DYNAMATIC TECHNOLOGIES
|
DYNAMATIC TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.79 Cr | ₹6.79 Cr | ₹6.79 Cr | ₹6.79 Cr | ₹6.34 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹6.79 Cr | ₹6.79 Cr | ₹6.79 Cr | ₹6.79 Cr | ₹6.34 Cr |
| Equity Paid Up | ₹6.79 Cr | ₹6.79 Cr | ₹6.79 Cr | ₹6.79 Cr | ₹6.34 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹787 Cr | ₹711 Cr | ₹661 Cr | ₹535 Cr | ₹375 Cr |
| Securities Premium | ₹233 Cr | ₹233 Cr | ₹233 Cr | ₹233 Cr | ₹121 Cr |
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹416 Cr | ₹387 Cr | ₹352 Cr | ₹240 Cr | ₹199 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Other Reserves | ₹108 Cr | ₹60 Cr | ₹45 Cr | ₹32 Cr | ₹25 Cr |
| Reserve excluding Revaluation Reserve | ₹787 Cr | ₹711 Cr | ₹661 Cr | ₹535 Cr | ₹375 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹794 Cr | ₹718 Cr | ₹668 Cr | ₹542 Cr | ₹381 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹249 Cr | ₹175 Cr | ₹193 Cr | ₹220 Cr | ₹299 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹134 Cr | ₹92 Cr | ₹94 Cr | ₹208 Cr | ₹247 Cr |
| Term Loans - Institutions | ₹93 Cr | ₹84 Cr | ₹101 Cr | ₹87 Cr | ₹59 Cr |
| Other Secured | ₹23 Cr | ₹-0.59 Cr | ₹-1.64 Cr | ₹-75 Cr | ₹-7.34 Cr |
| Unsecured Loans | - | - | - | ₹5.26 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹5.26 Cr | - |
| Deferred Tax Assets / Liabilities | ₹0.89 Cr | ₹1.14 Cr | ₹2.68 Cr | ₹2.29 Cr | ₹6.53 Cr |
| Deferred Tax Assets | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹27 Cr | ₹23 Cr | ₹22 Cr | ₹18 Cr | ₹26 Cr |
| Other Long Term Liabilities | ₹85 Cr | ₹95 Cr | ₹104 Cr | ₹114 Cr | ₹107 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹51 Cr | ₹34 Cr | ₹28 Cr | ₹32 Cr | ₹29 Cr |
| Total Non-Current Liabilities | ₹386 Cr | ₹306 Cr | ₹328 Cr | ₹373 Cr | ₹442 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹256 Cr | ₹230 Cr | ₹185 Cr | ₹229 Cr | ₹219 Cr |
| Sundry Creditors | ₹256 Cr | ₹230 Cr | ₹185 Cr | ₹229 Cr | ₹219 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹162 Cr | ₹149 Cr | ₹140 Cr | ₹250 Cr | ₹168 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.42 Cr | ₹12 Cr | ₹12 Cr | ₹9.06 Cr | ₹0.03 Cr |
| Interest Accrued But Not Due | ₹1.18 Cr | ₹0.83 Cr | ₹0.70 Cr | ₹1.97 Cr | ₹0.92 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹11 Cr | ₹13 Cr | ₹9.58 Cr | ₹4.23 Cr | ₹4.26 Cr |
| Other Liabilities | ₹142 Cr | ₹124 Cr | ₹118 Cr | ₹234 Cr | ₹162 Cr |
| Short Term Borrowings | ₹218 Cr | ₹226 Cr | ₹224 Cr | ₹257 Cr | ₹165 Cr |
| Secured ST Loans repayable on Demands | ₹194 Cr | ₹188 Cr | ₹168 Cr | ₹185 Cr | ₹130 Cr |
| Working Capital Loans- Sec | ₹194 Cr | ₹188 Cr | ₹168 Cr | ₹185 Cr | ₹130 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-170 Cr | ₹-151 Cr | ₹-112 Cr | ₹-114 Cr | ₹-94 Cr |
| Short Term Provisions | ₹34 Cr | ₹22 Cr | ₹28 Cr | ₹17 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹16 Cr | ₹9.95 Cr | ₹15 Cr | ₹8.02 Cr | ₹0.79 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹9.21 Cr | ₹11 Cr |
| Total Current Liabilities | ₹670 Cr | ₹627 Cr | ₹577 Cr | ₹753 Cr | ₹564 Cr |
| Total Liabilities | ₹1,850 Cr | ₹1,650 Cr | ₹1,572 Cr | ₹1,669 Cr | ₹1,387 Cr |
| ASSETS | |||||
| Gross Block | ₹1,448 Cr | ₹1,247 Cr | ₹1,228 Cr | ₹1,038 Cr | ₹965 Cr |
| Less: Accumulated Depreciation | ₹603 Cr | ₹446 Cr | ₹437 Cr | ₹357 Cr | ₹279 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹844 Cr | ₹801 Cr | ₹792 Cr | ₹682 Cr | ₹685 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.16 Cr | ₹18 Cr | ₹5.15 Cr | ₹79 Cr | ₹15 Cr |
| Non Current Investments | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Long Term Investment | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Long Term Loans & Advances | ₹7.00 Cr | ₹14 Cr | ₹14 Cr | ₹25 Cr | ₹27 Cr |
| Other Non Current Assets | ₹30 Cr | ₹1.84 Cr | ₹1.92 Cr | - | - |
| Total Non-Current Assets | ₹924 Cr | ₹846 Cr | ₹817 Cr | ₹786 Cr | ₹728 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹412 Cr | ₹347 Cr | ₹306 Cr | ₹300 Cr | ₹255 Cr |
| Raw Materials | ₹174 Cr | ₹159 Cr | ₹122 Cr | ₹99 Cr | ₹98 Cr |
| Work-in Progress | ₹189 Cr | ₹141 Cr | ₹126 Cr | ₹146 Cr | ₹120 Cr |
| Finished Goods | ₹30 Cr | ₹31 Cr | ₹44 Cr | ₹42 Cr | ₹27 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹9.96 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹318 Cr | ₹289 Cr | ₹299 Cr | ₹258 Cr | ₹211 Cr |
| Debtors more than Six months | ₹9.55 Cr | ₹15 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
| Debtors Others | ₹319 Cr | ₹284 Cr | ₹287 Cr | ₹249 Cr | ₹205 Cr |
| Cash and Bank | ₹68 Cr | ₹46 Cr | ₹61 Cr | ₹161 Cr | ₹40 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Balances at Bank | ₹68 Cr | ₹46 Cr | ₹61 Cr | ₹161 Cr | ₹40 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹27 Cr | ₹24 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.58 Cr | - | ₹0.20 Cr |
| Prepaid Expenses | ₹27 Cr | ₹24 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹101 Cr | ₹98 Cr | ₹63 Cr | ₹85 Cr | ₹75 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹55 Cr | ₹18 Cr | ₹40 Cr | ₹36 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹74 Cr | ₹43 Cr | ₹45 Cr | ₹45 Cr | ₹39 Cr |
| Total Current Assets | ₹925 Cr | ₹804 Cr | ₹755 Cr | ₹828 Cr | ₹603 Cr |
| Net Current Assets (Including Current Investments) | ₹255 Cr | ₹177 Cr | ₹178 Cr | ₹74 Cr | ₹40 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,850 Cr | ₹1,650 Cr | ₹1,572 Cr | ₹1,669 Cr | ₹1,387 Cr |
| Contingent Liabilities | ₹16 Cr | ₹21 Cr | ₹22 Cr | ₹26 Cr | ₹23 Cr |
| Total Debt | ₹529 Cr | ₹451 Cr | ₹458 Cr | ₹618 Cr | ₹543 Cr |
| Book Value | - | 1,056.70 | 983.42 | 798.19 | 601.59 |
| Adjusted Book Value | 1,168.66 | 1,056.70 | 983.42 | 798.19 | 601.59 |
Compare Balance Sheet of peers of DYNAMATIC TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DYNAMATIC TECHNOLOGIES | ₹7,827.8 Cr | -1.3% | 11.3% | 75.1% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹19,310.8 Cr | 1.4% | 7.7% | 25.7% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,088.1 Cr | 0.7% | 4.8% | 1.1% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹14,495.9 Cr | -1% | 7% | 29.1% | Stock Analytics | |
| KSB | ₹13,967.5 Cr | -0.4% | -8.8% | -1.9% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹9,403.4 Cr | -3.7% | -2.4% | 17.4% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DYNAMATIC TECHNOLOGIES | -1.3% |
11.3% |
75.1% |
| SENSEX | 0.5% |
2.1% |
-4.5% |
You may also like the below Video Courses