Home > Income Statement > DHUNSERI TEA & INDUSTRIES

DHUNSERI TEA & INDUSTRIES
Income Statement

COMMUNITY POLL
for DHUNSERI TEA & INDUSTRIES
Please provide your vote to see the results

DHUNSERI TEA & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹456 Cr₹395 Cr₹337 Cr₹349 Cr₹377 Cr
     Sales ₹430 Cr₹390 Cr₹331 Cr₹340 Cr₹369 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.98 Cr₹3.72 Cr₹6.69 Cr₹8.41 Cr₹7.75 Cr
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹1.28 Cr₹0.28 Cr₹0.46 Cr₹0.08 Cr
Less: Excise Duty -----
Net Sales ₹456 Cr₹395 Cr₹337 Cr₹349 Cr₹377 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.96 Cr₹7.72 Cr₹-17 Cr₹6.27 Cr₹-6.22 Cr
Raw Material Consumed ₹7.03 Cr₹31 Cr₹37 Cr₹61 Cr₹77 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹7.03 Cr₹31 Cr₹37 Cr₹61 Cr₹77 Cr
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹55 Cr₹47 Cr₹43 Cr₹37 Cr
     Electricity & Power ₹48 Cr₹55 Cr₹47 Cr₹43 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹272 Cr₹260 Cr₹171 Cr₹129 Cr₹122 Cr
     Salaries, Wages & Bonus ₹218 Cr₹211 Cr₹141 Cr₹107 Cr₹102 Cr
     Contributions to EPF & Pension Funds ₹30 Cr₹33 Cr₹21 Cr₹16 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹16 Cr₹16 Cr₹8.80 Cr₹5.34 Cr₹5.00 Cr
     Other Employees Cost ₹6.99 Cr----
Other Manufacturing Expenses ₹80 Cr₹73 Cr₹47 Cr₹40 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹25 Cr₹25 Cr₹20 Cr₹16 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹55 Cr₹49 Cr₹27 Cr₹23 Cr₹22 Cr
General and Administration Expenses ₹23 Cr₹25 Cr₹23 Cr₹8.22 Cr₹6.70 Cr
     Rent , Rates & Taxes ₹1.76 Cr₹1.86 Cr₹1.96 Cr₹1.55 Cr₹1.42 Cr
     Insurance ₹2.60 Cr₹3.41 Cr₹3.59 Cr₹2.30 Cr₹2.34 Cr
     Printing and stationery ₹0.31 Cr----
     Professional and legal fees ₹6.60 Cr₹8.93 Cr₹6.76 Cr₹1.28 Cr-
     Traveling and conveyance ₹4.58 Cr₹4.16 Cr₹3.99 Cr₹2.15 Cr₹2.02 Cr
     Other Administration ₹6.81 Cr₹6.51 Cr₹7.07 Cr₹0.93 Cr₹0.92 Cr
Selling and Distribution Expenses ₹12 Cr₹15 Cr₹13 Cr₹12 Cr₹14 Cr
     Advertisement & Sales Promotion ----₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.05 Cr₹3.37 Cr₹1.49 Cr₹1.34 Cr₹1.38 Cr
Miscellaneous Expenses ₹34 Cr₹78 Cr₹26 Cr₹25 Cr₹26 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.90 Cr-₹0.13 Cr-₹1.76 Cr
     Losson disposal of fixed assets(net) ----₹0.15 Cr
     Losson foreign exchange fluctuations ₹2.91 Cr₹62 Cr₹13 Cr₹1.53 Cr₹2.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹30 Cr₹16 Cr₹13 Cr₹23 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹477 Cr₹544 Cr₹347 Cr₹323 Cr₹314 Cr
Operating Profit (Excl OI) ₹-21 Cr₹-148 Cr₹-9.69 Cr₹26 Cr₹63 Cr
Other Income ₹5.82 Cr₹10 Cr₹11 Cr₹56 Cr₹22 Cr
     Interest Received ₹0.06 Cr₹0.52 Cr₹0.18 Cr₹0.22 Cr₹0.28 Cr
     Dividend Received -₹0.13 Cr₹0.85 Cr₹1.12 Cr₹0.26 Cr
     Profit on sale of Fixed Assets ₹0.62 Cr₹0.38 Cr₹0.11 Cr₹0.00 Cr-
     Profits on sale of Investments --₹7.04 Cr₹0.00 Cr-
     Provision Written Back ₹0.92 Cr₹0.06 Cr₹0.04 Cr₹0.19 Cr-
     Foreign Exchange Gains --₹0.01 Cr--
     Others ₹4.22 Cr₹9.23 Cr₹2.36 Cr₹54 Cr₹22 Cr
Operating Profit ₹-15 Cr₹-138 Cr₹0.90 Cr₹82 Cr₹85 Cr
Interest ₹23 Cr₹17 Cr₹9.21 Cr₹7.23 Cr₹9.41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹16 Cr₹2.94 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.47 Cr₹0.47 Cr₹6.04 Cr₹5.17 Cr₹5.66 Cr
     Other Interest ₹1.99 Cr₹0.15 Cr₹0.23 Cr₹2.06 Cr₹3.75 Cr
PBDT ₹-38 Cr₹-155 Cr₹-8.31 Cr₹74 Cr₹75 Cr
Depreciation ₹19 Cr₹22 Cr₹19 Cr₹19 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹-57 Cr₹-177 Cr₹-27 Cr₹55 Cr₹56 Cr
Exceptional Income / Expenses ₹27 Cr₹11 Cr₹-2.52 Cr₹-139 Cr₹-15 Cr
Profit Before Tax ₹-29 Cr₹-166 Cr₹-30 Cr₹-84 Cr₹41 Cr
Provision for Tax ₹-9.34 Cr₹-25 Cr₹-6.08 Cr₹10 Cr₹9.98 Cr
     Current Income Tax ₹0.84 Cr₹0.00 Cr₹-0.20 Cr₹9.99 Cr₹7.03 Cr
     Deferred Tax ₹-10 Cr₹-25 Cr₹-5.88 Cr₹0.04 Cr₹2.95 Cr
     Other taxes -₹0.16 Cr---
Profit After Tax ₹-20 Cr₹-141 Cr₹-24 Cr₹-94 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-20 Cr₹-141 Cr₹-24 Cr₹-94 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹450 Cr₹588 Cr₹614 Cr₹706 Cr₹678 Cr
Appropriations ₹430 Cr₹447 Cr₹590 Cr₹612 Cr₹709 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3.76 Cr₹-2.85 Cr₹2.15 Cr₹-2.01 Cr₹2.44 Cr
Equity Dividend % ₹10.00-₹30.00₹40.00₹50.00
Earnings Per Share ₹-19.08₹-134.29₹-22.64₹-89.68₹43.85
Adjusted EPS ₹-19.08₹-134.29₹-22.64₹-89.68₹29.23

Compare Income Statement of peers of DHUNSERI TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES ₹201.9 Cr -4.1% 1.3% -13% Stock Analytics
TATA CONSUMER PRODUCTS ₹108,478.0 Cr 2.3% 0.8% -4.8% Stock Analytics
CCL PRODUCTS (INDIA) ₹11,629.0 Cr -0.2% 9.3% 49.4% Stock Analytics
ANDREW YULE & COMPANY ₹1,490.8 Cr -0.2% 0.8% -39.8% Stock Analytics
GOODRICKE GROUP ₹486.0 Cr 2% 13.6% 13.9% Stock Analytics
MCLEOD RUSSEL INDIA ₹385.0 Cr 7.2% 13% 21.9% Stock Analytics


DHUNSERI TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES

-4.1%

1.3%

-13%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses