ECLERX SERVICES
|
ECLERX SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹47 Cr | ₹48 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹47 Cr | ₹48 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr |
| Equity Paid Up | ₹47 Cr | ₹48 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹65 Cr | ₹31 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr |
| Total Reserves | ₹2,194 Cr | ₹2,169 Cr | ₹1,652 Cr | ₹1,524 Cr | ₹1,452 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹2,132 Cr | ₹2,069 Cr | ₹1,586 Cr | ₹1,480 Cr | ₹1,438 Cr |
| General Reserves | ₹21 Cr | - | ₹0.22 Cr | ₹12 Cr | - |
| Other Reserves | ₹41 Cr | ₹100 Cr | ₹65 Cr | ₹33 Cr | ₹15 Cr |
| Reserve excluding Revaluation Reserve | ₹2,194 Cr | ₹2,169 Cr | ₹1,652 Cr | ₹1,524 Cr | ₹1,452 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,306 Cr | ₹2,248 Cr | ₹1,715 Cr | ₹1,568 Cr | ₹1,501 Cr |
| Minority Interest | ₹2.20 Cr | ₹1.97 Cr | ₹1.68 Cr | ₹1.22 Cr | ₹0.90 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹0.68 Cr | ₹0.05 Cr | ₹0.17 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹0.68 Cr | ₹0.05 Cr | ₹0.17 Cr |
| Deferred Tax Assets / Liabilities | ₹-66 Cr | ₹-50 Cr | ₹-40 Cr | ₹-23 Cr | ₹-16 Cr |
| Deferred Tax Assets | ₹128 Cr | ₹115 Cr | ₹79 Cr | ₹33 Cr | ₹30 Cr |
| Deferred Tax Liability | ₹62 Cr | ₹66 Cr | ₹39 Cr | ₹10 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹309 Cr | ₹226 Cr | ₹152 Cr | ₹130 Cr | ₹147 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹81 Cr | ₹68 Cr | ₹55 Cr | ₹54 Cr | ₹56 Cr |
| Total Non-Current Liabilities | ₹324 Cr | ₹244 Cr | ₹167 Cr | ₹161 Cr | ₹187 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹79 Cr | ₹76 Cr | ₹18 Cr | ₹17 Cr | ₹23 Cr |
| Sundry Creditors | ₹79 Cr | ₹76 Cr | ₹18 Cr | ₹17 Cr | ₹23 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹150 Cr | ₹113 Cr | ₹185 Cr | ₹146 Cr | ₹135 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹31 Cr | ₹25 Cr | ₹48 Cr | ₹40 Cr | ₹32 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹119 Cr | ₹87 Cr | ₹137 Cr | ₹106 Cr | ₹102 Cr |
| Short Term Borrowings | - | - | ₹0.31 Cr | ₹0.09 Cr | ₹0.32 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹0.31 Cr | ₹0.09 Cr | ₹0.32 Cr |
| Short Term Provisions | ₹212 Cr | ₹175 Cr | ₹147 Cr | ₹139 Cr | ₹128 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹26 Cr | ₹12 Cr | ₹9.85 Cr | ₹10 Cr | ₹24 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹186 Cr | ₹163 Cr | ₹137 Cr | ₹129 Cr | ₹104 Cr |
| Total Current Liabilities | ₹441 Cr | ₹363 Cr | ₹350 Cr | ₹302 Cr | ₹286 Cr |
| Total Liabilities | ₹3,073 Cr | ₹2,857 Cr | ₹2,234 Cr | ₹2,032 Cr | ₹1,974 Cr |
| ASSETS | |||||
| Gross Block | ₹1,749 Cr | ₹1,496 Cr | ₹1,290 Cr | ₹1,118 Cr | ₹1,035 Cr |
| Less: Accumulated Depreciation | ₹775 Cr | ₹646 Cr | ₹518 Cr | ₹405 Cr | ₹307 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹974 Cr | ₹850 Cr | ₹773 Cr | ₹713 Cr | ₹728 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.19 Cr | ₹0.77 Cr | ₹21 Cr | ₹2.17 Cr | ₹0.48 Cr |
| Non Current Investments | ₹22 Cr | ₹14 Cr | ₹12 Cr | ₹1.96 Cr | ₹0.24 Cr |
| Long Term Investment | ₹22 Cr | ₹14 Cr | ₹12 Cr | ₹1.96 Cr | ₹0.24 Cr |
| Quoted | ₹16 Cr | ₹8.84 Cr | ₹8.28 Cr | - | - |
| Unquoted | ₹6.37 Cr | ₹5.23 Cr | ₹4.05 Cr | ₹1.96 Cr | ₹0.24 Cr |
| Long Term Loans & Advances | ₹41 Cr | ₹54 Cr | ₹53 Cr | ₹39 Cr | ₹36 Cr |
| Other Non Current Assets | ₹28 Cr | ₹3.40 Cr | ₹3.49 Cr | ₹6.44 Cr | ₹6.24 Cr |
| Total Non-Current Assets | ₹1,065 Cr | ₹922 Cr | ₹862 Cr | ₹762 Cr | ₹771 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹287 Cr | ₹392 Cr | ₹262 Cr | ₹194 Cr | ₹228 Cr |
| Quoted | ₹287 Cr | ₹254 Cr | ₹262 Cr | ₹194 Cr | ₹228 Cr |
| Unquoted | - | ₹138 Cr | - | - | - |
| Inventories | ₹0.23 Cr | ₹0.65 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.32 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.23 Cr | ₹0.65 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.32 Cr |
| Sundry Debtors | ₹790 Cr | ₹703 Cr | ₹440 Cr | ₹329 Cr | ₹293 Cr |
| Debtors more than Six months | ₹4.60 Cr | ₹4.17 Cr | ₹3.96 Cr | ₹2.03 Cr | ₹2.04 Cr |
| Debtors Others | ₹788 Cr | ₹701 Cr | ₹439 Cr | ₹329 Cr | ₹292 Cr |
| Cash and Bank | ₹739 Cr | ₹692 Cr | ₹428 Cr | ₹494 Cr | ₹491 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Balances at Bank | ₹739 Cr | ₹692 Cr | ₹428 Cr | ₹494 Cr | ₹491 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹53 Cr | ₹46 Cr | ₹25 Cr | ₹58 Cr | ₹66 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr |
| Other current_assets | ₹23 Cr | ₹20 Cr | ₹0.82 Cr | ₹37 Cr | ₹47 Cr |
| Short Term Loans and Advances | ₹139 Cr | ₹100 Cr | ₹215 Cr | ₹194 Cr | ₹125 Cr |
| Advances recoverable in cash or in kind | ₹31 Cr | ₹29 Cr | ₹201 Cr | ₹178 Cr | ₹99 Cr |
| Advance income tax and TDS | ₹2.89 Cr | ₹0.86 Cr | ₹1.89 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹105 Cr | ₹70 Cr | ₹13 Cr | ₹16 Cr | ₹26 Cr |
| Total Current Assets | ₹2,008 Cr | ₹1,935 Cr | ₹1,371 Cr | ₹1,270 Cr | ₹1,203 Cr |
| Net Current Assets (Including Current Investments) | ₹1,568 Cr | ₹1,571 Cr | ₹1,021 Cr | ₹968 Cr | ₹918 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,073 Cr | ₹2,857 Cr | ₹2,234 Cr | ₹2,032 Cr | ₹1,974 Cr |
| Contingent Liabilities | ₹29 Cr | ₹42 Cr | ₹63 Cr | ₹72 Cr | ₹33 Cr |
| Total Debt | - | - | ₹0.99 Cr | ₹0.14 Cr | ₹0.49 Cr |
| Book Value | 477.21 | 459.60 | 353.85 | 470.39 | 437.06 |
| Adjusted Book Value | 477.21 | 459.60 | 353.85 | 313.60 | 291.38 |
Compare Balance Sheet of peers of ECLERX SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ECLERX SERVICES | ₹21,131.6 Cr | 0.7% | 2.9% | 38.7% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹86,392.3 Cr | 1.7% | -2.4% | -11.9% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹24,792.3 Cr | -4.7% | 6.4% | 5.6% | Stock Analytics | |
| AFFLE (INDIA) | ₹23,661.2 Cr | 1.3% | -9.7% | 9.1% | Stock Analytics | |
| CMS INFO SYSTEMS | ₹5,732.7 Cr | -1.2% | -8.8% | -25.5% | Stock Analytics | |
| QUESS CORP | ₹3,260.0 Cr | 0.1% | -10.1% | -68.2% | Stock Analytics | |
ECLERX SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ECLERX SERVICES | 0.7% |
2.9% |
38.7% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses