Home > Income Statement > DJ MEDIAPRINT & LOGISTICS

DJ MEDIAPRINT & LOGISTICS
Income Statement

DJ MEDIAPRINT & LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DJ MEDIAPRINT & LOGISTICS
Please provide your vote to see the results

DJ MEDIAPRINT & LOGISTICS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹51 Cr₹47 Cr₹25 Cr₹21 Cr₹20 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹51 Cr₹47 Cr₹25 Cr₹21 Cr₹20 Cr
     Revenue from property development -----
     Other Operational Income --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Less: Excise Duty -----
Net Sales ₹51 Cr₹47 Cr₹25 Cr₹21 Cr₹20 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.09 Cr₹-2.49 Cr₹-0.11 Cr₹0.13 Cr₹0.16 Cr
Raw Material Consumed ₹28 Cr₹25 Cr₹16 Cr₹13 Cr₹13 Cr
     Opening Raw Materials --₹3.43 Cr₹2.91 Cr₹1.08 Cr
     Purchases Raw Materials --₹20 Cr₹13 Cr₹14 Cr
     Closing Raw Materials --₹7.53 Cr₹3.43 Cr₹2.91 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹25 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹0.21 Cr₹0.15 Cr₹0.16 Cr₹0.36 Cr₹0.34 Cr
     Electricity & Power ₹0.21 Cr₹0.15 Cr₹0.16 Cr₹0.36 Cr₹0.34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.31 Cr₹1.44 Cr₹0.79 Cr₹1.37 Cr₹1.19 Cr
     Salaries, Wages & Bonus ₹1.86 Cr₹1.20 Cr₹0.61 Cr₹1.06 Cr₹0.92 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.11 Cr₹0.05 Cr₹0.09 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.12 Cr₹0.13 Cr₹0.16 Cr₹0.18 Cr
     Other Employees Cost ₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.07 Cr-
Other Manufacturing Expenses ₹8.21 Cr₹15 Cr₹3.00 Cr₹2.23 Cr₹2.41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.05 Cr-₹0.02 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹8.21 Cr₹15 Cr₹2.95 Cr₹2.23 Cr₹2.39 Cr
General and Administration Expenses ₹2.98 Cr₹1.22 Cr₹1.55 Cr₹1.55 Cr₹1.51 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.01 Cr₹0.36 Cr₹0.50 Cr₹0.42 Cr
     Insurance ₹0.06 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr
     Printing and stationery ₹0.49 Cr₹0.17 Cr₹0.11 Cr₹0.03 Cr₹0.10 Cr
     Professional and legal fees ₹1.11 Cr₹0.18 Cr₹0.06 Cr₹0.16 Cr₹0.09 Cr
     Traveling and conveyance ₹0.22 Cr₹0.13 Cr₹0.12 Cr₹0.17 Cr₹0.20 Cr
     Other Administration ₹1.24 Cr₹0.81 Cr₹1.01 Cr₹0.82 Cr₹0.88 Cr
Selling and Distribution Expenses ₹3.17 Cr₹0.60 Cr₹0.50 Cr₹0.07 Cr₹0.02 Cr
     Handling and Clearing Charges ₹0.00 Cr₹0.00 Cr---
     Other Selling Expenses -₹0.00 Cr---
Miscellaneous Expenses ₹0.83 Cr₹0.71 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.00 Cr--
     Other Miscellaneous Expenses ₹0.83 Cr₹0.71 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹43 Cr₹41 Cr₹22 Cr₹18 Cr₹18 Cr
Operating Profit (Excl OI) ₹7.63 Cr₹5.86 Cr₹3.11 Cr₹2.87 Cr₹2.27 Cr
Other Income ₹0.18 Cr₹0.15 Cr₹0.16 Cr₹0.14 Cr₹0.21 Cr
     Interest Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments ----₹0.05 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.17 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
Operating Profit ₹7.81 Cr₹6.00 Cr₹3.26 Cr₹3.01 Cr₹2.48 Cr
Interest ₹1.37 Cr₹1.19 Cr₹0.78 Cr₹0.69 Cr₹0.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.61 Cr₹0.43 Cr₹0.45 Cr₹0.37 Cr₹0.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.22 Cr₹0.02 Cr₹0.04 Cr₹0.08 Cr
     Other Interest ₹0.65 Cr₹0.54 Cr₹0.31 Cr₹0.28 Cr₹0.23 Cr
PBDT ₹6.43 Cr₹4.82 Cr₹2.49 Cr₹2.32 Cr₹1.94 Cr
Depreciation ₹1.85 Cr₹0.60 Cr₹0.69 Cr₹0.81 Cr₹0.58 Cr
Profit Before Taxation & Exceptional Items ₹4.58 Cr₹4.21 Cr₹1.80 Cr₹1.51 Cr₹1.36 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.58 Cr₹4.21 Cr₹1.80 Cr₹1.51 Cr₹1.36 Cr
Provision for Tax ₹1.25 Cr₹1.21 Cr₹0.53 Cr₹0.42 Cr₹0.35 Cr
     Current Income Tax ₹1.55 Cr₹1.24 Cr₹0.48 Cr₹0.42 Cr₹0.38 Cr
     Deferred Tax ₹-0.29 Cr₹-0.04 Cr₹-0.03 Cr₹-0.05 Cr₹-0.03 Cr
     Other taxes --₹0.08 Cr₹0.04 Cr-
Profit After Tax ₹3.33 Cr₹3.01 Cr₹1.26 Cr₹1.09 Cr₹1.01 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.33 Cr₹3.01 Cr₹1.26 Cr₹1.09 Cr₹1.01 Cr
Adjustments to PAT ₹0.09 Cr₹-0.15 Cr---
Profit Balance B/F ₹4.91 Cr₹2.12 Cr₹0.98 Cr₹2.34 Cr₹1.47 Cr
Appropriations ₹8.34 Cr₹4.97 Cr₹2.25 Cr₹3.43 Cr₹2.48 Cr
     General Reserves ₹0.34 Cr-₹0.13 Cr₹0.11 Cr₹0.10 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.11 Cr₹0.06 Cr-₹2.34 Cr₹0.04 Cr
Equity Dividend % ₹1.50₹1.00---
Earnings Per Share ₹3.07₹2.78₹3.00₹3.62₹20.18
Adjusted EPS ₹3.07₹2.78₹1.50₹3.62₹20.18

Compare Income Statement of peers of DJ MEDIAPRINT & LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DJ MEDIAPRINT & LOGISTICS ₹307.5 Cr 1.7% 39.9% 101.6% Stock Analytics
DB CORP ₹4,896.7 Cr 2.6% -4.9% 129.1% Stock Analytics
NAVNEET EDUCATION ₹3,464.5 Cr -4% 7.3% 38.8% Stock Analytics
MPS ₹2,773.2 Cr 0.7% 0.3% 93.9% Stock Analytics
JAGRAN PRAKASHAN ₹2,100.4 Cr -1.3% -8.8% 33.4% Stock Analytics
REPRO INDIA ₹1,114.7 Cr -5.4% -5.1% 86% Stock Analytics


DJ MEDIAPRINT & LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DJ MEDIAPRINT & LOGISTICS

1.7%

39.9%

101.6%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses