DYNAMATIC TECHNOLOGIES
|
DYNAMATIC TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,404 Cr | ₹1,429 Cr | ₹1,316 Cr | ₹1,253 Cr | ₹1,118 Cr |
| Sales | ₹1,393 Cr | ₹1,416 Cr | ₹1,300 Cr | ₹1,240 Cr | ₹1,103 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,404 Cr | ₹1,429 Cr | ₹1,316 Cr | ₹1,253 Cr | ₹1,118 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.65 Cr | ₹6.21 Cr | ₹-29 Cr | ₹0.13 Cr | ₹8.54 Cr |
| Raw Material Consumed | ₹647 Cr | ₹662 Cr | ₹660 Cr | ₹615 Cr | ₹542 Cr |
| Opening Raw Materials | ₹122 Cr | ₹99 Cr | ₹98 Cr | ₹73 Cr | ₹86 Cr |
| Purchases Raw Materials | ₹685 Cr | ₹684 Cr | ₹661 Cr | ₹640 Cr | ₹529 Cr |
| Closing Raw Materials | ₹159 Cr | ₹122 Cr | ₹99 Cr | ₹98 Cr | ₹73 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹69 Cr | ₹83 Cr | ₹70 Cr | ₹59 Cr | ₹48 Cr |
| Electricity & Power | ₹69 Cr | ₹83 Cr | ₹70 Cr | ₹59 Cr | ₹48 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹320 Cr | ₹302 Cr | ₹253 Cr | ₹256 Cr | ₹221 Cr |
| Salaries, Wages & Bonus | ₹273 Cr | ₹254 Cr | ₹216 Cr | ₹221 Cr | ₹187 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹15 Cr | ₹9.64 Cr | ₹8.69 Cr | ₹8.32 Cr |
| Workmen and Staff Welfare Expenses | ₹35 Cr | ₹33 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr |
| Other Employees Cost | ₹-4.45 Cr | - | ₹3.91 Cr | ₹3.22 Cr | ₹3.34 Cr |
| Other Manufacturing Expenses | ₹110 Cr | ₹122 Cr | ₹98 Cr | ₹86 Cr | ₹83 Cr |
| Sub-contracted / Out sourced services | ₹40 Cr | ₹46 Cr | ₹44 Cr | ₹41 Cr | ₹40 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹35 Cr | ₹37 Cr | ₹25 Cr | ₹24 Cr | ₹22 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹35 Cr | ₹39 Cr | ₹30 Cr | ₹20 Cr | ₹22 Cr |
| General and Administration Expenses | ₹71 Cr | ₹68 Cr | ₹61 Cr | ₹46 Cr | ₹45 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹8.65 Cr | ₹8.34 Cr |
| Insurance | ₹14 Cr | ₹11 Cr | ₹9.39 Cr | ₹7.69 Cr | ₹7.14 Cr |
| Printing and stationery | ₹2.43 Cr | ₹2.51 Cr | ₹1.71 Cr | ₹1.77 Cr | ₹2.35 Cr |
| Professional and legal fees | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr |
| Traveling and conveyance | ₹9.48 Cr | ₹10 Cr | ₹9.12 Cr | ₹5.20 Cr | ₹2.59 Cr |
| Other Administration | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
| Selling and Distribution Expenses | ₹8.59 Cr | ₹9.78 Cr | ₹9.34 Cr | ₹10 Cr | ₹5.82 Cr |
| Advertisement & Sales Promotion | - | - | - | ₹2.07 Cr | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹8.59 Cr | ₹9.78 Cr | ₹9.34 Cr | ₹8.06 Cr | ₹5.82 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹15 Cr | ₹8.79 Cr | ₹9.90 Cr | ₹14 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.52 Cr | - | ₹2.95 Cr | ₹2.69 Cr |
| Losson disposal of fixed assets(net) | ₹0.40 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹2.49 Cr | ₹0.56 Cr | - | ₹4.03 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹12 Cr | ₹8.23 Cr | ₹6.95 Cr | ₹7.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,244 Cr | ₹1,268 Cr | ₹1,132 Cr | ₹1,081 Cr | ₹967 Cr |
| Operating Profit (Excl OI) | ₹160 Cr | ₹162 Cr | ₹184 Cr | ₹172 Cr | ₹151 Cr |
| Other Income | ₹23 Cr | ₹43 Cr | ₹9.76 Cr | ₹8.22 Cr | ₹6.07 Cr |
| Interest Received | ₹1.15 Cr | ₹2.09 Cr | ₹2.31 Cr | ₹2.58 Cr | ₹3.22 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹4.68 Cr | ₹0.30 Cr | ₹0.20 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹7.24 Cr | ₹29 Cr | - | - | - |
| Foreign Exchange Gains | ₹10 Cr | ₹5.03 Cr | ₹3.22 Cr | ₹0.83 Cr | ₹0.90 Cr |
| Others | ₹4.54 Cr | ₹1.55 Cr | ₹3.93 Cr | ₹4.61 Cr | ₹1.95 Cr |
| Operating Profit | ₹183 Cr | ₹204 Cr | ₹194 Cr | ₹180 Cr | ₹157 Cr |
| Interest | ₹59 Cr | ₹65 Cr | ₹68 Cr | ₹62 Cr | ₹72 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.01 Cr | ₹9.90 Cr | ₹7.62 Cr | ₹5.46 Cr | ₹2.59 Cr |
| Other Interest | ₹55 Cr | ₹55 Cr | ₹60 Cr | ₹56 Cr | ₹70 Cr |
| PBDT | ₹124 Cr | ₹140 Cr | ₹126 Cr | ₹118 Cr | ₹85 Cr |
| Depreciation | ₹69 Cr | ₹66 Cr | ₹70 Cr | ₹77 Cr | ₹78 Cr |
| Profit Before Taxation & Exceptional Items | ₹55 Cr | ₹73 Cr | ₹55 Cr | ₹42 Cr | ₹7.55 Cr |
| Exceptional Income / Expenses | - | ₹62 Cr | - | - | - |
| Profit Before Tax | ₹55 Cr | ₹136 Cr | ₹55 Cr | ₹42 Cr | ₹7.55 Cr |
| Provision for Tax | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹9.56 Cr | ₹5.57 Cr |
| Current Income Tax | ₹13 Cr | ₹13 Cr | ₹17 Cr | ₹12 Cr | ₹6.93 Cr |
| Deferred Tax | ₹-0.63 Cr | ₹0.66 Cr | ₹-4.24 Cr | ₹-2.45 Cr | ₹-1.36 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹43 Cr | ₹122 Cr | ₹43 Cr | ₹32 Cr | ₹1.98 Cr |
| Extra items | - | - | - | ₹-17 Cr | ₹-24 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹43 Cr | ₹122 Cr | ₹43 Cr | ₹15 Cr | ₹-22 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹352 Cr | ₹240 Cr | ₹199 Cr | ₹185 Cr | ₹207 Cr |
| Appropriations | ₹395 Cr | ₹361 Cr | ₹242 Cr | ₹200 Cr | ₹185 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.63 Cr | ₹5.73 Cr | ₹0.11 Cr | ₹1.73 Cr | ₹-0.33 Cr |
| Equity Dividend % | ₹20.00 | ₹100.00 | ₹100.00 | - | - |
| Earnings Per Share | ₹63.39 | ₹179.40 | ₹63.02 | ₹24.40 | ₹-34.50 |
| Adjusted EPS | ₹63.39 | ₹179.40 | ₹63.02 | ₹24.40 | ₹-34.50 |
Compare Income Statement of peers of DYNAMATIC TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DYNAMATIC TECHNOLOGIES | ₹7,927.5 Cr | -2.9% | 2.4% | 75.4% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹20,342.4 Cr | 2.3% | 8.9% | 33.2% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹15,314.4 Cr | 0.4% | 11.6% | 27.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,774.0 Cr | -2.1% | -5.1% | -4.8% | Stock Analytics | |
| KSB | ₹14,138.1 Cr | 0.9% | 3.1% | -1.3% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹9,882.2 Cr | 6.5% | 4.5% | 20% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DYNAMATIC TECHNOLOGIES | -2.9% |
2.4% |
75.4% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses