DRC SYSTEMS INDIA
|
DRC SYSTEMS INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹65 Cr | ₹48 Cr | ₹26 Cr | ₹20 Cr |
| Software Services & Operating Revenues | ₹65 Cr | ₹48 Cr | ₹26 Cr | ₹20 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹65 Cr | ₹48 Cr | ₹26 Cr | ₹20 Cr |
| EXPENDITURE : | ||||
| Stock Adjustments | - | - | - | - |
| Raw Material Consumed | - | - | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Others raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Electricity & Power | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹18 Cr | ₹12 Cr | ₹9.32 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹16 Cr | ₹11 Cr | ₹8.67 Cr |
| Contributions to EPF & Pension Funds | ₹0.35 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.24 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.12 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Other Employees Cost | ₹1.14 Cr | ₹1.67 Cr | ₹0.57 Cr | ₹0.38 Cr |
| Cost of Software developments | ₹20 Cr | ₹12 Cr | ₹4.84 Cr | ₹6.18 Cr |
| Software Purchase | - | - | - | - |
| Technical sub-contractors | ₹20 Cr | ₹12 Cr | ₹4.80 Cr | ₹6.16 Cr |
| Training Expenses | - | - | - | - |
| Software License cost | - | - | - | - |
| Other software development expenses | ₹0.27 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Operating Expenses | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Travel Expenses | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - |
| Visa & Other Charges | - | - | - | - |
| Post contract support services | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| General and Administration Expenses | ₹2.10 Cr | ₹2.12 Cr | ₹2.53 Cr | ₹1.50 Cr |
| Rates & Taxes | ₹0.02 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.22 Cr |
| Insurance | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.47 Cr | ₹0.43 Cr | ₹1.23 Cr | ₹0.37 Cr |
| Other Administration | ₹0.64 Cr | ₹0.42 Cr | ₹0.35 Cr | ₹0.20 Cr |
| Selling and Marketing Expenses | ₹0.14 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.14 Cr |
| Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.21 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Commission, Brokerage & Discounts | ₹0.00 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.12 Cr |
| Freight outwards | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹2.29 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.04 Cr |
| Bad debts /advances written off | ₹1.95 Cr | - | ₹0.08 Cr | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.33 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹44 Cr | ₹33 Cr | ₹20 Cr | ₹17 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹15 Cr | ₹5.87 Cr | ₹2.28 Cr |
| Other Income | ₹0.34 Cr | ₹0.11 Cr | ₹4.23 Cr | ₹0.33 Cr |
| Interest Received | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹0.02 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.29 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹0.31 Cr |
| Others | ₹0.02 Cr | ₹0.01 Cr | ₹4.01 Cr | ₹0.01 Cr |
| Operating Profit | ₹21 Cr | ₹15 Cr | ₹10 Cr | ₹2.61 Cr |
| Interest | ₹0.20 Cr | ₹0.11 Cr | ₹0.64 Cr | ₹0.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Intereston Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.16 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Other Interest | ₹0.05 Cr | ₹0.06 Cr | ₹0.62 Cr | ₹0.07 Cr |
| PBDT | ₹21 Cr | ₹15 Cr | ₹9.46 Cr | ₹2.53 Cr |
| Depreciation | ₹4.30 Cr | ₹2.55 Cr | ₹1.20 Cr | ₹1.32 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹12 Cr | ₹8.26 Cr | ₹1.21 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹17 Cr | ₹12 Cr | ₹8.16 Cr | ₹1.21 Cr |
| Provision for Tax | ₹1.79 Cr | ₹0.71 Cr | ₹1.46 Cr | ₹0.51 Cr |
| Current Income Tax | ₹2.28 Cr | ₹0.71 Cr | ₹0.47 Cr | ₹0.44 Cr |
| Deferred Tax | ₹-0.45 Cr | ₹0.04 Cr | ₹0.89 Cr | ₹0.13 Cr |
| Other taxes | ₹-0.04 Cr | ₹-0.04 Cr | ₹0.10 Cr | ₹-0.07 Cr |
| Profit After Tax | ₹15 Cr | ₹12 Cr | ₹6.69 Cr | ₹0.70 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹12 Cr | ₹6.69 Cr | ₹0.70 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹19 Cr | ₹7.06 Cr | ₹0.44 Cr | ₹-0.26 Cr |
| Appropriations | ₹34 Cr | ₹19 Cr | ₹7.13 Cr | ₹0.44 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹34 Cr | ₹19 Cr | ₹7.13 Cr | ₹0.44 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹1.13 | ₹0.88 | ₹1.52 | ₹0.18 |
| Adjusted EPS | ₹1.13 | ₹0.88 | ₹0.51 | ₹0.06 |
Compare Income Statement of peers of DRC SYSTEMS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DRC SYSTEMS INDIA | ₹274.4 Cr | -5.4% | -6.5% | -24.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,082,660.0 Cr | -2.1% | 0.6% | -24.5% | Stock Analytics | |
| INFOSYS | ₹613,750.0 Cr | -0.4% | 1.5% | -16.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹410,388.0 Cr | -1.9% | 5.5% | -13.2% | Stock Analytics | |
| WIPRO | ₹247,950.0 Cr | -1.7% | -2.9% | -12.9% | Stock Analytics | |
| TECH MAHINDRA | ₹135,887.0 Cr | -2.6% | -3.6% | -11.8% | Stock Analytics | |
DRC SYSTEMS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DRC SYSTEMS INDIA | -5.4% |
-6.5% |
-24.2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses