EIH
|
EIH Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
Equity - Issued | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity Paid Up | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹4,488 Cr | ₹3,814 Cr | ₹3,249 Cr | ₹2,902 Cr | ₹2,979 Cr |
Securities Premium | ₹1,573 Cr | ₹1,573 Cr | ₹1,573 Cr | ₹1,573 Cr | ₹1,573 Cr |
Capital Reserves | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr |
Profit & Loss Account Balance | ₹1,704 Cr | ₹1,040 Cr | ₹481 Cr | ₹162 Cr | ₹258 Cr |
General Reserves | ₹938 Cr | ₹938 Cr | ₹938 Cr | ₹938 Cr | ₹938 Cr |
Other Reserves | ₹269 Cr | ₹260 Cr | ₹255 Cr | ₹226 Cr | ₹207 Cr |
Reserve excluding Revaluation Reserve | ₹4,488 Cr | ₹3,814 Cr | ₹3,249 Cr | ₹2,902 Cr | ₹2,979 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,613 Cr | ₹3,940 Cr | ₹3,375 Cr | ₹3,027 Cr | ₹3,104 Cr |
Minority Interest | ₹131 Cr | ₹147 Cr | ₹97 Cr | ₹97 Cr | ₹94 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹36 Cr | ₹165 Cr | ₹254 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹57 Cr | ₹226 Cr | ₹318 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-21 Cr | ₹-61 Cr | ₹-64 Cr |
Unsecured Loans | - | - | - | ₹0.50 Cr | ₹0.50 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | ₹0.50 Cr | ₹0.50 Cr |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹188 Cr | ₹152 Cr | ₹145 Cr | ₹29 Cr | ₹34 Cr |
Deferred Tax Assets | ₹86 Cr | ₹92 Cr | ₹85 Cr | ₹186 Cr | ₹168 Cr |
Deferred Tax Liability | ₹274 Cr | ₹244 Cr | ₹229 Cr | ₹215 Cr | ₹202 Cr |
Other Long Term Liabilities | ₹308 Cr | ₹231 Cr | ₹207 Cr | ₹169 Cr | ₹199 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹293 Cr | ₹279 Cr | ₹37 Cr | ₹65 Cr | ₹37 Cr |
Total Non-Current Liabilities | ₹789 Cr | ₹663 Cr | ₹424 Cr | ₹428 Cr | ₹525 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹277 Cr | ₹264 Cr | ₹304 Cr | ₹165 Cr | ₹179 Cr |
Sundry Creditors | ₹277 Cr | ₹264 Cr | ₹304 Cr | ₹165 Cr | ₹179 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹179 Cr | ₹153 Cr | ₹179 Cr | ₹333 Cr | ₹189 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹70 Cr | ₹57 Cr | ₹62 Cr | ₹56 Cr | ₹30 Cr |
Interest Accrued But Not Due | - | - | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹109 Cr | ₹96 Cr | ₹116 Cr | ₹277 Cr | ₹159 Cr |
Short Term Borrowings | - | - | ₹0.50 Cr | ₹107 Cr | ₹22 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹7.39 Cr | ₹12 Cr |
Working Capital Loans- Sec | - | - | - | ₹7.39 Cr | ₹5.35 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹0.50 Cr | ₹93 Cr | ₹4.65 Cr |
Short Term Provisions | ₹103 Cr | ₹97 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.44 Cr | ₹1.37 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹102 Cr | ₹95 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr |
Total Current Liabilities | ₹560 Cr | ₹513 Cr | ₹508 Cr | ₹623 Cr | ₹409 Cr |
Total Liabilities | ₹6,092 Cr | ₹5,293 Cr | ₹4,404 Cr | ₹4,175 Cr | ₹4,132 Cr |
ASSETS | |||||
Gross Block | ₹3,718 Cr | ₹3,362 Cr | ₹3,273 Cr | ₹3,154 Cr | ₹3,504 Cr |
Less: Accumulated Depreciation | ₹668 Cr | ₹573 Cr | ₹500 Cr | ₹401 Cr | ₹722 Cr |
Less: Impairment of Assets | ₹2.42 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr |
Net Block | ₹3,048 Cr | ₹2,787 Cr | ₹2,770 Cr | ₹2,750 Cr | ₹2,780 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹308 Cr | ₹170 Cr | ₹96 Cr | ₹54 Cr | ₹169 Cr |
Non Current Investments | ₹409 Cr | ₹345 Cr | ₹317 Cr | ₹310 Cr | ₹354 Cr |
Long Term Investment | ₹409 Cr | ₹345 Cr | ₹317 Cr | ₹310 Cr | ₹354 Cr |
Quoted | ₹216 Cr | ₹189 Cr | ₹164 Cr | ₹141 Cr | ₹136 Cr |
Unquoted | ₹263 Cr | ₹228 Cr | ₹223 Cr | ₹223 Cr | ₹260 Cr |
Long Term Loans & Advances | ₹623 Cr | ₹465 Cr | ₹210 Cr | ₹250 Cr | ₹212 Cr |
Other Non Current Assets | ₹31 Cr | ₹34 Cr | ₹34 Cr | ₹36 Cr | ₹57 Cr |
Total Non-Current Assets | ₹4,514 Cr | ₹3,899 Cr | ₹3,528 Cr | ₹3,505 Cr | ₹3,677 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹139 Cr | ₹103 Cr | ₹68 Cr | ₹55 Cr | ₹57 Cr |
Quoted | ₹137 Cr | ₹100 Cr | ₹65 Cr | ₹51 Cr | ₹54 Cr |
Unquoted | ₹1.63 Cr | ₹2.82 Cr | ₹3.14 Cr | ₹3.32 Cr | ₹3.36 Cr |
Inventories | ₹60 Cr | ₹62 Cr | ₹64 Cr | ₹49 Cr | ₹51 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹35 Cr | ₹37 Cr | ₹38 Cr | ₹30 Cr | ₹30 Cr |
Other Inventory | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹21 Cr |
Sundry Debtors | ₹239 Cr | ₹200 Cr | ₹224 Cr | ₹116 Cr | ₹78 Cr |
Debtors more than Six months | ₹10 Cr | ₹95 Cr | ₹97 Cr | ₹99 Cr | ₹105 Cr |
Debtors Others | ₹235 Cr | ₹195 Cr | ₹218 Cr | ₹108 Cr | ₹63 Cr |
Cash and Bank | ₹912 Cr | ₹641 Cr | ₹459 Cr | ₹261 Cr | ₹206 Cr |
Cash in hand | ₹1.35 Cr | ₹1.37 Cr | ₹0.91 Cr | ₹1.07 Cr | ₹1.06 Cr |
Balances at Bank | ₹911 Cr | ₹639 Cr | ₹458 Cr | ₹260 Cr | ₹205 Cr |
Other cash and bank balances | ₹0.04 Cr | ₹0.31 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.07 Cr |
Other Current Assets | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹63 Cr | ₹12 Cr |
Interest accrued on Investments | ₹6.74 Cr | ₹4.72 Cr | ₹2.29 Cr | ₹0.84 Cr | ₹0.81 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹9.85 Cr | ₹8.35 Cr |
Other current_assets | ₹2.69 Cr | ₹2.27 Cr | ₹7.29 Cr | ₹52 Cr | ₹3.01 Cr |
Short Term Loans and Advances | ₹59 Cr | ₹41 Cr | ₹36 Cr | ₹60 Cr | ₹51 Cr |
Advances recoverable in cash or in kind | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹21 Cr | ₹27 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹32 Cr | ₹16 Cr | ₹17 Cr | ₹39 Cr | ₹24 Cr |
Total Current Assets | ₹1,437 Cr | ₹1,073 Cr | ₹876 Cr | ₹603 Cr | ₹456 Cr |
Net Current Assets (Including Current Investments) | ₹878 Cr | ₹559 Cr | ₹369 Cr | ₹-20 Cr | ₹47 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,092 Cr | ₹5,293 Cr | ₹4,404 Cr | ₹4,175 Cr | ₹4,132 Cr |
Contingent Liabilities | ₹51 Cr | ₹43 Cr | ₹48 Cr | ₹113 Cr | ₹176 Cr |
Total Debt | - | - | ₹57 Cr | ₹334 Cr | ₹341 Cr |
Book Value | - | 63.00 | 53.96 | 48.40 | 49.64 |
Adjusted Book Value | 73.76 | 63.00 | 53.96 | 48.40 | 49.64 |
Compare Balance Sheet of peers of EIH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EIH | ₹22,254.9 Cr | -5.4% | -6.5% | -5.6% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹104,551.0 Cr | -2% | -1.1% | 19.7% | Stock Analytics | |
CHALET HOTELS | ₹18,966.2 Cr | -3.2% | -0.2% | 9.5% | Stock Analytics | |
LEMON TREE HOTELS | ₹11,356.8 Cr | -1.9% | -9.2% | 3.4% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,095.9 Cr | -1.2% | -0.4% | -16.4% | Stock Analytics | |
JUNIPER HOTELS | ₹6,290.1 Cr | -1.2% | -7.8% | -30% | Stock Analytics |
EIH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EIH | -5.4% |
-6.5% |
-5.6% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses