ECLERX SERVICES
|
ECLERX SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,366 Cr | ₹2,926 Cr | ₹2,648 Cr | ₹2,160 Cr | ₹1,564 Cr |
| Software Services & Operating Revenues | ₹3,366 Cr | ₹2,926 Cr | ₹2,649 Cr | ₹2,159 Cr | ₹1,564 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | ₹-0.81 Cr | ₹1.01 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,366 Cr | ₹2,926 Cr | ₹2,648 Cr | ₹2,160 Cr | ₹1,564 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹9.61 Cr | ₹8.75 Cr |
| Electricity & Power | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹9.61 Cr | ₹8.75 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,066 Cr | ₹1,738 Cr | ₹1,510 Cr | ₹1,196 Cr | ₹885 Cr |
| Salaries, Wages & Bonus | ₹1,940 Cr | ₹1,643 Cr | ₹1,434 Cr | ₹1,123 Cr | ₹834 Cr |
| Contributions to EPF & Pension Funds | ₹41 Cr | ₹19 Cr | ₹7.44 Cr | ₹47 Cr | ₹2.13 Cr |
| Wheeling & Transmission Charges recoverable | ₹7.57 Cr | ₹9.61 Cr | ₹9.24 Cr | ₹13 Cr | ₹6.26 Cr |
| Other Employees Cost | ₹77 Cr | ₹67 Cr | ₹59 Cr | ₹12 Cr | ₹43 Cr |
| Cost of Software developments | ₹81 Cr | ₹66 Cr | ₹111 Cr | ₹82 Cr | ₹53 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹81 Cr | ₹66 Cr | ₹111 Cr | ₹82 Cr | ₹53 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹59 Cr | ₹50 Cr | ₹32 Cr | ₹36 Cr | ₹29 Cr |
| Repairs and Maintenance | ₹3.31 Cr | ₹4.73 Cr | ₹3.02 Cr | ₹9.92 Cr | ₹4.24 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹55 Cr | ₹45 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr |
| General and Administration Expenses | ₹278 Cr | ₹239 Cr | ₹209 Cr | ₹148 Cr | ₹110 Cr |
| Rates & Taxes | ₹3.73 Cr | ₹2.38 Cr | ₹3.65 Cr | ₹1.38 Cr | ₹2.19 Cr |
| Insurance | ₹6.74 Cr | ₹6.87 Cr | ₹5.50 Cr | ₹5.10 Cr | ₹3.47 Cr |
| Printing and stationery | ₹0.88 Cr | ₹0.65 Cr | ₹0.64 Cr | ₹0.53 Cr | ₹0.36 Cr |
| Professional and legal fees | ₹91 Cr | ₹76 Cr | ₹80 Cr | ₹62 Cr | ₹39 Cr |
| Other Administration | ₹132 Cr | ₹122 Cr | ₹93 Cr | ₹55 Cr | ₹44 Cr |
| Selling and Marketing Expenses | ₹29 Cr | ₹29 Cr | ₹42 Cr | ₹20 Cr | ₹6.31 Cr |
| Advertisement & Sales Promotion | ₹27 Cr | ₹28 Cr | ₹40 Cr | ₹18 Cr | ₹5.03 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | ₹1.95 Cr | ₹1.10 Cr | ₹1.97 Cr | ₹2.43 Cr | ₹1.28 Cr |
| Other Selling Expenses | ₹1.95 Cr | ₹1.10 Cr | ₹1.97 Cr | ₹2.43 Cr | ₹1.28 Cr |
| Miscellaneous Expenses | ₹24 Cr | ₹11 Cr | ₹7.90 Cr | ₹6.57 Cr | ₹23 Cr |
| Bad debts /advances written off | ₹0.59 Cr | ₹0.74 Cr | - | ₹0.12 Cr | ₹0.17 Cr |
| Provision for doubtful debts | ₹0.09 Cr | ₹0.27 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.10 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.05 Cr | ₹0.23 Cr | ₹0.36 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹8.87 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹24 Cr | ₹9.74 Cr | ₹7.28 Cr | ₹5.84 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,557 Cr | ₹2,150 Cr | ₹1,925 Cr | ₹1,499 Cr | ₹1,115 Cr |
| Operating Profit (Excl OI) | ₹809 Cr | ₹776 Cr | ₹723 Cr | ₹662 Cr | ₹449 Cr |
| Other Income | ₹87 Cr | ₹66 Cr | ₹66 Cr | ₹25 Cr | ₹34 Cr |
| Interest Received | ₹29 Cr | ₹23 Cr | ₹8.78 Cr | ₹6.61 Cr | ₹10 Cr |
| Dividend Received | ₹2.07 Cr | - | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹2.02 Cr | ₹1.17 Cr | ₹0.47 Cr | ₹0.13 Cr | - |
| Profits on sale of Investments | ₹28 Cr | ₹12 Cr | ₹11 Cr | ₹5.72 Cr | ₹22 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹7.72 Cr | ₹2.17 Cr | ₹34 Cr | ₹8.28 Cr | - |
| Others | ₹18 Cr | ₹28 Cr | ₹12 Cr | ₹3.88 Cr | ₹1.84 Cr |
| Operating Profit | ₹896 Cr | ₹841 Cr | ₹789 Cr | ₹686 Cr | ₹484 Cr |
| Interest | ₹36 Cr | ₹24 Cr | ₹22 Cr | ₹23 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹1.55 Cr | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.29 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.23 Cr | ₹0.97 Cr | ₹1.03 Cr | ₹1.24 Cr | ₹1.14 Cr |
| Other Interest | ₹33 Cr | ₹23 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr |
| PBDT | ₹860 Cr | ₹817 Cr | ₹767 Cr | ₹664 Cr | ₹462 Cr |
| Depreciation | ₹141 Cr | ₹126 Cr | ₹114 Cr | ₹103 Cr | ₹82 Cr |
| Profit Before Taxation & Exceptional Items | ₹719 Cr | ₹691 Cr | ₹653 Cr | ₹560 Cr | ₹381 Cr |
| Exceptional Income / Expenses | - | ₹-1.84 Cr | - | - | - |
| Profit Before Tax | ₹719 Cr | ₹689 Cr | ₹653 Cr | ₹560 Cr | ₹381 Cr |
| Provision for Tax | ₹177 Cr | ₹178 Cr | ₹164 Cr | ₹143 Cr | ₹98 Cr |
| Current Income Tax | ₹191 Cr | ₹179 Cr | ₹171 Cr | ₹149 Cr | ₹102 Cr |
| Deferred Tax | ₹-15 Cr | ₹-2.50 Cr | ₹-10 Cr | ₹-6.99 Cr | ₹-5.34 Cr |
| Other taxes | ₹1.18 Cr | ₹1.40 Cr | ₹2.92 Cr | ₹0.59 Cr | ₹0.78 Cr |
| Profit After Tax | ₹541 Cr | ₹512 Cr | ₹489 Cr | ₹418 Cr | ₹283 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.17 Cr | ₹-0.28 Cr | ₹-0.36 Cr | ₹-0.36 Cr | ₹-0.26 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹541 Cr | ₹511 Cr | ₹489 Cr | ₹417 Cr | ₹283 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,069 Cr | ₹1,586 Cr | ₹1,480 Cr | ₹1,438 Cr | ₹1,288 Cr |
| Appropriations | ₹2,610 Cr | ₹2,098 Cr | ₹1,968 Cr | ₹1,855 Cr | ₹1,570 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,610 Cr | ₹2,098 Cr | ₹1,968 Cr | ₹1,855 Cr | ₹1,570 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹115.22 | ₹106.04 | ₹101.77 | ₹126.11 | ₹83.09 |
| Adjusted EPS | ₹115.22 | ₹106.04 | ₹101.77 | ₹84.07 | ₹55.39 |
Compare Income Statement of peers of ECLERX SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ECLERX SERVICES | ₹23,342.9 Cr | 9.7% | 4.2% | 37.6% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹90,396.3 Cr | 2.7% | 1.1% | -16.1% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹24,831.1 Cr | -0.5% | -1.9% | -6% | Stock Analytics | |
| AFFLE (INDIA) | ₹23,163.2 Cr | -2.4% | -14% | 2.4% | Stock Analytics | |
| CMS INFO SYSTEMS | ₹5,840.4 Cr | 0.8% | -4.6% | -28.6% | Stock Analytics | |
| QUESS CORP | ₹3,052.0 Cr | -3% | -11.8% | -70.3% | Stock Analytics | |
ECLERX SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ECLERX SERVICES | 9.7% |
4.2% |
37.6% |
| SENSEX | -0.5% |
1.5% |
6.9% |
You may also like the below Video Courses