ECOPLAST
|
ECOPLAST Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.46 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹3.46 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Equity Paid Up | ₹3.46 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹71 Cr | ₹39 Cr | ₹30 Cr | ₹26 Cr | ₹29 Cr |
| Securities Premium | ₹28 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹39 Cr | ₹32 Cr | ₹23 Cr | ₹18 Cr | ₹21 Cr |
| General Reserves | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr |
| Other Reserves | ₹-0.87 Cr | ₹-0.70 Cr | ₹-0.63 Cr | ₹-0.79 Cr | ₹-0.53 Cr |
| Reserve excluding Revaluation Reserve | ₹71 Cr | ₹39 Cr | ₹30 Cr | ₹26 Cr | ₹29 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹74 Cr | ₹42 Cr | ₹33 Cr | ₹29 Cr | ₹32 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.17 Cr | ₹0.31 Cr | ₹2.64 Cr | ₹4.61 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.22 Cr | ₹2.45 Cr | ₹4.34 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹0.17 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹0.28 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.51 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹-0.72 Cr | ₹0.40 Cr |
| Deferred Tax Assets | ₹0.71 Cr | ₹0.78 Cr | ₹1.05 Cr | ₹1.54 Cr | ₹0.68 Cr |
| Deferred Tax Liability | ₹1.22 Cr | ₹1.22 Cr | ₹1.27 Cr | ₹0.82 Cr | ₹1.08 Cr |
| Other Long Term Liabilities | ₹0.18 Cr | ₹0.52 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.25 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.27 Cr | ₹1.10 Cr | ₹0.97 Cr | ₹0.85 Cr | ₹0.73 Cr |
| Total Non-Current Liabilities | ₹1.96 Cr | ₹2.23 Cr | ₹1.56 Cr | ₹2.88 Cr | ₹6.00 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.53 Cr | ₹8.58 Cr | ₹6.37 Cr | ₹7.55 Cr | ₹8.50 Cr |
| Sundry Creditors | ₹9.53 Cr | ₹8.58 Cr | ₹6.37 Cr | ₹7.55 Cr | ₹8.50 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.11 Cr | ₹1.48 Cr | ₹2.40 Cr | ₹3.82 Cr | ₹4.01 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.26 Cr | ₹0.65 Cr | ₹0.85 Cr | ₹1.23 Cr | ₹0.58 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.84 Cr | ₹0.83 Cr | ₹1.56 Cr | ₹2.59 Cr | ₹3.43 Cr |
| Short Term Borrowings | - | - | - | ₹9.17 Cr | ₹0.80 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹8.37 Cr | - |
| Working Capital Loans- Sec | - | - | - | ₹8.37 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-7.57 Cr | ₹0.80 Cr |
| Short Term Provisions | ₹0.47 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹2.07 Cr | ₹0.37 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.47 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹2.07 Cr | ₹0.37 Cr |
| Total Current Liabilities | ₹11 Cr | ₹10 Cr | ₹9.12 Cr | ₹23 Cr | ₹14 Cr |
| Total Liabilities | ₹87 Cr | ₹55 Cr | ₹44 Cr | ₹54 Cr | ₹51 Cr |
| ASSETS | |||||
| Gross Block | ₹45 Cr | ₹33 Cr | ₹30 Cr | ₹29 Cr | ₹28 Cr |
| Less: Accumulated Depreciation | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹25 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.52 Cr | ₹0.48 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.65 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.94 Cr | ₹2.13 Cr | ₹1.22 Cr | ₹2.08 Cr | ₹1.13 Cr |
| Other Non Current Assets | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Total Non-Current Assets | ₹27 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹18 Cr | - | - | - | - |
| Quoted | ₹18 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹13 Cr | ₹10 Cr |
| Raw Materials | ₹7.97 Cr | ₹6.45 Cr | ₹4.53 Cr | ₹7.66 Cr | ₹6.41 Cr |
| Work-in Progress | ₹2.17 Cr | ₹2.15 Cr | ₹1.58 Cr | ₹1.72 Cr | ₹1.19 Cr |
| Finished Goods | ₹0.88 Cr | ₹0.68 Cr | ₹0.46 Cr | ₹0.55 Cr | ₹0.46 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.58 Cr | ₹0.56 Cr | ₹0.43 Cr | ₹0.46 Cr | ₹0.29 Cr |
| Other Inventory | ₹3.05 Cr | ₹2.61 Cr | ₹3.45 Cr | ₹2.63 Cr | ₹1.88 Cr |
| Sundry Debtors | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹20 Cr | ₹20 Cr |
| Debtors more than Six months | ₹0.04 Cr | ₹0.04 Cr | ₹1.45 Cr | ₹0.46 Cr | ₹0.42 Cr |
| Debtors Others | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹21 Cr | ₹20 Cr |
| Cash and Bank | ₹9.76 Cr | ₹10 Cr | ₹2.66 Cr | ₹1.00 Cr | ₹0.46 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹9.75 Cr | ₹10 Cr | ₹2.64 Cr | ₹0.97 Cr | ₹0.43 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.02 Cr | ₹1.24 Cr | ₹0.94 Cr | ₹0.59 Cr | ₹0.71 Cr |
| Interest accrued on Investments | ₹0.07 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.77 Cr | ₹0.65 Cr | ₹0.69 Cr | ₹0.42 Cr | ₹0.37 Cr |
| Other current_assets | ₹0.19 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹0.14 Cr | ₹0.33 Cr |
| Short Term Loans and Advances | ₹0.79 Cr | ₹0.91 Cr | ₹0.95 Cr | ₹0.96 Cr | ₹0.73 Cr |
| Advances recoverable in cash or in kind | ₹0.17 Cr | ₹0.41 Cr | ₹0.65 Cr | ₹0.07 Cr | ₹0.60 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.05 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.63 Cr | ₹0.50 Cr | ₹0.31 Cr | ₹0.89 Cr | ₹0.09 Cr |
| Total Current Assets | ₹60 Cr | ₹35 Cr | ₹27 Cr | ₹36 Cr | ₹32 Cr |
| Net Current Assets (Including Current Investments) | ₹49 Cr | ₹25 Cr | ₹18 Cr | ₹13 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹87 Cr | ₹55 Cr | ₹44 Cr | ₹54 Cr | ₹51 Cr |
| Contingent Liabilities | ₹0.90 Cr | ₹0.77 Cr | ₹0.73 Cr | - | ₹0.73 Cr |
| Total Debt | - | ₹0.29 Cr | ₹1.05 Cr | ₹14 Cr | ₹8.05 Cr |
| Book Value | - | 139.86 | 111.02 | 95.65 | 105.79 |
| Adjusted Book Value | 215.20 | 139.86 | 111.02 | 95.65 | 105.79 |
Compare Balance Sheet of peers of ECOPLAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ECOPLAST | ₹173.2 Cr | -1.9% | -7.8% | -1.9% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹43,962.1 Cr | -3.1% | -13.5% | -24.7% | Stock Analytics | |
| ASTRAL | ₹39,362.6 Cr | 0.2% | 2.1% | -17% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,441.6 Cr | 2.5% | -3.1% | -28.5% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,998.6 Cr | -2% | -6.4% | 1.7% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹9,078.3 Cr | -6.1% | 8.9% | -19.4% | Stock Analytics | |
ECOPLAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ECOPLAST | -1.9% |
-7.8% |
-1.9% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses