Home > Income Statement > ECOPLAST

ECOPLAST
Income Statement

COMMUNITY POLL
for ECOPLAST
Please provide your vote to see the results

ECOPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹114 Cr₹9,693 Cr₹95 Cr₹76 Cr₹99,733 Cr
     Sales ₹114 Cr₹9,637 Cr₹94 Cr₹75 Cr₹99,097 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.19 Cr₹43 Cr₹0.50 Cr₹0.56 Cr₹407 Cr
     Revenue from property development -----
     Other Operational Income ₹0.24 Cr₹13 Cr₹0.14 Cr₹0.18 Cr₹228 Cr
Less: Excise Duty -----
Net Sales ₹113 Cr₹9,623 Cr₹94 Cr₹76 Cr₹98,644 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.22 Cr₹35 Cr₹-1.21 Cr₹0.53 Cr₹1,128 Cr
Raw Material Consumed ₹73 Cr₹6,733 Cr₹71 Cr₹53 Cr₹65,186 Cr
     Opening Raw Materials ₹4.53 Cr₹766 Cr₹6.41 Cr₹5.19 Cr₹5,258 Cr
     Purchases Raw Materials ₹74 Cr₹6,292 Cr₹72 Cr₹53 Cr₹64,698 Cr
     Closing Raw Materials ₹6.45 Cr₹453 Cr₹7.66 Cr₹6.41 Cr₹5,192 Cr
     Other Direct Purchases / Brought in cost ₹0.52 Cr₹128 Cr₹0.94 Cr₹0.38 Cr₹422 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.71 Cr₹492 Cr₹4.86 Cr₹4.16 Cr₹5,075 Cr
     Electricity & Power ₹5.71 Cr₹492 Cr₹4.86 Cr₹4.16 Cr₹5,075 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹933 Cr₹9.58 Cr₹8.47 Cr₹9,682 Cr
     Salaries, Wages & Bonus ₹9.85 Cr₹833 Cr₹8.37 Cr₹7.60 Cr₹8,609 Cr
     Contributions to EPF & Pension Funds ₹1.18 Cr₹93 Cr₹1.11 Cr₹0.78 Cr₹878 Cr
     Workmen and Staff Welfare Expenses ₹0.11 Cr₹6.81 Cr₹0.10 Cr₹0.09 Cr₹195 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.64 Cr₹424 Cr₹3.40 Cr₹2.48 Cr₹3,876 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.12 Cr₹32 Cr₹0.10 Cr₹0.01 Cr₹16 Cr
     Repairs and Maintenance ₹0.82 Cr₹85 Cr₹1.29 Cr₹0.50 Cr₹1,112 Cr
     Packing Material Consumed ₹3.88 Cr₹260 Cr₹1.93 Cr₹1.89 Cr₹2,573 Cr
     Other Mfg Exp ₹0.83 Cr₹48 Cr₹0.08 Cr₹0.09 Cr₹177 Cr
General and Administration Expenses ₹2.07 Cr₹176 Cr₹1.72 Cr₹1.84 Cr₹2,668 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹2.78 Cr₹0.06 Cr₹0.03 Cr₹32 Cr
     Insurance ₹0.60 Cr₹52 Cr₹0.47 Cr₹0.45 Cr₹437 Cr
     Printing and stationery ₹0.07 Cr₹5.22 Cr₹0.24 Cr₹0.24 Cr₹485 Cr
     Professional and legal fees ₹0.63 Cr₹53 Cr₹0.41 Cr₹0.50 Cr₹603 Cr
     Traveling and conveyance ₹0.18 Cr₹18 Cr₹0.10 Cr₹0.07 Cr₹546 Cr
     Other Administration ₹0.57 Cr₹45 Cr₹0.45 Cr₹0.56 Cr₹566 Cr
Selling and Distribution Expenses ₹2.76 Cr₹186 Cr₹1.92 Cr₹1.65 Cr₹1,967 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.89 Cr₹0.00 Cr₹0.00 Cr₹12 Cr
     Sales Commissions & Incentives ₹0.21 Cr₹23 Cr₹0.09 Cr₹0.11 Cr₹75 Cr
     Freight and Forwarding ₹2.17 Cr₹160 Cr₹1.82 Cr₹1.52 Cr₹1,873 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.37 Cr₹1.97 Cr₹0.01 Cr₹0.03 Cr₹6.61 Cr
Miscellaneous Expenses ₹0.79 Cr₹79 Cr₹2.39 Cr₹0.67 Cr₹2,083 Cr
     Bad debts /advances written off ---₹0.01 Cr₹54 Cr
     Provision for doubtful debts -₹0.47 Cr₹1.29 Cr-₹0.48 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr-₹0.36 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.79 Cr₹78 Cr₹0.75 Cr₹0.66 Cr₹2,028 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹100 Cr₹9,059 Cr₹94 Cr₹72 Cr₹91,664 Cr
Operating Profit (Excl OI) ₹13 Cr₹564 Cr₹0.29 Cr₹3.33 Cr₹6,979 Cr
Other Income ₹1.98 Cr₹391 Cr₹0.84 Cr₹0.83 Cr₹1,492 Cr
     Interest Received ₹0.37 Cr₹3.73 Cr₹0.05 Cr₹0.03 Cr₹65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹219 Cr₹0.05 Cr₹0.01 Cr₹18 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr₹3.67 Cr₹0.01 Cr₹0.08 Cr₹80 Cr
     Foreign Exchange Gains ₹0.44 Cr₹17 Cr₹0.34 Cr₹0.32 Cr₹479 Cr
     Others ₹1.04 Cr₹148 Cr₹0.40 Cr₹0.39 Cr₹851 Cr
Operating Profit ₹15 Cr₹955 Cr₹1.13 Cr₹4.15 Cr₹8,471 Cr
Interest ₹0.34 Cr₹90 Cr₹1.06 Cr₹1.13 Cr₹878 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹28 Cr₹0.20 Cr₹0.23 Cr₹257 Cr
     Other Interest ₹0.03 Cr₹62 Cr₹0.86 Cr₹0.91 Cr₹621 Cr
PBDT ₹15 Cr₹865 Cr₹0.07 Cr₹3.02 Cr₹7,593 Cr
Depreciation ₹2.48 Cr₹245 Cr₹2.66 Cr₹2.73 Cr₹2,466 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹620 Cr₹-2.59 Cr₹0.29 Cr₹5,127 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹620 Cr₹-2.59 Cr₹0.29 Cr₹5,127 Cr
Provision for Tax ₹2.96 Cr₹175 Cr₹-0.82 Cr₹0.09 Cr₹1,598 Cr
     Current Income Tax ₹2.83 Cr₹85 Cr₹0.04 Cr₹0.19 Cr₹1,592 Cr
     Deferred Tax ₹0.20 Cr₹97 Cr₹-0.79 Cr₹-0.09 Cr₹-69 Cr
     Other taxes ₹-0.06 Cr₹-6.89 Cr₹-0.07 Cr₹-0.01 Cr₹75 Cr
Profit After Tax ₹9.17 Cr₹445 Cr₹-1.77 Cr₹0.20 Cr₹3,529 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹0.11 Cr-
Consolidated Net Profit ₹9.17 Cr₹445 Cr₹-1.77 Cr₹0.31 Cr₹3,529 Cr
Adjustments to PAT -----
Profit Balance B/F ₹23 Cr₹1,841 Cr₹20 Cr₹21 Cr₹18,346 Cr
Appropriations ₹32 Cr₹2,285 Cr₹18 Cr₹22 Cr₹21,875 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.45 Cr--₹0.45 Cr₹542 Cr
Equity Dividend % ₹30.00₹15.00-₹15.00₹15.00
Earnings Per Share ₹30.58₹14.82₹-5.90₹1.04₹11.76
Adjusted EPS ₹30.58₹14.82₹-5.90₹1.04₹11.76

Compare Income Statement of peers of ECOPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ECOPLAST ₹205.7 Cr -4.2% 4.9% 17.6% Stock Analytics
SUPREME INDUSTRIES ₹53,526.6 Cr 2.5% -5% -26.4% Stock Analytics
ASTRAL ₹40,491.3 Cr 0.8% -0.8% -33.5% Stock Analytics
FINOLEX INDUSTRIES ₹13,073.5 Cr 2.9% -4.7% -33.6% Stock Analytics
TIME TECHNOPLAST ₹10,579.4 Cr 4.3% 8.8% 36.5% Stock Analytics
GARWARE HITECH FILMS ₹8,606.3 Cr 2.4% -8.9% 57.3% Stock Analytics


ECOPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ECOPLAST

-4.2%

4.9%

17.6%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses