹3.38 Cr₹2.43 Cr₹7.07 Cr₹3.75 Cr
     Deferred Tax ₹-2.20 Cr₹-0.36 Cr₹0.29 Cr₹0.97 Cr₹-0.67 Cr
     Other taxes ₹0.70 Cr-₹-1.93 Cr₹-0.83 Cr₹-0.09 Cr
Profit After Tax ₹8.68 Cr₹11 Cr₹9.41 Cr₹23 Cr₹16 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹0.02 Cr₹0.08 Cr₹-0.04 Cr₹-0.17 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹8.68 Cr₹11 Cr₹9.49 Cr₹23 Cr₹16 Cr
Adjustments to PAT -₹-0.01 Cr₹-0.01 Cr₹0.03 Cr₹0.17 Cr
Profit Balance B/F ₹90 Cr₹81 Cr₹77 Cr₹57 Cr₹53 Cr
Appropriations ₹98 Cr₹92 Cr₹86 Cr₹80 Cr₹69 Cr
     General Reserves ----₹9.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.15 Cr₹2.88 Cr₹4.87 Cr₹3.48 Cr₹3.47 Cr
Equity Dividend % ₹25.00₹50.00₹50.00₹70.00₹50.00
Earnings Per Share ₹15.04₹19.55₹16.45₹40.17₹28.21
Adjusted EPS ₹15.04₹19.55₹16.45₹40.17₹28.21

Compare Income Statement of peers of EIMCO ELECON (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EIMCO ELECON (INDIA) ₹1,192.1 Cr 3.2% 10% 334.7% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,909.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics


EIMCO ELECON (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EIMCO ELECON (INDIA)

3.2%

10%

334.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses