Home > Balance Sheet > ECOPLAST

ECOPLAST
Balance Sheet

COMMUNITY POLL
for ECOPLAST
Please provide your vote to see the results

ECOPLAST Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹3.46 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹3.46 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
    Equity Paid Up ₹3.46 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹71 Cr₹39 Cr₹30 Cr₹26 Cr₹29 Cr
    Securities Premium ₹28 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹39 Cr₹32 Cr₹23 Cr₹18 Cr₹21 Cr
    General Reserves ₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr
    Other Reserves ₹-0.87 Cr₹-0.70 Cr₹-0.63 Cr₹-0.79 Cr₹-0.53 Cr
Reserve excluding Revaluation Reserve ₹71 Cr₹39 Cr₹30 Cr₹26 Cr₹29 Cr
Revaluation reserve -----
Shareholder's Funds ₹74 Cr₹42 Cr₹33 Cr₹29 Cr₹32 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.17 Cr₹0.31 Cr₹2.64 Cr₹4.61 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹0.22 Cr₹2.45 Cr₹4.34 Cr
    Term Loans - Institutions -----
    Other Secured -₹0.17 Cr₹0.09 Cr₹0.19 Cr₹0.28 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.51 Cr₹0.44 Cr₹0.22 Cr₹-0.72 Cr₹0.40 Cr
    Deferred Tax Assets ₹0.71 Cr₹0.78 Cr₹1.05 Cr₹1.54 Cr₹0.68 Cr
    Deferred Tax Liability ₹1.22 Cr₹1.22 Cr₹1.27 Cr₹0.82 Cr₹1.08 Cr
Other Long Term Liabilities ₹0.18 Cr₹0.52 Cr₹0.07 Cr₹0.10 Cr₹0.25 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.27 Cr₹1.10 Cr₹0.97 Cr₹0.85 Cr₹0.73 Cr
Total Non-Current Liabilities ₹1.96 Cr₹2.23 Cr₹1.56 Cr₹2.88 Cr₹6.00 Cr
Current Liabilities -----
Trade Payables ₹9.53 Cr₹8.58 Cr₹6.37 Cr₹7.55 Cr₹8.50 Cr
    Sundry Creditors ₹9.53 Cr₹8.58 Cr₹6.37 Cr₹7.55 Cr₹8.50 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.11 Cr₹1.48 Cr₹2.40 Cr₹3.82 Cr₹4.01 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.26 Cr₹0.65 Cr₹0.85 Cr₹1.23 Cr₹0.58 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.84 Cr₹0.83 Cr₹1.56 Cr₹2.59 Cr₹3.43 Cr
Short Term Borrowings ---₹9.17 Cr₹0.80 Cr
    Secured ST Loans repayable on Demands ---₹8.37 Cr-
    Working Capital Loans- Sec ---₹8.37 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-7.57 Cr₹0.80 Cr
Short Term Provisions ₹0.47 Cr₹0.38 Cr₹0.35 Cr₹2.07 Cr₹0.37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.47 Cr₹0.38 Cr₹0.35 Cr₹2.07 Cr₹0.37 Cr
Total Current Liabilities ₹11 Cr₹10 Cr₹9.12 Cr₹23 Cr₹14 Cr
Total Liabilities ₹87 Cr₹55 Cr₹44 Cr₹54 Cr₹51 Cr
ASSETS
Gross Block ₹45 Cr₹33 Cr₹30 Cr₹29 Cr₹28 Cr
Less: Accumulated Depreciation ₹20 Cr₹17 Cr₹16 Cr₹14 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹25 Cr₹16 Cr₹15 Cr₹16 Cr₹17 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.52 Cr₹0.48 Cr₹0.08 Cr₹0.02 Cr₹0.65 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.94 Cr₹2.13 Cr₹1.22 Cr₹2.08 Cr₹1.13 Cr
Other Non Current Assets ₹0.07 Cr₹0.06 Cr₹0.07 Cr₹0.03 Cr₹0.06 Cr
Total Non-Current Assets ₹27 Cr₹19 Cr₹16 Cr₹18 Cr₹18 Cr
Current Assets Loans & Advances -----
Currents Investments ₹18 Cr----
    Quoted ₹18 Cr----
    Unquoted -----
Inventories ₹15 Cr₹12 Cr₹10 Cr₹13 Cr₹10 Cr
    Raw Materials ₹7.97 Cr₹6.45 Cr₹4.53 Cr₹7.66 Cr₹6.41 Cr
    Work-in Progress ₹2.17 Cr₹2.15 Cr₹1.58 Cr₹1.72 Cr₹1.19 Cr
    Finished Goods ₹0.88 Cr₹0.68 Cr₹0.46 Cr₹0.55 Cr₹0.46 Cr
    Packing Materials -----
    Stores  and Spare ₹0.58 Cr₹0.56 Cr₹0.43 Cr₹0.46 Cr₹0.29 Cr
    Other Inventory ₹3.05 Cr₹2.61 Cr₹3.45 Cr₹2.63 Cr₹1.88 Cr
Sundry Debtors ₹16 Cr₹11 Cr₹12 Cr₹20 Cr₹20 Cr
    Debtors more than Six months ₹0.04 Cr₹0.04 Cr₹1.45 Cr₹0.46 Cr₹0.42 Cr
    Debtors Others ₹16 Cr₹11 Cr₹12 Cr₹21 Cr₹20 Cr
Cash and Bank ₹9.76 Cr₹10 Cr₹2.66 Cr₹1.00 Cr₹0.46 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹9.75 Cr₹10 Cr₹2.64 Cr₹0.97 Cr₹0.43 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.02 Cr₹1.24 Cr₹0.94 Cr₹0.59 Cr₹0.71 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.18 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.77 Cr₹0.65 Cr₹0.69 Cr₹0.42 Cr₹0.37 Cr
    Other current_assets ₹0.19 Cr₹0.41 Cr₹0.25 Cr₹0.14 Cr₹0.33 Cr
Short Term Loans and Advances ₹0.79 Cr₹0.91 Cr₹0.95 Cr₹0.96 Cr₹0.73 Cr
    Advances recoverable in cash or in kind ₹0.17 Cr₹0.41 Cr₹0.65 Cr₹0.07 Cr₹0.60 Cr
    Advance income tax and TDS ----₹0.05 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.63 Cr₹0.50 Cr₹0.31 Cr₹0.89 Cr₹0.09 Cr
Total Current Assets ₹60 Cr₹35 Cr₹27 Cr₹36 Cr₹32 Cr
Net Current Assets (Including Current Investments) ₹49 Cr₹25 Cr₹18 Cr₹13 Cr₹19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹87 Cr₹55 Cr₹44 Cr₹54 Cr₹51 Cr
Contingent Liabilities ₹0.90 Cr₹0.77 Cr₹0.73 Cr-₹0.73 Cr
Total Debt -₹0.29 Cr₹1.05 Cr₹14 Cr₹8.05 Cr
Book Value -139.86111.0295.65105.79
Adjusted Book Value 215.20139.86111.0295.65105.79

Compare Balance Sheet of peers of ECOPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ECOPLAST ₹186.0 Cr -3.3% -15.8% -3.8% Stock Analytics
SUPREME INDUSTRIES ₹55,311.3 Cr 2% 6% -18.4% Stock Analytics
ASTRAL ₹37,132.0 Cr -3.2% -6.2% -34% Stock Analytics
FINOLEX INDUSTRIES ₹11,739.4 Cr -4% -8.2% -35% Stock Analytics
TIME TECHNOPLAST ₹10,549.9 Cr 0.1% 5.6% 43.9% Stock Analytics
GARWARE HITECH FILMS ₹6,613.9 Cr -14.9% -21% 9.5% Stock Analytics


ECOPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ECOPLAST

-3.3%

-15.8%

-3.8%

SENSEX

-0.5%

-3.1%

1.4%


You may also like the below Video Courses