EIMCO ELECON (INDIA)
|
EIMCO ELECON (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr |
Equity Paid Up | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹345 Cr | ₹327 Cr | ₹322 Cr | ₹313 Cr | ₹309 Cr |
Securities Premium | ₹7.54 Cr | ₹7.54 Cr | ₹7.54 Cr | ₹7.54 Cr | ₹7.54 Cr |
Capital Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Profit & Loss Account Balance | ₹113 Cr | ₹95 Cr | ₹90 Cr | ₹81 Cr | ₹77 Cr |
General Reserves | ₹224 Cr | ₹224 Cr | ₹224 Cr | ₹224 Cr | ₹224 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹345 Cr | ₹327 Cr | ₹322 Cr | ₹313 Cr | ₹309 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹351 Cr | ₹333 Cr | ₹327 Cr | ₹319 Cr | ₹314 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.65 Cr | ₹1.10 Cr | ₹1.26 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.65 Cr | ₹1.10 Cr | ₹1.26 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.08 Cr | ₹6.69 Cr | ₹9.45 Cr | ₹9.81 Cr | ₹9.52 Cr |
Deferred Tax Assets | ₹1.10 Cr | ₹0.97 Cr | ₹0.38 Cr | ₹0.29 Cr | ₹0.52 Cr |
Deferred Tax Liability | ₹6.19 Cr | ₹7.66 Cr | ₹9.82 Cr | ₹10 Cr | ₹10 Cr |
Other Long Term Liabilities | ₹0.24 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹1.26 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.14 Cr | ₹0.22 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr |
Total Non-Current Liabilities | ₹5.45 Cr | ₹7.06 Cr | ₹36 Cr | ₹32 Cr | ₹30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹18 Cr | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr |
Sundry Creditors | ₹18 Cr | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹7.49 Cr | ₹6.53 Cr | ₹3.60 Cr | ₹4.03 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.97 Cr | ₹4.57 Cr | ₹1.83 Cr | ₹0.66 Cr | ₹0.15 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.63 Cr | ₹2.92 Cr | ₹4.70 Cr | ₹2.94 Cr | ₹3.89 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹9.92 Cr | ₹29 Cr | ₹5.77 Cr | ₹1.32 Cr | ₹3.80 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.25 Cr | ₹27 Cr | - | - | ₹1.57 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.67 Cr | ₹1.23 Cr | ₹5.77 Cr | ₹1.32 Cr | ₹2.23 Cr |
Total Current Liabilities | ₹40 Cr | ₹53 Cr | ₹32 Cr | ₹22 Cr | ₹28 Cr |
Total Liabilities | ₹396 Cr | ₹393 Cr | ₹395 Cr | ₹373 Cr | ₹372 Cr |
ASSETS | |||||
Gross Block | ₹142 Cr | ₹142 Cr | ₹143 Cr | ₹127 Cr | ₹118 Cr |
Less: Accumulated Depreciation | ₹69 Cr | ₹64 Cr | ₹59 Cr | ₹52 Cr | ₹47 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹73 Cr | ₹78 Cr | ₹84 Cr | ₹75 Cr | ₹71 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.52 Cr | ₹0.05 Cr | ₹0.40 Cr | ₹11 Cr | ₹9.22 Cr |
Non Current Investments | ₹166 Cr | ₹87 Cr | ₹75 Cr | ₹151 Cr | ₹149 Cr |
Long Term Investment | ₹166 Cr | ₹87 Cr | ₹75 Cr | ₹151 Cr | ₹149 Cr |
Quoted | ₹40 Cr | ₹41 Cr | ₹0.08 Cr | ₹5.88 Cr | ₹5.92 Cr |
Unquoted | ₹126 Cr | ₹46 Cr | ₹75 Cr | ₹145 Cr | ₹143 Cr |
Long Term Loans & Advances | ₹1.60 Cr | ₹0.47 Cr | ₹32 Cr | ₹27 Cr | ₹25 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹245 Cr | ₹168 Cr | ₹191 Cr | ₹263 Cr | ₹254 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹69 Cr | ₹86 Cr | ₹8.13 Cr | ₹7.01 Cr |
Quoted | - | ₹5.58 Cr | ₹5.85 Cr | - | - |
Unquoted | - | ₹64 Cr | ₹80 Cr | ₹8.13 Cr | ₹7.01 Cr |
Inventories | ₹79 Cr | ₹71 Cr | ₹37 Cr | ₹53 Cr | ₹40 Cr |
Raw Materials | ₹52 Cr | ₹33 Cr | ₹28 Cr | ₹30 Cr | ₹33 Cr |
Work-in Progress | ₹13 Cr | ₹19 Cr | ₹8.69 Cr | ₹22 Cr | ₹4.88 Cr |
Finished Goods | ₹13 Cr | ₹20 Cr | ₹0.41 Cr | ₹1.31 Cr | ₹1.82 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | ₹0.16 Cr |
Sundry Debtors | ₹53 Cr | ₹39 Cr | ₹61 Cr | ₹31 Cr | ₹61 Cr |
Debtors more than Six months | ₹1.83 Cr | ₹4.71 Cr | ₹4.28 Cr | - | - |
Debtors Others | ₹52 Cr | ₹35 Cr | ₹58 Cr | ₹31 Cr | ₹61 Cr |
Cash and Bank | ₹2.81 Cr | ₹3.25 Cr | ₹9.61 Cr | ₹6.93 Cr | ₹3.73 Cr |
Cash in hand | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹2.81 Cr | ₹3.25 Cr | ₹9.61 Cr | ₹6.93 Cr | ₹3.73 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.89 Cr | ₹0.73 Cr | ₹3.29 Cr | ₹2.86 Cr | ₹3.19 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.89 Cr | ₹0.73 Cr | ₹3.29 Cr | ₹2.86 Cr | ₹3.19 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹41 Cr | ₹6.38 Cr | ₹8.10 Cr | ₹3.63 Cr |
Advances recoverable in cash or in kind | ₹3.58 Cr | ₹2.71 Cr | ₹3.99 Cr | ₹2.67 Cr | ₹2.22 Cr |
Advance income tax and TDS | ₹8.71 Cr | ₹32 Cr | ₹0.44 Cr | ₹1.44 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.77 Cr | ₹6.68 Cr | ₹1.96 Cr | ₹4.00 Cr | ₹1.41 Cr |
Total Current Assets | ₹151 Cr | ₹225 Cr | ₹204 Cr | ₹110 Cr | ₹118 Cr |
Net Current Assets (Including Current Investments) | ₹112 Cr | ₹172 Cr | ₹172 Cr | ₹88 Cr | ₹91 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹396 Cr | ₹393 Cr | ₹395 Cr | ₹373 Cr | ₹372 Cr |
Contingent Liabilities | ₹9.05 Cr | ₹9.06 Cr | ₹7.30 Cr | ₹9.99 Cr | ₹41 Cr |
Total Debt | - | - | ₹0.83 Cr | ₹1.26 Cr | ₹1.63 Cr |
Book Value | 608.02 | 577.01 | 567.42 | 552.89 | 544.90 |
Adjusted Book Value | 608.02 | 577.01 | 567.42 | 552.89 | 544.90 |
Compare Balance Sheet of peers of EIMCO ELECON (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EIMCO ELECON (INDIA) | ₹1,251.7 Cr | 12.2% | 44% | 429.2% | Stock Analytics | |
BHARAT ELECTRONICS | ₹173,753.0 Cr | 2% | 20.9% | 129.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹94,572.8 Cr | 6.7% | 14.6% | 250.9% | Stock Analytics | |
THERMAX | ₹51,308.1 Cr | -10.6% | 11.7% | 94.3% | Stock Analytics | |
TRIVENI TURBINE | ₹16,882.4 Cr | -0.9% | 6.4% | 56.5% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹13,827.7 Cr | 7.9% | 11.5% | 140.6% | Stock Analytics |
EIMCO ELECON (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EIMCO ELECON (INDIA) | 12.2% |
44% |
429.2% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses