DHANI SERVICES
|
DHANI SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹121 Cr | ₹115 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Â Equity - Issued | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr |
| Equity Paid Up | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹121 Cr | ₹115 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹110 Cr | ₹7.45 Cr | ₹15 Cr | ₹90 Cr | ₹45 Cr |
| Total Reserves | ₹2,605 Cr | ₹3,316 Cr | ₹3,677 Cr | ₹4,852 Cr | ₹5,023 Cr |
| Securities Premium | ₹5,048 Cr | ₹5,048 Cr | ₹5,048 Cr | ₹5,773 Cr | ₹4,982 Cr |
| Capital Reserves | ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹7.47 Cr | ₹7.47 Cr |
| Profit & Loss Account Balance | ₹-2,268 Cr | ₹-1,531 Cr | ₹-1,158 Cr | ₹-712 Cr | ₹190 Cr |
| General Reserves | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Other Reserves | ₹-228 Cr | ₹-255 Cr | ₹-272 Cr | ₹-259 Cr | ₹-199 Cr |
| Reserve excluding Revaluation Reserve | ₹2,605 Cr | ₹3,316 Cr | ₹3,677 Cr | ₹4,852 Cr | ₹5,023 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,836 Cr | ₹3,445 Cr | ₹3,814 Cr | ₹5,063 Cr | ₹5,182 Cr |
| Minority Interest | ₹41 Cr | ₹15 Cr | ₹56 Cr | ₹208 Cr | ₹430 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹27 Cr | ₹321 Cr | ₹1,574 Cr | ₹2,748 Cr |
| Non Convertible Debentures | - | ₹27 Cr | ₹321 Cr | ₹545 Cr | ₹771 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹771 Cr | ₹1,398 Cr |
| Term Loans - Institutions | - | - | - | ₹257 Cr | ₹579 Cr |
| Other Secured | - | - | - | ₹0.01 Cr | ₹0.30 Cr |
| Unsecured Loans | ₹449 Cr | ₹502 Cr | ₹570 Cr | ₹525 Cr | ₹413 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹449 Cr | ₹502 Cr | ₹570 Cr | ₹525 Cr | ₹413 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-634 Cr | ₹-496 Cr | ₹-539 Cr | ₹-257 Cr | ₹-201 Cr |
| Deferred Tax Assets | ₹637 Cr | ₹499 Cr | ₹552 Cr | ₹279 Cr | ₹242 Cr |
| Deferred Tax Liability | ₹3.16 Cr | ₹2.74 Cr | ₹12 Cr | ₹22 Cr | ₹41 Cr |
| Other Long Term Liabilities | ₹16 Cr | ₹34 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹22 Cr | ₹21 Cr | ₹25 Cr | ₹39 Cr | ₹30 Cr |
| Total Non-Current Liabilities | ₹-148 Cr | ₹88 Cr | ₹377 Cr | ₹1,880 Cr | ₹2,990 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.74 Cr | ₹21 Cr | ₹90 Cr | ₹240 Cr | ₹171 Cr |
| Sundry Creditors | ₹6.74 Cr | ₹21 Cr | ₹90 Cr | ₹240 Cr | ₹171 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹325 Cr | ₹326 Cr | ₹366 Cr | ₹819 Cr | ₹722 Cr |
| Bank Overdraft / Short term credit | - | - | ₹1.17 Cr | ₹75 Cr | - |
| Advances received from customers | ₹41 Cr | ₹22 Cr | ₹127 Cr | ₹159 Cr | ₹150 Cr |
| Interest Accrued But Not Due | ₹15 Cr | ₹15 Cr | ₹26 Cr | ₹42 Cr | ₹39 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹270 Cr | ₹289 Cr | ₹213 Cr | ₹543 Cr | ₹533 Cr |
| Short Term Borrowings | ₹32 Cr | ₹124 Cr | ₹63 Cr | ₹151 Cr | ₹413 Cr |
| Secured ST Loans repayable on Demands | ₹29 Cr | ₹110 Cr | ₹63 Cr | ₹151 Cr | ₹413 Cr |
| Working Capital Loans- Sec | - | - | - | ₹151 Cr | ₹5.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹3.53 Cr | ₹14 Cr | - | ₹-151 Cr | ₹-5.00 Cr |
| Short Term Provisions | ₹4.44 Cr | ₹4.86 Cr | ₹8.92 Cr | ₹6.10 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.10 Cr | ₹3.83 Cr | ₹8.92 Cr | ₹6.10 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.35 Cr | ₹1.03 Cr | - | - | - |
| Total Current Liabilities | ₹369 Cr | ₹476 Cr | ₹528 Cr | ₹1,216 Cr | ₹1,317 Cr |
| Total Liabilities | ₹3,098 Cr | ₹4,024 Cr | ₹4,775 Cr | ₹8,367 Cr | ₹9,920 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹1,280 Cr | ₹1,638 Cr | - | - | - |
| Gross Block | ₹545 Cr | ₹650 Cr | ₹677 Cr | ₹855 Cr | ₹648 Cr |
| Less: Accumulated Depreciation | ₹423 Cr | ₹404 Cr | ₹365 Cr | ₹326 Cr | ₹239 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹122 Cr | ₹246 Cr | ₹311 Cr | ₹529 Cr | ₹409 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.09 Cr | - | - | ₹1.24 Cr |
| Non Current Investments | ₹4.93 Cr | ₹10 Cr | - | - | - |
| Long Term Investment | ₹4.93 Cr | ₹10 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.93 Cr | ₹10 Cr | - | - | - |
| Long Term Loans & Advances | - | ₹32 Cr | ₹674 Cr | ₹717 Cr | ₹766 Cr |
| Other Non Current Assets | ₹367 Cr | ₹642 Cr | ₹302 Cr | ₹395 Cr | ₹133 Cr |
| Total Non-Current Assets | ₹1,779 Cr | ₹2,574 Cr | ₹1,298 Cr | ₹1,656 Cr | ₹1,313 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹59 Cr | ₹45 Cr | ₹510 Cr | ₹588 Cr | ₹1,420 Cr |
| Quoted | - | - | ₹5.32 Cr | ₹375 Cr | - |
| Unquoted | ₹59 Cr | ₹45 Cr | ₹505 Cr | ₹213 Cr | ₹1,420 Cr |
| Inventories | ₹318 Cr | ₹268 Cr | ₹263 Cr | ₹107 Cr | ₹0.91 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹318 Cr | ₹263 Cr | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | ₹4.99 Cr | ₹263 Cr | ₹107 Cr | ₹0.91 Cr |
| Sundry Debtors | ₹50 Cr | ₹93 Cr | ₹127 Cr | ₹149 Cr | ₹210 Cr |
| Debtors more than Six months | ₹85 Cr | ₹68 Cr | ₹111 Cr | ₹131 Cr | ₹139 Cr |
| Debtors Others | ₹86 Cr | ₹122 Cr | ₹98 Cr | ₹96 Cr | ₹156 Cr |
| Cash and Bank | ₹673 Cr | ₹643 Cr | ₹687 Cr | ₹1,356 Cr | ₹2,032 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Balances at Bank | ₹673 Cr | ₹642 Cr | ₹684 Cr | ₹1,333 Cr | ₹2,032 Cr |
| Other cash and bank balances | - | ₹1.46 Cr | ₹3.11 Cr | ₹23 Cr | - |
| Other Current Assets | ₹173 Cr | ₹328 Cr | ₹15 Cr | ₹44 Cr | ₹92 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | ₹11 Cr | ₹27 Cr | ₹13 Cr |
| Other current_assets | ₹173 Cr | ₹328 Cr | ₹4.27 Cr | ₹17 Cr | ₹79 Cr |
| Short Term Loans and Advances | ₹47 Cr | ₹73 Cr | ₹1,875 Cr | ₹4,467 Cr | ₹4,852 Cr |
| Advances recoverable in cash or in kind | - | - | ₹9.80 Cr | ₹41 Cr | ₹14 Cr |
| Advance income tax and TDS | ₹47 Cr | ₹73 Cr | ₹214 Cr | ₹214 Cr | ₹181 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹1,651 Cr | ₹4,212 Cr | ₹4,656 Cr |
| Total Current Assets | ₹1,319 Cr | ₹1,450 Cr | ₹3,476 Cr | ₹6,711 Cr | ₹8,607 Cr |
| Net Current Assets (Including Current Investments) | ₹950 Cr | ₹974 Cr | ₹2,948 Cr | ₹5,495 Cr | ₹7,289 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,098 Cr | ₹4,024 Cr | ₹4,775 Cr | ₹8,367 Cr | ₹9,920 Cr |
| Contingent Liabilities | ₹113 Cr | ₹85 Cr | ₹77 Cr | ₹57 Cr | ₹46 Cr |
| Total Debt | ₹481 Cr | ₹653 Cr | ₹954 Cr | ₹2,249 Cr | ₹3,574 Cr |
| Book Value | 44.83 | 56.53 | 62.46 | 82.08 | 89.70 |
| Adjusted Book Value | 44.83 | 56.53 | 62.46 | 82.08 | 89.70 |
Compare Balance Sheet of peers of DHANI SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHANI SERVICES | ₹3,371.5 Cr | -6.2% | -20.8% | -5.1% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹55,671.4 Cr | -2.2% | -15% | 6.3% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹53,147.9 Cr | 7.7% | 14.3% | 67.9% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹25,098.3 Cr | 0.6% | 9% | -1.7% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,975.1 Cr | 4.2% | -0.6% | 55.7% | Stock Analytics | |
DHANI SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHANI SERVICES | -6.2% |
-20.8% |
-5.1% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses