Home > Balance Sheet > DHUNSERI TEA & INDUSTRIES

DHUNSERI TEA & INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DHUNSERI TEA & INDUSTRIES
Please provide your vote to see the results

DHUNSERI TEA & INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹7.01 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹7.50 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹7.01 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹7.01 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹510 Cr₹511 Cr₹687 Cr₹738 Cr₹848 Cr
    Securities Premium -----
    Capital Reserves ₹4.46 Cr₹4.46 Cr₹4.46 Cr₹4.46 Cr₹4.46 Cr
    Profit & Loss Account Balance ₹433 Cr₹450 Cr₹588 Cr₹614 Cr₹706 Cr
    General Reserves ₹149 Cr₹149 Cr₹149 Cr₹149 Cr₹153 Cr
    Other Reserves ₹-77 Cr₹-92 Cr₹-55 Cr₹-29 Cr₹-16 Cr
Reserve excluding Revaluation Reserve ₹510 Cr₹511 Cr₹687 Cr₹738 Cr₹848 Cr
Revaluation reserve -----
Shareholder's Funds ₹520 Cr₹522 Cr₹697 Cr₹748 Cr₹855 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹115 Cr₹58 Cr₹49 Cr₹25 Cr₹30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹122 Cr₹69 Cr₹54 Cr₹36 Cr₹47 Cr
    Term Loans - Institutions -----
    Other Secured ₹-6.99 Cr₹-11 Cr₹-5.11 Cr₹-11 Cr₹-17 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹64 Cr₹55 Cr₹97 Cr₹113 Cr₹117 Cr
    Deferred Tax Assets ₹22 Cr₹21 Cr₹14 Cr₹8.23 Cr₹2.91 Cr
    Deferred Tax Liability ₹86 Cr₹76 Cr₹112 Cr₹121 Cr₹120 Cr
Other Long Term Liabilities ₹8.17 Cr₹11 Cr₹9.21 Cr₹11 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹30 Cr₹30 Cr₹34 Cr--
Total Non-Current Liabilities ₹217 Cr₹154 Cr₹189 Cr₹148 Cr₹157 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹45 Cr₹38 Cr₹28 Cr₹25 Cr
    Sundry Creditors ₹39 Cr₹45 Cr₹38 Cr₹28 Cr₹25 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹47 Cr₹68 Cr₹26 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ----₹0.04 Cr
    Interest Accrued But Not Due ₹0.16 Cr₹0.25 Cr₹0.11 Cr₹0.01 Cr₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹38 Cr₹46 Cr₹68 Cr₹26 Cr₹30 Cr
Short Term Borrowings ₹135 Cr₹178 Cr₹121 Cr₹69 Cr₹43 Cr
    Secured ST Loans repayable on Demands ₹120 Cr₹175 Cr₹121 Cr₹69 Cr₹43 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹14 Cr₹3.30 Cr---
Short Term Provisions ₹10 Cr₹6.47 Cr₹8.92 Cr₹23 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.15 Cr₹0.05 Cr₹1.14 Cr₹2.26 Cr₹1.21 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.98 Cr₹6.42 Cr₹7.78 Cr₹21 Cr₹11 Cr
Total Current Liabilities ₹222 Cr₹277 Cr₹236 Cr₹146 Cr₹110 Cr
Total Liabilities ₹959 Cr₹953 Cr₹1,123 Cr₹1,043 Cr₹1,122 Cr
ASSETS
Gross Block ₹941 Cr₹941 Cr₹1,030 Cr₹860 Cr₹843 Cr
Less: Accumulated Depreciation ₹229 Cr₹237 Cr₹247 Cr₹241 Cr₹102 Cr
Less: Impairment of Assets -----
Net Block ₹712 Cr₹704 Cr₹783 Cr₹619 Cr₹742 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹79 Cr₹72 Cr₹91 Cr₹95 Cr₹91 Cr
Non Current Investments ₹12 Cr₹16 Cr₹19 Cr₹37 Cr₹41 Cr
Long Term Investment ₹12 Cr₹16 Cr₹19 Cr₹37 Cr₹41 Cr
    Quoted --₹5.48 Cr₹24 Cr₹22 Cr
    Unquoted ₹12 Cr₹16 Cr₹13 Cr₹13 Cr₹20 Cr
Long Term Loans & Advances ₹22 Cr₹23 Cr₹21 Cr₹17 Cr₹17 Cr
Other Non Current Assets ₹1.16 Cr₹0.95 Cr-₹1.22 Cr₹1.12 Cr
Total Non-Current Assets ₹830 Cr₹821 Cr₹920 Cr₹776 Cr₹892 Cr
Current Assets Loans & Advances -----
Currents Investments --₹35 Cr₹140 Cr₹102 Cr
    Quoted --₹35 Cr₹136 Cr₹102 Cr
    Unquoted ---₹3.51 Cr-
Inventories ₹62 Cr₹68 Cr₹81 Cr₹63 Cr₹62 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹28 Cr₹32 Cr₹37 Cr₹27 Cr₹34 Cr
    Packing Materials -----
    Stores  and Spare ₹30 Cr₹34 Cr₹41 Cr₹36 Cr₹28 Cr
    Other Inventory ₹4.62 Cr₹1.80 Cr₹2.59 Cr₹0.50 Cr₹1.40 Cr
Sundry Debtors ₹14 Cr₹19 Cr₹20 Cr₹19 Cr₹20 Cr
    Debtors more than Six months ₹0.04 Cr₹0.06 Cr---
    Debtors Others ₹14 Cr₹19 Cr₹20 Cr₹19 Cr₹20 Cr
Cash and Bank ₹20 Cr₹13 Cr₹22 Cr₹5.88 Cr₹4.39 Cr
    Cash in hand ₹0.53 Cr₹0.51 Cr₹0.57 Cr₹0.48 Cr₹0.27 Cr
    Balances at Bank ₹20 Cr₹12 Cr₹21 Cr₹5.40 Cr₹4.12 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹16 Cr₹31 Cr₹28 Cr₹22 Cr
    Interest accrued on Investments ---₹0.02 Cr₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.84 Cr₹4.49 Cr₹8.02 Cr₹4.93 Cr₹3.64 Cr
    Other current_assets ₹12 Cr₹11 Cr₹23 Cr₹23 Cr₹18 Cr
Short Term Loans and Advances ₹17 Cr₹14 Cr₹12 Cr₹11 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹4.42 Cr₹5.25 Cr₹2.78 Cr₹5.44 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹8.64 Cr₹9.40 Cr₹5.71 Cr₹4.31 Cr
Total Current Assets ₹129 Cr₹129 Cr₹202 Cr₹267 Cr₹230 Cr
Net Current Assets (Including Current Investments) ₹-93 Cr₹-148 Cr₹-34 Cr₹121 Cr₹119 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹959 Cr₹953 Cr₹1,123 Cr₹1,043 Cr₹1,122 Cr
Contingent Liabilities ₹2.43 Cr₹1.80 Cr₹2.09 Cr₹1.80 Cr₹1.79 Cr
Total Debt ₹257 Cr₹248 Cr₹175 Cr₹105 Cr₹89 Cr
Book Value 494.90496.79663.43712.341,219.95
Adjusted Book Value 494.90496.79663.43712.34813.30

Compare Balance Sheet of peers of DHUNSERI TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES ₹201.9 Cr -4.1% 1.3% -13% Stock Analytics
TATA CONSUMER PRODUCTS ₹108,478.0 Cr 2.3% 0.8% -4.8% Stock Analytics
CCL PRODUCTS (INDIA) ₹11,629.0 Cr -0.2% 9.3% 49.4% Stock Analytics
ANDREW YULE & COMPANY ₹1,490.8 Cr -0.2% 0.8% -39.8% Stock Analytics
GOODRICKE GROUP ₹486.0 Cr 2% 13.6% 13.9% Stock Analytics
MCLEOD RUSSEL INDIA ₹385.0 Cr 7.2% 13% 21.9% Stock Analytics


DHUNSERI TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES

-4.1%

1.3%

-13%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses