EIH
|
EIH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,511 Cr | ₹2,019 Cr | ₹985 Cr | ₹494 Cr | ₹1,596 Cr |
| Rooms / Restaurant / Banquets | ₹1,223 Cr | ₹986 Cr | ₹431 Cr | ₹191 Cr | ₹734 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹954 Cr | ₹757 Cr | ₹381 Cr | ₹201 Cr | ₹620 Cr |
| Other Operational Income | ₹335 Cr | ₹276 Cr | ₹173 Cr | ₹102 Cr | ₹241 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,511 Cr | ₹2,019 Cr | ₹985 Cr | ₹494 Cr | ₹1,596 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹228 Cr | ₹192 Cr | ₹133 Cr | ₹73 Cr | ₹199 Cr |
| Opening Raw Materials | ₹26 Cr | ₹19 Cr | ₹21 Cr | ₹29 Cr | ₹30 Cr |
| Purchases Raw Materials | ₹228 Cr | ₹199 Cr | ₹130 Cr | ₹65 Cr | ₹199 Cr |
| Closing Raw Materials | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹21 Cr | ₹29 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹137 Cr | ₹127 Cr | ₹96 Cr | ₹74 Cr | ₹125 Cr |
| Electricity & Power | ₹124 Cr | ₹116 Cr | ₹87 Cr | ₹68 Cr | ₹116 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹13 Cr | ₹11 Cr | ₹8.57 Cr | ₹6.09 Cr | ₹8.90 Cr |
| Employee Cost | ₹492 Cr | ₹431 Cr | ₹374 Cr | ₹345 Cr | ₹469 Cr |
| Salaries, Wages & Bonus | ₹408 Cr | ₹364 Cr | ₹322 Cr | ₹299 Cr | ₹403 Cr |
| Contributions to EPF & Pension Funds | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr |
| Workmen and Staff Welfare Expenses | ₹59 Cr | ₹46 Cr | ₹33 Cr | ₹25 Cr | ₹43 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Operating & Servicing Cost | ₹312 Cr | ₹249 Cr | ₹156 Cr | ₹124 Cr | ₹197 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹117 Cr | ₹104 Cr | ₹70 Cr | ₹60 Cr | ₹83 Cr |
| Laundry & Washing Expenses | ₹7.52 Cr | ₹6.84 Cr | ₹2.96 Cr | ₹2.31 Cr | ₹5.37 Cr |
| Music,Banquets and Restaurants | ₹15 Cr | ₹13 Cr | ₹5.65 Cr | ₹3.17 Cr | ₹11 Cr |
| Other Operating Expenses | ₹172 Cr | ₹125 Cr | ₹77 Cr | ₹58 Cr | ₹98 Cr |
| Selling and Administration Expenses | ₹376 Cr | ₹352 Cr | ₹190 Cr | ₹151 Cr | ₹284 Cr |
| Rent , Rates & Taxes | ₹106 Cr | ₹111 Cr | ₹67 Cr | ₹65 Cr | ₹77 Cr |
| Insurance | ₹8.14 Cr | ₹7.47 Cr | ₹6.94 Cr | ₹7.66 Cr | ₹7.62 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹40 Cr | ₹53 Cr | ₹30 Cr | ₹20 Cr | ₹42 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹99 Cr | ₹84 Cr | ₹36 Cr | ₹18 Cr | ₹50 Cr |
| Advertisement & Sales Promotion | ₹38 Cr | ₹28 Cr | ₹16 Cr | ₹16 Cr | ₹41 Cr |
| Other Selling & administrative Expenses | ₹83 Cr | ₹69 Cr | ₹33 Cr | ₹24 Cr | ₹66 Cr |
| Miscellaneous Expenses | ₹40 Cr | ₹70 Cr | ₹39 Cr | ₹8.81 Cr | ₹44 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.04 Cr | ₹0.88 Cr | ₹0.06 Cr | ₹13 Cr |
| Provision for doubtful debts | - | ₹28 Cr | ₹0.85 Cr | ₹0.80 Cr | ₹1.97 Cr |
| Losson disposal of fixed assets(net) | ₹0.31 Cr | ₹2.06 Cr | ₹3.26 Cr | ₹2.36 Cr | ₹4.72 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.24 Cr | - | - |
| Losson sale of non-trade current investments | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹39 Cr | ₹40 Cr | ₹34 Cr | ₹5.59 Cr | ₹24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,584 Cr | ₹1,421 Cr | ₹987 Cr | ₹777 Cr | ₹1,319 Cr |
| Operating Profit (Excl OI) | ₹927 Cr | ₹597 Cr | ₹-1.38 Cr | ₹-283 Cr | ₹278 Cr |
| Other Income | ₹115 Cr | ₹78 Cr | ₹59 Cr | ₹53 Cr | ₹91 Cr |
| Interest Received | ₹40 Cr | ₹20 Cr | ₹13 Cr | ₹17 Cr | ₹25 Cr |
| Dividend Received | ₹0.76 Cr | ₹2.48 Cr | ₹1.47 Cr | ₹1.51 Cr | ₹1.95 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | ₹0.13 Cr | ₹0.03 Cr | - |
| Foreign Exchange Gains | ₹0.19 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.33 Cr | ₹1.50 Cr |
| Provision Written Back | ₹14 Cr | ₹5.76 Cr | ₹7.47 Cr | ₹2.94 Cr | ₹16 Cr |
| Others | ₹59 Cr | ₹49 Cr | ₹36 Cr | ₹32 Cr | ₹47 Cr |
| Operating Profit | ₹1,042 Cr | ₹675 Cr | ₹57 Cr | ₹-230 Cr | ₹369 Cr |
| Interest | ₹19 Cr | ₹36 Cr | ₹35 Cr | ₹41 Cr | ₹56 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.61 Cr | ₹12 Cr | ₹27 Cr | ₹34 Cr | ₹43 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹19 Cr | ₹24 Cr | ₹8.31 Cr | ₹7.86 Cr | ₹13 Cr |
| PBDT | ₹1,022 Cr | ₹639 Cr | ₹23 Cr | ₹-271 Cr | ₹313 Cr |
| Depreciation | ₹131 Cr | ₹126 Cr | ₹124 Cr | ₹129 Cr | ₹146 Cr |
| Profit Before Taxation & Exceptional Items | ₹891 Cr | ₹513 Cr | ₹-102 Cr | ₹-401 Cr | ₹167 Cr |
| Exceptional Income / Expenses | ₹-7.27 Cr | ₹-69 Cr | ₹55 Cr | ₹-2.49 Cr | ₹-0.47 Cr |
| Profit Before Tax | ₹917 Cr | ₹464 Cr | ₹-82 Cr | ₹-464 Cr | ₹166 Cr |
| Provision for Tax | ₹240 Cr | ₹125 Cr | ₹1.74 Cr | ₹-101 Cr | ₹0.88 Cr |
| Current Income Tax | ₹225 Cr | ₹9.18 Cr | ₹13 Cr | ₹5.89 Cr | ₹36 Cr |
| Deferred Tax | ₹15 Cr | ₹116 Cr | ₹-8.33 Cr | ₹-106 Cr | ₹-34 Cr |
| Other taxes | ₹0.09 Cr | - | ₹-2.91 Cr | ₹-0.35 Cr | ₹-1.64 Cr |
| Profit After Tax | ₹678 Cr | ₹339 Cr | ₹-84 Cr | ₹-363 Cr | ₹165 Cr |
| Extra items | - | ₹-10 Cr | ₹-11 Cr | ₹-12 Cr | - |
| Minority Interest | ₹-39 Cr | ₹-15 Cr | ₹-2.40 Cr | ₹5.74 Cr | ₹-16 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹639 Cr | ₹315 Cr | ₹-97 Cr | ₹-370 Cr | ₹149 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹481 Cr | ₹162 Cr | ₹258 Cr | ₹624 Cr | ₹540 Cr |
| Appropriations | ₹1,120 Cr | ₹476 Cr | ₹161 Cr | ₹254 Cr | ₹689 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,120 Cr | ₹476 Cr | ₹161 Cr | ₹254 Cr | ₹689 Cr |
| Equity Dividend % | ₹60.00 | ₹55.00 | - | - | - |
| Earnings Per Share | ₹10.22 | ₹5.03 | ₹-1.56 | ₹-5.91 | ₹2.60 |
| Adjusted EPS | ₹10.22 | ₹5.03 | ₹-1.56 | ₹-5.91 | ₹2.55 |
Compare Income Statement of peers of EIH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EIH | ₹24,034.1 Cr | -0.1% | 0.2% | 3.4% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹106,259.0 Cr | 0.4% | 0% | 12.2% | Stock Analytics | |
| CHALET HOTELS | ₹20,674.5 Cr | -0.8% | -6.5% | 10.1% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,163.2 Cr | -0.3% | -3.4% | 44.1% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,722.1 Cr | -0.5% | -6% | -7.9% | Stock Analytics | |
| JUNIPER HOTELS | ₹5,994.2 Cr | 0.2% | -9.2% | -23.9% | Stock Analytics | |
EIH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EIH | -0.1% |
0.2% |
3.4% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses