DRC SYSTEMS INDIA
|
DRC SYSTEMS INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹4.39 Cr | ₹3.87 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹4.39 Cr | ₹3.87 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹4.39 Cr | ₹3.87 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹0.86 Cr | ₹1.49 Cr | ₹0.50 Cr | ₹0.38 Cr |
| Total Reserves | ₹50 Cr | ₹33 Cr | ₹29 Cr | ₹2.53 Cr |
| Securities Premium | ₹14 Cr | ₹12 Cr | ₹20 Cr | - |
| Capital Reserves | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr |
| Profit & Loss Account Balance | ₹34 Cr | ₹19 Cr | ₹7.06 Cr | ₹0.44 Cr |
| General Reserves | ₹0.17 Cr | ₹0.03 Cr | ₹0.02 Cr | - |
| Other Reserves | ₹0.83 Cr | ₹0.29 Cr | ₹0.07 Cr | - |
| Reserve excluding Revaluation Reserve | ₹50 Cr | ₹33 Cr | ₹29 Cr | ₹2.53 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹65 Cr | ₹48 Cr | ₹34 Cr | ₹6.78 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | - | - | - | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | - | - | - | ₹15 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | ₹15 Cr |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.18 Cr | ₹0.63 Cr | ₹0.59 Cr | ₹-0.30 Cr |
| Deferred Tax Assets | ₹0.39 Cr | ₹0.29 Cr | ₹0.33 Cr | ₹0.30 Cr |
| Deferred Tax Liability | ₹0.56 Cr | ₹0.91 Cr | ₹0.91 Cr | - |
| Other Long Term Liabilities | ₹0.38 Cr | ₹0.61 Cr | ₹0.52 Cr | ₹0.61 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.92 Cr | ₹0.64 Cr | ₹0.50 Cr | ₹0.40 Cr |
| Total Non-Current Liabilities | ₹1.47 Cr | ₹1.87 Cr | ₹1.60 Cr | ₹16 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹2.09 Cr | ₹0.13 Cr | ₹0.97 Cr | - |
| Sundry Creditors | ₹2.09 Cr | ₹0.13 Cr | ₹0.97 Cr | - |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹28 Cr | ₹1.97 Cr | ₹1.82 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹0.01 Cr | ₹0.13 Cr | ₹0.00 Cr | - |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹29 Cr | ₹28 Cr | ₹1.97 Cr | ₹1.82 Cr |
| Short Term Borrowings | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | - | - | - | - |
| Short Term Provisions | ₹1.92 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.21 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹1.66 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.27 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.21 Cr |
| Total Current Liabilities | ₹33 Cr | ₹29 Cr | ₹3.18 Cr | ₹2.02 Cr |
| Total Liabilities | ₹100 Cr | ₹79 Cr | ₹39 Cr | ₹25 Cr |
| ASSETS | ||||
| Gross Block | ₹73 Cr | ₹39 Cr | ₹24 Cr | ₹20 Cr |
| Less: Accumulated Depreciation | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹48 Cr | ₹17 Cr | ₹5.35 Cr | ₹2.70 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | - | - | - | - |
| Non Current Investments | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr |
| Long Term Investment | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr |
| Long Term Loans & Advances | ₹0.08 Cr | ₹0.25 Cr | ₹0.76 Cr | ₹0.26 Cr |
| Other Non Current Assets | ₹0.18 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Total Non-Current Assets | ₹69 Cr | ₹49 Cr | ₹26 Cr | ₹17 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | - | - | - | - |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | - | - | - | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹9.74 Cr | ₹20 Cr | ₹5.73 Cr | ₹5.98 Cr |
| Debtors more than Six months | ₹0.03 Cr | ₹2.02 Cr | ₹0.16 Cr | ₹2.34 Cr |
| Debtors Others | ₹9.71 Cr | ₹18 Cr | ₹5.57 Cr | ₹3.64 Cr |
| Cash and Bank | ₹2.06 Cr | ₹4.14 Cr | ₹2.37 Cr | ₹0.51 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹2.05 Cr | ₹4.12 Cr | ₹2.36 Cr | ₹0.49 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹3.98 Cr | ₹3.80 Cr | ₹0.64 Cr | ₹0.59 Cr |
| Interest accrued on Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹0.16 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Other current_assets | ₹3.82 Cr | ₹3.66 Cr | ₹0.59 Cr | ₹0.55 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹2.08 Cr | ₹4.50 Cr | ₹0.18 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹0.83 Cr | ₹0.38 Cr | ₹0.07 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹2.49 Cr | ₹1.25 Cr | ₹4.12 Cr | ₹0.11 Cr |
| Total Current Assets | ₹31 Cr | ₹30 Cr | ₹13 Cr | ₹7.25 Cr |
| Net Current Assets (Including Current Investments) | ₹-2.60 Cr | ₹0.84 Cr | ₹10 Cr | ₹5.23 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹100 Cr | ₹79 Cr | ₹39 Cr | ₹25 Cr |
| Contingent Liabilities | - | - | - | - |
| Total Debt | - | - | - | ₹15 Cr |
| Book Value | 4.77 | 3.50 | 7.69 | 1.66 |
| Adjusted Book Value | 4.77 | 3.50 | 2.56 | 0.55 |
Compare Balance Sheet of peers of DRC SYSTEMS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DRC SYSTEMS INDIA | ₹274.4 Cr | -5.4% | -6.5% | -24.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,082,660.0 Cr | -2.1% | 0.6% | -24.5% | Stock Analytics | |
| INFOSYS | ₹613,750.0 Cr | -0.4% | 1.5% | -16.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹410,388.0 Cr | -1.9% | 5.5% | -13.2% | Stock Analytics | |
| WIPRO | ₹247,950.0 Cr | -1.7% | -2.9% | -12.9% | Stock Analytics | |
| TECH MAHINDRA | ₹135,887.0 Cr | -2.6% | -3.6% | -11.8% | Stock Analytics | |
DRC SYSTEMS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DRC SYSTEMS INDIA | -5.4% |
-6.5% |
-24.2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses