Home > Income Statement > DHANUKA AGRITECH

DHANUKA AGRITECH
Income Statement

DHANUKA AGRITECH is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DHANUKA AGRITECH
Please provide your vote to see the results

DHANUKA AGRITECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,568 Cr₹1,503 Cr₹1,120 Cr₹1,006 Cr₹976 Cr
     Sales ₹1,552 Cr₹1,488 Cr₹1,109 Cr₹994 Cr₹966 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹15 Cr₹11 Cr₹12 Cr₹10 Cr
Less: Excise Duty ----₹14 Cr
Net Sales ₹1,478 Cr₹1,387 Cr₹1,120 Cr₹1,006 Cr₹963 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-35 Cr₹-11 Cr₹-22 Cr₹64 Cr
Raw Material Consumed ₹867 Cr₹821 Cr₹656 Cr₹575 Cr₹445 Cr
     Opening Raw Materials ₹86 Cr₹79 Cr₹45 Cr₹66 Cr₹61 Cr
     Purchases Raw Materials ₹756 Cr₹686 Cr₹550 Cr₹461 Cr₹339 Cr
     Closing Raw Materials ₹121 Cr₹86 Cr₹79 Cr₹45 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹146 Cr₹141 Cr₹141 Cr₹93 Cr₹111 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.28 Cr₹2.26 Cr₹2.30 Cr₹2.53 Cr₹2.70 Cr
     Electricity & Power ₹2.28 Cr₹2.26 Cr₹2.30 Cr₹2.53 Cr₹2.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹121 Cr₹118 Cr₹105 Cr₹105 Cr₹106 Cr
     Salaries, Wages & Bonus ₹110 Cr₹108 Cr₹94 Cr₹95 Cr₹94 Cr
     Contributions to EPF & Pension Funds ₹4.07 Cr₹3.89 Cr₹4.28 Cr₹4.27 Cr₹4.53 Cr
     Workmen and Staff Welfare Expenses ₹2.90 Cr₹2.50 Cr₹2.45 Cr₹2.38 Cr₹2.57 Cr
     Other Employees Cost ₹3.77 Cr₹3.90 Cr₹4.14 Cr₹3.47 Cr₹5.26 Cr
Other Manufacturing Expenses ₹110 Cr₹103 Cr₹89 Cr₹87 Cr₹74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.26 Cr₹11 Cr₹6.93 Cr₹5.49 Cr₹5.24 Cr
     Packing Material Consumed ₹83 Cr₹78 Cr₹67 Cr₹64 Cr₹53 Cr
     Other Mfg Exp ₹19 Cr₹14 Cr₹15 Cr₹18 Cr₹16 Cr
General and Administration Expenses ₹52 Cr₹41 Cr₹47 Cr₹55 Cr₹48 Cr
     Rent , Rates & Taxes ₹0.91 Cr₹3.20 Cr₹1.70 Cr₹7.12 Cr₹6.17 Cr
     Insurance ₹4.57 Cr₹6.63 Cr₹3.16 Cr₹1.81 Cr₹0.64 Cr
     Printing and stationery ₹0.54 Cr₹0.50 Cr₹0.53 Cr₹0.59 Cr₹0.60 Cr
     Professional and legal fees ₹8.51 Cr₹5.67 Cr₹5.03 Cr₹3.80 Cr₹3.43 Cr
     Traveling and conveyance ₹7.70 Cr₹5.06 Cr₹11 Cr₹14 Cr₹12 Cr
     Other Administration ₹37 Cr₹25 Cr₹36 Cr₹41 Cr₹37 Cr
Selling and Distribution Expenses ₹64 Cr₹59 Cr₹50 Cr₹51 Cr₹52 Cr
     Advertisement & Sales Promotion ₹14 Cr₹11 Cr₹6.45 Cr₹7.19 Cr₹11 Cr
     Sales Commissions & Incentives ₹11 Cr₹10 Cr₹10 Cr₹12 Cr₹11 Cr
     Freight and Forwarding ₹39 Cr₹38 Cr₹34 Cr₹31 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.14 Cr₹8.49 Cr₹8.41 Cr₹7.16 Cr₹4.41 Cr
     Bad debts /advances written off ₹3.33 Cr₹5.12 Cr₹4.26 Cr₹3.48 Cr₹1.28 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.38 Cr-₹0.42 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.43 Cr₹3.37 Cr₹3.73 Cr₹3.67 Cr₹3.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,214 Cr₹1,118 Cr₹947 Cr₹860 Cr₹796 Cr
Operating Profit (Excl OI) ₹264 Cr₹269 Cr₹174 Cr₹146 Cr₹166 Cr
Other Income ₹34 Cr₹34 Cr₹25 Cr₹21 Cr₹16 Cr
     Interest Received ₹14 Cr₹16 Cr₹11 Cr₹7.14 Cr₹3.66 Cr
     Dividend Received ₹0.25 Cr-₹2.91 Cr₹1.60 Cr₹3.39 Cr
     Profit on sale of Fixed Assets ₹0.62 Cr₹0.23 Cr₹0.09 Cr₹0.13 Cr₹0.05 Cr
     Profits on sale of Investments ₹4.64 Cr₹3.36 Cr₹4.64 Cr₹6.33 Cr₹3.61 Cr
     Provision Written Back ₹0.18 Cr₹0.11 Cr₹2.50 Cr₹0.18 Cr₹0.31 Cr
     Foreign Exchange Gains -₹2.52 Cr-₹0.38 Cr₹0.99 Cr
     Others ₹14 Cr₹12 Cr₹3.70 Cr₹5.44 Cr₹4.03 Cr
Operating Profit ₹297 Cr₹303 Cr₹199 Cr₹167 Cr₹182 Cr
Interest ₹3.44 Cr₹2.85 Cr₹1.71 Cr₹1.04 Cr₹1.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.07 Cr₹0.56 Cr₹0.72 Cr₹0.74 Cr₹0.78 Cr
     Bank Charges etc ₹0.23 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.18 Cr
     Other Interest ₹3.14 Cr₹2.13 Cr₹0.84 Cr₹0.16 Cr₹0.10 Cr
PBDT ₹294 Cr₹300 Cr₹197 Cr₹166 Cr₹181 Cr
Depreciation ₹16 Cr₹15 Cr₹16 Cr₹12 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹278 Cr₹285 Cr₹181 Cr₹154 Cr₹167 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹278 Cr₹285 Cr₹181 Cr₹154 Cr₹167 Cr
Provision for Tax ₹69 Cr₹74 Cr₹39 Cr₹41 Cr₹41 Cr
     Current Income Tax ₹71 Cr₹71 Cr₹46 Cr₹53 Cr₹45 Cr
     Deferred Tax ₹-2.73 Cr₹2.96 Cr₹-6.87 Cr₹-1.13 Cr₹0.74 Cr
     Other taxes ---₹-10 Cr₹-4.50 Cr
Profit After Tax ₹209 Cr₹211 Cr₹141 Cr₹113 Cr₹126 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹209 Cr₹211 Cr₹141 Cr₹113 Cr₹126 Cr
Adjustments to PAT -----
Profit Balance B/F ₹785 Cr₹697 Cr₹631 Cr₹598 Cr₹486 Cr
Appropriations ₹994 Cr₹907 Cr₹773 Cr₹710 Cr₹612 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹12 Cr--
     Other Appropriation ₹7.41 Cr₹122 Cr₹7.16 Cr₹79 Cr₹15 Cr
Equity Dividend % ₹700.00₹100.00₹600.00₹30.00₹275.00
Earnings Per Share ₹44.85₹45.21₹29.71₹23.66₹25.71
Adjusted EPS ₹44.85₹45.21₹29.71₹23.66₹25.71

Compare Income Statement of peers of DHANUKA AGRITECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHANUKA AGRITECH ₹6,164.0 Cr -1.4% -17.4% 46% Stock Analytics
PI INDUSTRIES ₹56,945.9 Cr 2.7% 3.3% 29% Stock Analytics
UPL ₹37,425.3 Cr 0.9% -4.8% -33.6% Stock Analytics
BAYER CROPSCIENCE ₹24,846.9 Cr 2.3% -13.6% 27.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,950.9 Cr 1.5% -9.4% -15% Stock Analytics
BASF INDIA ₹15,438.9 Cr -1.7% -1.6% 36.1% Stock Analytics


DHANUKA AGRITECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHANUKA AGRITECH

-1.4%

-17.4%

46%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses