ECLERX SERVICES
|
ECLERX SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹48 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr | ₹36 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹48 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr | ₹36 Cr |
Equity Paid Up | ₹48 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr | ₹36 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹31 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹19 Cr |
Total Reserves | ₹2,169 Cr | ₹1,652 Cr | ₹1,524 Cr | ₹1,452 Cr | ₹1,252 Cr |
Securities Premium | - | - | - | - | ₹1.38 Cr |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹2,069 Cr | ₹1,586 Cr | ₹1,480 Cr | ₹1,438 Cr | ₹1,288 Cr |
General Reserves | - | ₹0.22 Cr | ₹12 Cr | - | - |
Other Reserves | ₹100 Cr | ₹65 Cr | ₹33 Cr | ₹15 Cr | ₹-38 Cr |
Reserve excluding Revaluation Reserve | ₹2,169 Cr | ₹1,652 Cr | ₹1,524 Cr | ₹1,452 Cr | ₹1,252 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,248 Cr | ₹1,715 Cr | ₹1,568 Cr | ₹1,501 Cr | ₹1,306 Cr |
Minority Interest | ₹1.97 Cr | ₹1.68 Cr | ₹1.22 Cr | ₹0.90 Cr | ₹0.61 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹0.68 Cr | ₹0.05 Cr | ₹0.17 Cr | ₹0.32 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹0.68 Cr | ₹0.05 Cr | ₹0.17 Cr | ₹0.32 Cr |
Deferred Tax Assets / Liabilities | ₹-50 Cr | ₹-40 Cr | ₹-23 Cr | ₹-16 Cr | ₹-25 Cr |
Deferred Tax Assets | ₹115 Cr | ₹79 Cr | ₹33 Cr | ₹30 Cr | ₹28 Cr |
Deferred Tax Liability | ₹66 Cr | ₹39 Cr | ₹10 Cr | ₹13 Cr | ₹2.06 Cr |
Other Long Term Liabilities | ₹225 Cr | ₹152 Cr | ₹130 Cr | ₹147 Cr | ₹141 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹68 Cr | ₹55 Cr | ₹54 Cr | ₹56 Cr | ₹44 Cr |
Total Non-Current Liabilities | ₹243 Cr | ₹167 Cr | ₹161 Cr | ₹187 Cr | ₹160 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹23 Cr | ₹14 Cr |
Sundry Creditors | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹23 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹183 Cr | ₹185 Cr | ₹146 Cr | ₹135 Cr | ₹108 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹40 Cr | ₹48 Cr | ₹40 Cr | ₹32 Cr | ₹16 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹143 Cr | ₹137 Cr | ₹106 Cr | ₹102 Cr | ₹92 Cr |
Short Term Borrowings | - | ₹0.31 Cr | ₹0.09 Cr | ₹0.32 Cr | ₹0.55 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹0.31 Cr | ₹0.09 Cr | ₹0.32 Cr | ₹0.55 Cr |
Short Term Provisions | ₹175 Cr | ₹147 Cr | ₹139 Cr | ₹128 Cr | ₹108 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹9.85 Cr | ₹10 Cr | ₹24 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹163 Cr | ₹137 Cr | ₹129 Cr | ₹104 Cr | ₹88 Cr |
Total Current Liabilities | ₹377 Cr | ₹350 Cr | ₹302 Cr | ₹286 Cr | ₹230 Cr |
Total Liabilities | ₹2,870 Cr | ₹2,234 Cr | ₹2,032 Cr | ₹1,974 Cr | ₹1,698 Cr |
ASSETS | |||||
Gross Block | ₹1,489 Cr | ₹1,290 Cr | ₹1,118 Cr | ₹1,035 Cr | ₹714 Cr |
Less: Accumulated Depreciation | ₹646 Cr | ₹518 Cr | ₹405 Cr | ₹307 Cr | ₹234 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹843 Cr | ₹773 Cr | ₹713 Cr | ₹728 Cr | ₹480 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.77 Cr | ₹21 Cr | ₹2.17 Cr | ₹0.48 Cr | ₹0.80 Cr |
Non Current Investments | ₹14 Cr | ₹12 Cr | ₹1.96 Cr | ₹0.24 Cr | ₹0.24 Cr |
Long Term Investment | ₹14 Cr | ₹12 Cr | ₹1.96 Cr | ₹0.24 Cr | ₹0.24 Cr |
Quoted | ₹8.84 Cr | ₹8.28 Cr | - | - | - |
Unquoted | ₹5.23 Cr | ₹4.05 Cr | ₹1.96 Cr | ₹0.24 Cr | ₹0.24 Cr |
Long Term Loans & Advances | ₹54 Cr | ₹53 Cr | ₹39 Cr | ₹36 Cr | ₹37 Cr |
Other Non Current Assets | ₹8.51 Cr | ₹3.49 Cr | ₹5.84 Cr | ₹6.24 Cr | ₹5.00 Cr |
Total Non-Current Assets | ₹920 Cr | ₹862 Cr | ₹762 Cr | ₹771 Cr | ₹523 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹392 Cr | ₹262 Cr | ₹194 Cr | ₹228 Cr | ₹437 Cr |
Quoted | ₹254 Cr | ₹262 Cr | ₹194 Cr | ₹228 Cr | ₹437 Cr |
Unquoted | ₹138 Cr | - | - | - | - |
Inventories | ₹0.65 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.32 Cr | ₹0.30 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.65 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.32 Cr | ₹0.30 Cr |
Sundry Debtors | ₹496 Cr | ₹440 Cr | ₹329 Cr | ₹293 Cr | ₹238 Cr |
Debtors more than Six months | ₹4.17 Cr | ₹3.96 Cr | ₹2.03 Cr | ₹2.04 Cr | ₹1.33 Cr |
Debtors Others | ₹495 Cr | ₹439 Cr | ₹329 Cr | ₹292 Cr | ₹238 Cr |
Cash and Bank | ₹692 Cr | ₹428 Cr | ₹494 Cr | ₹491 Cr | ₹334 Cr |
Cash in hand | ₹0.06 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.07 Cr |
Balances at Bank | ₹692 Cr | ₹428 Cr | ₹494 Cr | ₹491 Cr | ₹334 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹47 Cr | ₹25 Cr | ₹58 Cr | ₹66 Cr | ₹40 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
Other current_assets | ₹19 Cr | ₹0.82 Cr | ₹37 Cr | ₹47 Cr | ₹22 Cr |
Short Term Loans and Advances | ₹321 Cr | ₹215 Cr | ₹194 Cr | ₹125 Cr | ₹126 Cr |
Advances recoverable in cash or in kind | ₹250 Cr | ₹201 Cr | ₹178 Cr | ₹99 Cr | ₹113 Cr |
Advance income tax and TDS | ₹0.86 Cr | ₹1.89 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹70 Cr | ₹13 Cr | ₹16 Cr | ₹26 Cr | ₹13 Cr |
Total Current Assets | ₹1,950 Cr | ₹1,371 Cr | ₹1,270 Cr | ₹1,203 Cr | ₹1,175 Cr |
Net Current Assets (Including Current Investments) | ₹1,573 Cr | ₹1,021 Cr | ₹968 Cr | ₹918 Cr | ₹944 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,870 Cr | ₹2,234 Cr | ₹2,032 Cr | ₹1,974 Cr | ₹1,698 Cr |
Contingent Liabilities | ₹42 Cr | ₹63 Cr | ₹72 Cr | ₹33 Cr | ₹25 Cr |
Total Debt | - | ₹0.99 Cr | ₹0.14 Cr | ₹0.49 Cr | ₹0.87 Cr |
Book Value | 459.60 | 353.85 | 470.39 | 437.06 | 356.70 |
Adjusted Book Value | 459.60 | 353.85 | 313.60 | 291.38 | 237.80 |
Compare Balance Sheet of peers of ECLERX SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ECLERX SERVICES | ₹12,214.5 Cr | -0.8% | -6.8% | 13.6% | Stock Analytics | |
INFO EDGE (INDIA) | ₹91,152.1 Cr | 1.3% | 1.8% | 23.6% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹24,664.6 Cr | 2.6% | 10% | 77.4% | Stock Analytics | |
AFFLE (INDIA) | ₹22,514.1 Cr | 1.2% | 4.1% | 50.4% | Stock Analytics | |
CMS INFO SYSTEMS | ₹7,621.6 Cr | -1.5% | -5.3% | 24% | Stock Analytics | |
QUESS CORP | ₹5,127.6 Cr | 0% | -49.7% | -44.5% | Stock Analytics |
ECLERX SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ECLERX SERVICES | -0.8% |
-6.8% |
13.6% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses