ECOPLAST
|
ECOPLAST Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹114 Cr | ₹9,693 Cr | ₹95 Cr | ₹76 Cr | ₹99,733 Cr |
| Sales | ₹114 Cr | ₹9,637 Cr | ₹94 Cr | ₹75 Cr | ₹99,097 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.19 Cr | ₹43 Cr | ₹0.50 Cr | ₹0.56 Cr | ₹407 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.24 Cr | ₹13 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹228 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹113 Cr | ₹9,623 Cr | ₹94 Cr | ₹76 Cr | ₹98,644 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.22 Cr | ₹35 Cr | ₹-1.21 Cr | ₹0.53 Cr | ₹1,128 Cr |
| Raw Material Consumed | ₹73 Cr | ₹6,733 Cr | ₹71 Cr | ₹53 Cr | ₹65,186 Cr |
| Opening Raw Materials | ₹4.53 Cr | ₹766 Cr | ₹6.41 Cr | ₹5.19 Cr | ₹5,258 Cr |
| Purchases Raw Materials | ₹74 Cr | ₹6,292 Cr | ₹72 Cr | ₹53 Cr | ₹64,698 Cr |
| Closing Raw Materials | ₹6.45 Cr | ₹453 Cr | ₹7.66 Cr | ₹6.41 Cr | ₹5,192 Cr |
| Other Direct Purchases / Brought in cost | ₹0.52 Cr | ₹128 Cr | ₹0.94 Cr | ₹0.38 Cr | ₹422 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.71 Cr | ₹492 Cr | ₹4.86 Cr | ₹4.16 Cr | ₹5,075 Cr |
| Electricity & Power | ₹5.71 Cr | ₹492 Cr | ₹4.86 Cr | ₹4.16 Cr | ₹5,075 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11 Cr | ₹933 Cr | ₹9.58 Cr | ₹8.47 Cr | ₹9,682 Cr |
| Salaries, Wages & Bonus | ₹9.85 Cr | ₹833 Cr | ₹8.37 Cr | ₹7.60 Cr | ₹8,609 Cr |
| Contributions to EPF & Pension Funds | ₹1.18 Cr | ₹93 Cr | ₹1.11 Cr | ₹0.78 Cr | ₹878 Cr |
| Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹6.81 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹195 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹6.64 Cr | ₹424 Cr | ₹3.40 Cr | ₹2.48 Cr | ₹3,876 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.12 Cr | ₹32 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹16 Cr |
| Repairs and Maintenance | ₹0.82 Cr | ₹85 Cr | ₹1.29 Cr | ₹0.50 Cr | ₹1,112 Cr |
| Packing Material Consumed | ₹3.88 Cr | ₹260 Cr | ₹1.93 Cr | ₹1.89 Cr | ₹2,573 Cr |
| Other Mfg Exp | ₹0.83 Cr | ₹48 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹177 Cr |
| General and Administration Expenses | ₹2.07 Cr | ₹176 Cr | ₹1.72 Cr | ₹1.84 Cr | ₹2,668 Cr |
| Rent , Rates & Taxes | ₹0.02 Cr | ₹2.78 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹32 Cr |
| Insurance | ₹0.60 Cr | ₹52 Cr | ₹0.47 Cr | ₹0.45 Cr | ₹437 Cr |
| Printing and stationery | ₹0.07 Cr | ₹5.22 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹485 Cr |
| Professional and legal fees | ₹0.63 Cr | ₹53 Cr | ₹0.41 Cr | ₹0.50 Cr | ₹603 Cr |
| Traveling and conveyance | ₹0.18 Cr | ₹18 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹546 Cr |
| Other Administration | ₹0.57 Cr | ₹45 Cr | ₹0.45 Cr | ₹0.56 Cr | ₹566 Cr |
| Selling and Distribution Expenses | ₹2.76 Cr | ₹186 Cr | ₹1.92 Cr | ₹1.65 Cr | ₹1,967 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.89 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹12 Cr |
| Sales Commissions & Incentives | ₹0.21 Cr | ₹23 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹75 Cr |
| Freight and Forwarding | ₹2.17 Cr | ₹160 Cr | ₹1.82 Cr | ₹1.52 Cr | ₹1,873 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.37 Cr | ₹1.97 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹6.61 Cr |
| Miscellaneous Expenses | ₹0.79 Cr | ₹79 Cr | ₹2.39 Cr | ₹0.67 Cr | ₹2,083 Cr |
| Bad debts /advances written off | - | - | - | ₹0.01 Cr | ₹54 Cr |
| Provision for doubtful debts | - | ₹0.47 Cr | ₹1.29 Cr | - | ₹0.48 Cr |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | ₹0.36 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.79 Cr | ₹78 Cr | ₹0.75 Cr | ₹0.66 Cr | ₹2,028 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹100 Cr | ₹9,059 Cr | ₹94 Cr | ₹72 Cr | ₹91,664 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹564 Cr | ₹0.29 Cr | ₹3.33 Cr | ₹6,979 Cr |
| Other Income | ₹1.98 Cr | ₹391 Cr | ₹0.84 Cr | ₹0.83 Cr | ₹1,492 Cr |
| Interest Received | ₹0.37 Cr | ₹3.73 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹65 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.08 Cr | ₹219 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹18 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.06 Cr | ₹3.67 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹80 Cr |
| Foreign Exchange Gains | ₹0.44 Cr | ₹17 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹479 Cr |
| Others | ₹1.04 Cr | ₹148 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹851 Cr |
| Operating Profit | ₹15 Cr | ₹955 Cr | ₹1.13 Cr | ₹4.15 Cr | ₹8,471 Cr |
| Interest | ₹0.34 Cr | ₹90 Cr | ₹1.06 Cr | ₹1.13 Cr | ₹878 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.30 Cr | ₹28 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹257 Cr |
| Other Interest | ₹0.03 Cr | ₹62 Cr | ₹0.86 Cr | ₹0.91 Cr | ₹621 Cr |
| PBDT | ₹15 Cr | ₹865 Cr | ₹0.07 Cr | ₹3.02 Cr | ₹7,593 Cr |
| Depreciation | ₹2.48 Cr | ₹245 Cr | ₹2.66 Cr | ₹2.73 Cr | ₹2,466 Cr |
| Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹620 Cr | ₹-2.59 Cr | ₹0.29 Cr | ₹5,127 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹12 Cr | ₹620 Cr | ₹-2.59 Cr | ₹0.29 Cr | ₹5,127 Cr |
| Provision for Tax | ₹2.96 Cr | ₹175 Cr | ₹-0.82 Cr | ₹0.09 Cr | ₹1,598 Cr |
| Current Income Tax | ₹2.83 Cr | ₹85 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹1,592 Cr |
| Deferred Tax | ₹0.20 Cr | ₹97 Cr | ₹-0.79 Cr | ₹-0.09 Cr | ₹-69 Cr |
| Other taxes | ₹-0.06 Cr | ₹-6.89 Cr | ₹-0.07 Cr | ₹-0.01 Cr | ₹75 Cr |
| Profit After Tax | ₹9.17 Cr | ₹445 Cr | ₹-1.77 Cr | ₹0.20 Cr | ₹3,529 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | ₹0.11 Cr | - |
| Consolidated Net Profit | ₹9.17 Cr | ₹445 Cr | ₹-1.77 Cr | ₹0.31 Cr | ₹3,529 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹23 Cr | ₹1,841 Cr | ₹20 Cr | ₹21 Cr | ₹18,346 Cr |
| Appropriations | ₹32 Cr | ₹2,285 Cr | ₹18 Cr | ₹22 Cr | ₹21,875 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.45 Cr | - | - | ₹0.45 Cr | ₹542 Cr |
| Equity Dividend % | ₹30.00 | ₹15.00 | - | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹30.58 | ₹14.82 | ₹-5.90 | ₹1.04 | ₹11.76 |
| Adjusted EPS | ₹30.58 | ₹14.82 | ₹-5.90 | ₹1.04 | ₹11.76 |
Compare Income Statement of peers of ECOPLAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ECOPLAST | ₹189.0 Cr | 6.6% | 3.8% | -10.1% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,810.8 Cr | -4.9% | -7.6% | -16.5% | Stock Analytics | |
| ASTRAL | ₹38,447.0 Cr | -0.7% | -0.3% | -21.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,730.1 Cr | -1% | -10.7% | -41% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,655.8 Cr | -4.8% | -6.4% | -4.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,634.2 Cr | 15.3% | 17% | -9.8% | Stock Analytics | |
ECOPLAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ECOPLAST | 6.6% |
3.8% |
-10.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses