ECOPLAST
|
ECOPLAST Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹114 Cr | ₹9,693 Cr | ₹95 Cr | ₹76 Cr | ₹99,733 Cr |
Sales | ₹114 Cr | ₹9,637 Cr | ₹94 Cr | ₹75 Cr | ₹99,097 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.19 Cr | ₹43 Cr | ₹0.50 Cr | ₹0.56 Cr | ₹407 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.24 Cr | ₹13 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹228 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹113 Cr | ₹9,623 Cr | ₹94 Cr | ₹76 Cr | ₹98,644 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.22 Cr | ₹35 Cr | ₹-1.21 Cr | ₹0.53 Cr | ₹1,128 Cr |
Raw Material Consumed | ₹73 Cr | ₹6,733 Cr | ₹71 Cr | ₹53 Cr | ₹65,186 Cr |
Opening Raw Materials | ₹4.53 Cr | ₹766 Cr | ₹6.41 Cr | ₹5.19 Cr | ₹5,258 Cr |
Purchases Raw Materials | ₹74 Cr | ₹6,292 Cr | ₹72 Cr | ₹53 Cr | ₹64,698 Cr |
Closing Raw Materials | ₹6.45 Cr | ₹453 Cr | ₹7.66 Cr | ₹6.41 Cr | ₹5,192 Cr |
Other Direct Purchases / Brought in cost | ₹0.52 Cr | ₹128 Cr | ₹0.94 Cr | ₹0.38 Cr | ₹422 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.71 Cr | ₹492 Cr | ₹4.86 Cr | ₹4.16 Cr | ₹5,075 Cr |
Electricity & Power | ₹5.71 Cr | ₹492 Cr | ₹4.86 Cr | ₹4.16 Cr | ₹5,075 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹11 Cr | ₹933 Cr | ₹9.58 Cr | ₹8.47 Cr | ₹9,682 Cr |
Salaries, Wages & Bonus | ₹9.85 Cr | ₹833 Cr | ₹8.37 Cr | ₹7.60 Cr | ₹8,609 Cr |
Contributions to EPF & Pension Funds | ₹1.18 Cr | ₹93 Cr | ₹1.11 Cr | ₹0.78 Cr | ₹878 Cr |
Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹6.81 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹195 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6.64 Cr | ₹424 Cr | ₹3.40 Cr | ₹2.48 Cr | ₹3,876 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.12 Cr | ₹32 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹16 Cr |
Repairs and Maintenance | ₹0.82 Cr | ₹85 Cr | ₹1.29 Cr | ₹0.50 Cr | ₹1,112 Cr |
Packing Material Consumed | ₹3.88 Cr | ₹260 Cr | ₹1.93 Cr | ₹1.89 Cr | ₹2,573 Cr |
Other Mfg Exp | ₹0.83 Cr | ₹48 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹177 Cr |
General and Administration Expenses | ₹2.07 Cr | ₹176 Cr | ₹1.72 Cr | ₹1.84 Cr | ₹2,668 Cr |
Rent , Rates & Taxes | ₹0.02 Cr | ₹2.78 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹32 Cr |
Insurance | ₹0.60 Cr | ₹52 Cr | ₹0.47 Cr | ₹0.45 Cr | ₹437 Cr |
Printing and stationery | ₹0.07 Cr | ₹5.22 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹485 Cr |
Professional and legal fees | ₹0.63 Cr | ₹53 Cr | ₹0.41 Cr | ₹0.50 Cr | ₹603 Cr |
Traveling and conveyance | ₹0.18 Cr | ₹18 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹546 Cr |
Other Administration | ₹0.57 Cr | ₹45 Cr | ₹0.45 Cr | ₹0.56 Cr | ₹566 Cr |
Selling and Distribution Expenses | ₹2.76 Cr | ₹186 Cr | ₹1.92 Cr | ₹1.65 Cr | ₹1,967 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.89 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹12 Cr |
Sales Commissions & Incentives | ₹0.21 Cr | ₹23 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹75 Cr |
Freight and Forwarding | ₹2.17 Cr | ₹160 Cr | ₹1.82 Cr | ₹1.52 Cr | ₹1,873 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.37 Cr | ₹1.97 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹6.61 Cr |
Miscellaneous Expenses | ₹0.79 Cr | ₹79 Cr | ₹2.39 Cr | ₹0.67 Cr | ₹2,083 Cr |
Bad debts /advances written off | - | - | - | ₹0.01 Cr | ₹54 Cr |
Provision for doubtful debts | - | ₹0.47 Cr | ₹1.29 Cr | - | ₹0.48 Cr |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | ₹0.36 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.79 Cr | ₹78 Cr | ₹0.75 Cr | ₹0.66 Cr | ₹2,028 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹100 Cr | ₹9,059 Cr | ₹94 Cr | ₹72 Cr | ₹91,664 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹564 Cr | ₹0.29 Cr | ₹3.33 Cr | ₹6,979 Cr |
Other Income | ₹1.98 Cr | ₹391 Cr | ₹0.84 Cr | ₹0.83 Cr | ₹1,492 Cr |
Interest Received | ₹0.37 Cr | ₹3.73 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹65 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.08 Cr | ₹219 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹18 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.06 Cr | ₹3.67 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹80 Cr |
Foreign Exchange Gains | ₹0.44 Cr | ₹17 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹479 Cr |
Others | ₹1.04 Cr | ₹148 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹851 Cr |
Operating Profit | ₹15 Cr | ₹955 Cr | ₹1.13 Cr | ₹4.15 Cr | ₹8,471 Cr |
Interest | ₹0.34 Cr | ₹90 Cr | ₹1.06 Cr | ₹1.13 Cr | ₹878 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.30 Cr | ₹28 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹257 Cr |
Other Interest | ₹0.03 Cr | ₹62 Cr | ₹0.86 Cr | ₹0.91 Cr | ₹621 Cr |
PBDT | ₹15 Cr | ₹865 Cr | ₹0.07 Cr | ₹3.02 Cr | ₹7,593 Cr |
Depreciation | ₹2.48 Cr | ₹245 Cr | ₹2.66 Cr | ₹2.73 Cr | ₹2,466 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹620 Cr | ₹-2.59 Cr | ₹0.29 Cr | ₹5,127 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹620 Cr | ₹-2.59 Cr | ₹0.29 Cr | ₹5,127 Cr |
Provision for Tax | ₹2.96 Cr | ₹175 Cr | ₹-0.82 Cr | ₹0.09 Cr | ₹1,598 Cr |
Current Income Tax | ₹2.83 Cr | ₹85 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹1,592 Cr |
Deferred Tax | ₹0.20 Cr | ₹97 Cr | ₹-0.79 Cr | ₹-0.09 Cr | ₹-69 Cr |
Other taxes | ₹-0.06 Cr | ₹-6.89 Cr | ₹-0.07 Cr | ₹-0.01 Cr | ₹75 Cr |
Profit After Tax | ₹9.17 Cr | ₹445 Cr | ₹-1.77 Cr | ₹0.20 Cr | ₹3,529 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | ₹0.11 Cr | - |
Consolidated Net Profit | ₹9.17 Cr | ₹445 Cr | ₹-1.77 Cr | ₹0.31 Cr | ₹3,529 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹23 Cr | ₹1,841 Cr | ₹20 Cr | ₹21 Cr | ₹18,346 Cr |
Appropriations | ₹32 Cr | ₹2,285 Cr | ₹18 Cr | ₹22 Cr | ₹21,875 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.45 Cr | - | - | ₹0.45 Cr | ₹542 Cr |
Equity Dividend % | ₹30.00 | ₹15.00 | - | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹30.58 | ₹14.82 | ₹-5.90 | ₹1.04 | ₹11.76 |
Adjusted EPS | ₹30.58 | ₹14.82 | ₹-5.90 | ₹1.04 | ₹11.76 |
Compare Income Statement of peers of ECOPLAST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ECOPLAST | ₹205.7 Cr | -4.2% | 4.9% | 17.6% | Stock Analytics | |
SUPREME INDUSTRIES | ₹53,526.6 Cr | 2.5% | -5% | -26.4% | Stock Analytics | |
ASTRAL | ₹40,491.3 Cr | 0.8% | -0.8% | -33.5% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹13,073.5 Cr | 2.9% | -4.7% | -33.6% | Stock Analytics | |
TIME TECHNOPLAST | ₹10,579.4 Cr | 4.3% | 8.8% | 36.5% | Stock Analytics | |
GARWARE HITECH FILMS | ₹8,606.3 Cr | 2.4% | -8.9% | 57.3% | Stock Analytics |
ECOPLAST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ECOPLAST | -4.2% |
4.9% |
17.6% |
SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses