EIMCO ELECON (INDIA)
|
EIMCO ELECON (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr |
| Equity Paid Up | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹380 Cr | ₹345 Cr | ₹327 Cr | ₹322 Cr | ₹313 Cr |
| Securities Premium | ₹7.54 Cr | ₹7.54 Cr | ₹7.54 Cr | ₹7.54 Cr | ₹7.54 Cr |
| Capital Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Profit & Loss Account Balance | ₹148 Cr | ₹113 Cr | ₹95 Cr | ₹90 Cr | ₹81 Cr |
| General Reserves | ₹224 Cr | ₹224 Cr | ₹224 Cr | ₹224 Cr | ₹224 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹380 Cr | ₹345 Cr | ₹327 Cr | ₹322 Cr | ₹313 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹386 Cr | ₹351 Cr | ₹333 Cr | ₹327 Cr | ₹319 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.65 Cr | ₹1.10 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹0.65 Cr | ₹1.10 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.28 Cr | ₹5.08 Cr | ₹6.69 Cr | ₹9.45 Cr | ₹9.81 Cr |
| Deferred Tax Assets | ₹1.04 Cr | ₹1.10 Cr | ₹0.97 Cr | ₹0.38 Cr | ₹0.29 Cr |
| Deferred Tax Liability | ₹6.32 Cr | ₹6.19 Cr | ₹7.66 Cr | ₹9.82 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹0.13 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹1.26 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.08 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹25 Cr | ₹20 Cr |
| Total Non-Current Liabilities | ₹5.49 Cr | ₹5.45 Cr | ₹7.06 Cr | ₹36 Cr | ₹32 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹18 Cr | ₹17 Cr | ₹19 Cr | ₹17 Cr |
| Sundry Creditors | ₹27 Cr | ₹18 Cr | ₹17 Cr | ₹19 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹12 Cr | ₹7.49 Cr | ₹6.53 Cr | ₹3.60 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹4.97 Cr | ₹4.57 Cr | ₹1.83 Cr | ₹0.66 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.38 Cr | ₹6.63 Cr | ₹2.92 Cr | ₹4.70 Cr | ₹2.94 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹14 Cr | ₹9.92 Cr | ₹29 Cr | ₹5.77 Cr | ₹1.32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹7.25 Cr | ₹27 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.98 Cr | ₹2.67 Cr | ₹1.23 Cr | ₹5.77 Cr | ₹1.32 Cr |
| Total Current Liabilities | ₹70 Cr | ₹40 Cr | ₹53 Cr | ₹32 Cr | ₹22 Cr |
| Total Liabilities | ₹461 Cr | ₹396 Cr | ₹393 Cr | ₹395 Cr | ₹373 Cr |
| ASSETS | |||||
| Gross Block | ₹138 Cr | ₹142 Cr | ₹142 Cr | ₹143 Cr | ₹127 Cr |
| Less: Accumulated Depreciation | ₹68 Cr | ₹69 Cr | ₹64 Cr | ₹59 Cr | ₹52 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹71 Cr | ₹73 Cr | ₹78 Cr | ₹84 Cr | ₹75 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.08 Cr | ₹0.52 Cr | ₹0.05 Cr | ₹0.40 Cr | ₹11 Cr |
| Non Current Investments | ₹173 Cr | ₹166 Cr | ₹87 Cr | ₹75 Cr | ₹151 Cr |
| Long Term Investment | ₹173 Cr | ₹166 Cr | ₹87 Cr | ₹75 Cr | ₹151 Cr |
| Quoted | ₹38 Cr | ₹40 Cr | ₹41 Cr | ₹0.08 Cr | ₹5.88 Cr |
| Unquoted | ₹135 Cr | ₹126 Cr | ₹46 Cr | ₹75 Cr | ₹145 Cr |
| Long Term Loans & Advances | ₹1.56 Cr | ₹1.60 Cr | ₹0.47 Cr | ₹32 Cr | ₹27 Cr |
| Other Non Current Assets | ₹0.02 Cr | - | - | - | - |
| Total Non-Current Assets | ₹248 Cr | ₹245 Cr | ₹168 Cr | ₹191 Cr | ₹263 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹6.64 Cr | - | ₹69 Cr | ₹86 Cr | ₹8.13 Cr |
| Quoted | - | - | ₹5.58 Cr | ₹5.85 Cr | - |
| Unquoted | ₹6.64 Cr | - | ₹64 Cr | ₹80 Cr | ₹8.13 Cr |
| Inventories | ₹86 Cr | ₹79 Cr | ₹71 Cr | ₹37 Cr | ₹53 Cr |
| Raw Materials | ₹58 Cr | ₹52 Cr | ₹33 Cr | ₹28 Cr | ₹30 Cr |
| Work-in Progress | ₹27 Cr | ₹13 Cr | ₹19 Cr | ₹8.69 Cr | ₹22 Cr |
| Finished Goods | ₹0.23 Cr | ₹6.65 Cr | ₹20 Cr | ₹0.41 Cr | ₹1.31 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.44 Cr | ₹6.70 Cr | - | - | - |
| Sundry Debtors | ₹94 Cr | ₹53 Cr | ₹39 Cr | ₹61 Cr | ₹31 Cr |
| Debtors more than Six months | ₹1.11 Cr | ₹1.83 Cr | ₹4.71 Cr | ₹4.28 Cr | - |
| Debtors Others | ₹93 Cr | ₹52 Cr | ₹35 Cr | ₹58 Cr | ₹31 Cr |
| Cash and Bank | ₹8.02 Cr | ₹2.81 Cr | ₹3.25 Cr | ₹9.61 Cr | ₹6.93 Cr |
| Cash in hand | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹8.02 Cr | ₹2.81 Cr | ₹3.25 Cr | ₹9.61 Cr | ₹6.93 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.30 Cr | ₹1.19 Cr | ₹0.73 Cr | ₹3.29 Cr | ₹2.86 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.55 Cr | ₹0.68 Cr | - | - | - |
| Prepaid Expenses | ₹0.75 Cr | ₹0.51 Cr | - | - | - |
| Other current_assets | - | - | ₹0.73 Cr | ₹3.29 Cr | ₹2.86 Cr |
| Short Term Loans and Advances | ₹18 Cr | ₹16 Cr | ₹41 Cr | ₹6.38 Cr | ₹8.10 Cr |
| Advances recoverable in cash or in kind | ₹3.04 Cr | ₹3.28 Cr | ₹2.71 Cr | ₹3.99 Cr | ₹2.67 Cr |
| Advance income tax and TDS | ₹11 Cr | ₹8.71 Cr | ₹32 Cr | ₹0.44 Cr | ₹1.44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.30 Cr | ₹3.77 Cr | ₹6.68 Cr | ₹1.96 Cr | ₹4.00 Cr |
| Total Current Assets | ₹213 Cr | ₹151 Cr | ₹225 Cr | ₹204 Cr | ₹110 Cr |
| Net Current Assets (Including Current Investments) | ₹144 Cr | ₹112 Cr | ₹172 Cr | ₹172 Cr | ₹88 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹461 Cr | ₹396 Cr | ₹393 Cr | ₹395 Cr | ₹373 Cr |
| Contingent Liabilities | ₹5.86 Cr | ₹9.05 Cr | ₹9.06 Cr | ₹7.30 Cr | ₹9.99 Cr |
| Total Debt | - | - | - | ₹0.83 Cr | ₹1.26 Cr |
| Book Value | 669.46 | 608.02 | 577.01 | 567.42 | 552.89 |
| Adjusted Book Value | 669.46 | 608.02 | 577.01 | 567.42 | 552.89 |
Compare Balance Sheet of peers of EIMCO ELECON (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EIMCO ELECON (INDIA) | ₹1,073.3 Cr | 2.4% | -8.5% | -33% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹80,522.7 Cr | -0.6% | -3.2% | -5.4% | Stock Analytics | |
| THERMAX | ₹39,029.1 Cr | 4.2% | -2.5% | -38.2% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,559.1 Cr | -2.1% | -1.2% | -15.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,656.9 Cr | 0.5% | -1.1% | -30.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,289.8 Cr | -2.4% | -3.1% | 5.1% | Stock Analytics | |
EIMCO ELECON (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EIMCO ELECON (INDIA) | 2.4% |
-8.5% |
-33% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses