DHANI SERVICES
|
DHANI SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹395 Cr | ₹423 Cr | ₹609 Cr | ₹1,434 Cr | ₹1,312 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹266 Cr | ₹277 Cr | ₹236 Cr | ₹489 Cr | ₹1,012 Cr |
| Portfolio management services | ₹4.00 Cr | ₹5.76 Cr | ₹13 Cr | ₹18 Cr | ₹15 Cr |
| Dividend income | - | - | - | ₹0.12 Cr | ₹0.09 Cr |
| Brokerages & commissions | ₹94 Cr | ₹100 Cr | ₹176 Cr | ₹181 Cr | ₹171 Cr |
| Processing fees and other charges | ₹6.72 Cr | ₹12 Cr | ₹122 Cr | ₹446 Cr | ₹68 Cr |
| Other Operating Income | ₹25 Cr | ₹29 Cr | ₹62 Cr | ₹300 Cr | ₹45 Cr |
| Operating Income (Net) | ₹395 Cr | ₹423 Cr | ₹609 Cr | ₹1,434 Cr | ₹1,312 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.00 Cr | ₹35 Cr | ₹66 Cr | ₹-105 Cr | ₹-0.91 Cr |
| Employee Cost | ₹190 Cr | ₹212 Cr | ₹348 Cr | ₹664 Cr | ₹387 Cr |
| Salaries, Wages & Bonus | ₹181 Cr | ₹205 Cr | ₹402 Cr | ₹601 Cr | ₹380 Cr |
| Contributions to EPF & Pension Funds | ₹6.53 Cr | ₹5.36 Cr | ₹10 Cr | ₹12 Cr | ₹7.84 Cr |
| Workmen and Staff Welfare Expenses | ₹1.33 Cr | ₹0.83 Cr | ₹1.58 Cr | ₹5.62 Cr | ₹1.01 Cr |
| Other Employees Cost | ₹1.03 Cr | ₹0.73 Cr | ₹-66 Cr | ₹45 Cr | ₹-1.43 Cr |
| Operating & Establishment Expenses | ₹84 Cr | ₹145 Cr | ₹219 Cr | ₹265 Cr | ₹125 Cr |
| Depository Charges | - | - | ₹5.40 Cr | ₹6.30 Cr | ₹5.44 Cr |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹28 Cr | ₹22 Cr | ₹62 Cr | ₹59 Cr | ₹23 Cr |
| Commission, Brokerage & Discounts | ₹0.17 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹18 Cr | ₹1.10 Cr |
| Rent , Rates & Taxes | ₹9.29 Cr | ₹9.90 Cr | ₹26 Cr | ₹22 Cr | ₹23 Cr |
| Repairs and Maintenance | ₹6.78 Cr | ₹5.23 Cr | ₹14 Cr | ₹19 Cr | ₹11 Cr |
| Insurance | ₹0.16 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.39 Cr | ₹0.30 Cr |
| Electricity & Power | ₹2.29 Cr | ₹2.85 Cr | ₹4.96 Cr | ₹4.91 Cr | ₹2.70 Cr |
| Other Operating Expenses | ₹38 Cr | ₹104 Cr | ₹106 Cr | ₹135 Cr | ₹59 Cr |
| Administrations & Other Expenses | ₹70 Cr | ₹78 Cr | ₹173 Cr | ₹503 Cr | ₹163 Cr |
| Printing and stationery | ₹1.12 Cr | ₹0.60 Cr | ₹1.72 Cr | ₹3.92 Cr | ₹1.11 Cr |
| Professional and legal fees | ₹45 Cr | ₹45 Cr | ₹56 Cr | ₹123 Cr | ₹77 Cr |
| Advertisement & Sales Promotion | ₹8.46 Cr | ₹13 Cr | ₹66 Cr | ₹301 Cr | ₹57 Cr |
| Other General Expenses | ₹15 Cr | ₹18 Cr | ₹50 Cr | ₹76 Cr | ₹28 Cr |
| Provisions and Contingencies | ₹69 Cr | ₹194 Cr | ₹287 Cr | ₹452 Cr | ₹326 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | ₹5.39 Cr | ₹65 Cr | ₹419 Cr | - |
| Provision for doubtful debts | ₹20 Cr | ₹72 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹1.20 Cr | ₹6.78 Cr | ₹18 Cr | ₹1.72 Cr | ₹7.45 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | - | ₹0.16 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹49 Cr | ₹110 Cr | ₹203 Cr | ₹32 Cr | ₹318 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹416 Cr | ₹657 Cr | ₹1,090 Cr | ₹2,046 Cr | ₹1,001 Cr |
| Operating Profit (Excl OI) | ₹-21 Cr | ₹-234 Cr | ₹-481 Cr | ₹-612 Cr | ₹311 Cr |
| Other Income | ₹103 Cr | ₹57 Cr | ₹234 Cr | ₹90 Cr | ₹82 Cr |
| Other Interest Income | ₹1.79 Cr | ₹25 Cr | ₹3.27 Cr | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.34 Cr | ₹0.28 Cr | ₹0.21 Cr | - | - |
| Income from investments | - | - | - | - | ₹36 Cr |
| Provision Written Back | ₹85 Cr | ₹27 Cr | ₹211 Cr | ₹77 Cr | ₹18 Cr |
| Others | ₹16 Cr | ₹3.73 Cr | ₹20 Cr | ₹14 Cr | ₹28 Cr |
| Operating Profit | ₹82 Cr | ₹-177 Cr | ₹-247 Cr | ₹-522 Cr | ₹393 Cr |
| Interest | ₹65 Cr | ₹94 Cr | ₹170 Cr | ₹284 Cr | ₹518 Cr |
| Loans | ₹45 Cr | ₹52 Cr | ₹99 Cr | ₹180 Cr | ₹294 Cr |
| Deposits | ₹0.18 Cr | - | - | - | - |
| Bonds / Debentures | ₹9.89 Cr | ₹29 Cr | ₹52 Cr | ₹48 Cr | ₹101 Cr |
| Other Interest | ₹9.95 Cr | ₹14 Cr | ₹20 Cr | ₹56 Cr | ₹122 Cr |
| Depreciation | ₹30 Cr | ₹63 Cr | ₹91 Cr | ₹95 Cr | ₹84 Cr |
| Profit Before Taxation & Exceptional Items | ₹-14 Cr | ₹-335 Cr | ₹-508 Cr | ₹-901 Cr | ₹-209 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-14 Cr | ₹-335 Cr | ₹-508 Cr | ₹-901 Cr | ₹-209 Cr |
| Provision for Tax | ₹54 Cr | ₹39 Cr | ₹-26 Cr | ₹-40 Cr | ₹21 Cr |
| Current Income Tax | ₹13 Cr | ₹7.57 Cr | ₹17 Cr | ₹20 Cr | ₹60 Cr |
| Deferred Tax | ₹33 Cr | ₹42 Cr | ₹-39 Cr | ₹-56 Cr | ₹-40 Cr |
| Other taxes | ₹7.44 Cr | ₹-9.75 Cr | ₹-4.15 Cr | ₹-4.46 Cr | ₹0.28 Cr |
| Profit After Tax | ₹-68 Cr | ₹-374 Cr | ₹-481 Cr | ₹-860 Cr | ₹-230 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹13 Cr | ₹-1.26 Cr | ₹1.73 Cr | ₹-5.99 Cr | ₹4.72 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-55 Cr | ₹-375 Cr | ₹-480 Cr | ₹-866 Cr | ₹-225 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,531 Cr | ₹-1,158 Cr | ₹-712 Cr | ₹190 Cr | ₹379 Cr |
| Appropriations | ₹-1,585 Cr | ₹-1,534 Cr | ₹-1,191 Cr | ₹-676 Cr | ₹154 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1,585 Cr | ₹-1,534 Cr | ₹-1,191 Cr | ₹-676 Cr | ₹154 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.90 | ₹-6.17 | ₹-7.89 | ₹-14.30 | ₹-3.93 |
| Adjusted EPS | ₹-0.90 | ₹-6.17 | ₹-7.89 | ₹-14.30 | ₹-3.93 |
Compare Income Statement of peers of DHANI SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHANI SERVICES | ₹3,371.5 Cr | -6.2% | -20.8% | -5.1% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹55,671.4 Cr | -2.2% | -15% | 6.3% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹53,147.9 Cr | 7.7% | 14.3% | 67.9% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹25,098.3 Cr | 0.6% | 9% | -1.7% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,975.1 Cr | 4.2% | -0.6% | 55.7% | Stock Analytics | |
DHANI SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHANI SERVICES | -6.2% |
-20.8% |
-5.1% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses