Home > Income Statement > DHAMPUR BIO ORGANICS

DHAMPUR BIO ORGANICS
Income Statement

DHAMPUR BIO ORGANICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DHAMPUR BIO ORGANICS
Please provide your vote to see the results

DHAMPUR BIO ORGANICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,693 Cr₹2,394 Cr₹2,654 Cr₹1,564 Cr-
     Sales ₹2,674 Cr₹2,369 Cr₹2,614 Cr₹1,527 Cr-
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹25 Cr₹41 Cr₹37 Cr-
Less: Excise Duty ₹831 Cr₹530 Cr₹247 Cr--
Net Sales ₹1,862 Cr₹1,864 Cr₹2,408 Cr₹1,564 Cr-
EXPENDITURE :
Increase/Decrease in Stock ₹-8.65 Cr₹-264 Cr₹244 Cr₹-353 Cr-
Raw Material Consumed ₹1,394 Cr₹1,635 Cr₹1,592 Cr₹1,485 Cr-
     Opening Raw Materials ₹1.22 Cr₹0.80 Cr₹1.02 Cr₹13 Cr-
     Purchases Raw Materials ₹1,363 Cr₹1,605 Cr₹1,588 Cr₹1,465 Cr₹13 Cr
     Closing Raw Materials ₹1.92 Cr₹1.22 Cr₹0.80 Cr₹1.02 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹32 Cr₹31 Cr₹3.90 Cr₹7.91 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹8.85 Cr₹5.48 Cr₹3.11 Cr-
     Electricity & Power ₹11 Cr₹8.85 Cr₹5.48 Cr₹3.11 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹101 Cr₹97 Cr₹108 Cr₹74 Cr-
     Salaries, Wages & Bonus ₹91 Cr₹87 Cr₹99 Cr₹66 Cr-
     Contributions to EPF & Pension Funds ₹6.91 Cr₹6.96 Cr₹6.83 Cr₹5.60 Cr-
     Workmen and Staff Welfare Expenses ₹0.77 Cr₹0.67 Cr₹0.73 Cr₹0.56 Cr-
     Other Employees Cost ₹1.94 Cr₹2.02 Cr₹1.52 Cr₹1.56 Cr-
Other Manufacturing Expenses ₹138 Cr₹141 Cr₹128 Cr₹98 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.14 Cr₹4.50 Cr₹4.40 Cr₹3.18 Cr-
     Repairs and Maintenance ₹37 Cr₹34 Cr₹35 Cr₹40 Cr-
     Packing Material Consumed ₹54 Cr₹48 Cr₹34 Cr₹21 Cr-
     Other Mfg Exp ₹43 Cr₹54 Cr₹55 Cr₹33 Cr-
General and Administration Expenses ₹43 Cr₹50 Cr₹38 Cr₹22 Cr₹0.01 Cr
     Rent , Rates & Taxes ₹19 Cr₹17 Cr₹15 Cr₹3.63 Cr₹0.01 Cr
     Insurance ₹4.84 Cr₹4.72 Cr₹4.08 Cr₹3.56 Cr-
     Printing and stationery -----
     Professional and legal fees ₹7.72 Cr₹15 Cr₹6.10 Cr₹6.48 Cr-
     Traveling and conveyance ₹6.55 Cr₹8.00 Cr₹7.64 Cr₹4.83 Cr-
     Other Administration ₹5.04 Cr₹5.51 Cr₹4.68 Cr₹3.52 Cr-
Selling and Distribution Expenses ₹31 Cr₹44 Cr₹84 Cr₹43 Cr-
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹3.31 Cr₹2.59 Cr₹3.64 Cr₹2.87 Cr-
     Freight and Forwarding ₹27 Cr₹41 Cr₹80 Cr₹40 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹18 Cr₹19 Cr₹16 Cr₹11 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.48 Cr₹0.70 Cr₹0.80 Cr₹0.06 Cr-
     Losson disposal of fixed assets(net) ₹0.05 Cr₹3.54 Cr₹0.02 Cr₹0.19 Cr-
     Losson foreign exchange fluctuations ₹0.06 Cr₹0.01 Cr₹0.72 Cr₹0.05 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹16 Cr₹15 Cr₹15 Cr₹10 Cr-
Less: Expenses Capitalised -₹2.42 Cr₹13 Cr--
Total Expenditure ₹1,727 Cr₹1,728 Cr₹2,203 Cr₹1,381 Cr₹0.01 Cr
Operating Profit (Excl OI) ₹135 Cr₹136 Cr₹205 Cr₹183 Cr₹-0.01 Cr
Other Income ₹3.66 Cr₹24 Cr₹11 Cr₹7.69 Cr-
     Interest Received ₹1.59 Cr₹2.31 Cr₹0.48 Cr₹0.52 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.37 Cr₹17 Cr₹0.05 Cr₹1.86 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr₹1.90 Cr₹6.77 Cr₹0.22 Cr-
     Foreign Exchange Gains -₹1.42 Cr-₹0.04 Cr-
     Others ₹1.66 Cr₹0.91 Cr₹4.12 Cr₹5.05 Cr-
Operating Profit ₹138 Cr₹160 Cr₹216 Cr₹190 Cr₹-0.01 Cr
Interest ₹67 Cr₹45 Cr₹41 Cr₹30 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.55 Cr₹1.97 Cr₹2.76 Cr₹0.27 Cr-
     Other Interest ₹65 Cr₹43 Cr₹38 Cr₹29 Cr-
PBDT ₹71 Cr₹115 Cr₹175 Cr₹161 Cr₹-0.01 Cr
Depreciation ₹54 Cr₹49 Cr₹41 Cr₹31 Cr-
Profit Before Taxation & Exceptional Items ₹17 Cr₹65 Cr₹135 Cr₹129 Cr₹-0.01 Cr
Exceptional Income / Expenses ₹-1.76 Cr----
Profit Before Tax ₹16 Cr₹65 Cr₹135 Cr₹129 Cr₹-0.01 Cr
Provision for Tax ₹1.02 Cr₹19 Cr₹24 Cr₹27 Cr-
     Current Income Tax ₹4.28 Cr₹12 Cr₹22 Cr₹23 Cr-
     Deferred Tax ₹-3.26 Cr₹7.91 Cr₹1.24 Cr₹3.79 Cr-
     Other taxes -₹-0.56 Cr---
Profit After Tax ₹15 Cr₹46 Cr₹111 Cr₹102 Cr₹-0.01 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹46 Cr₹111 Cr₹102 Cr₹-0.01 Cr
Adjustments to PAT -----
Profit Balance B/F ₹236 Cr₹213 Cr₹102 Cr₹-0.01 Cr-
Appropriations ₹251 Cr₹260 Cr₹213 Cr₹102 Cr₹-0.01 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹23 Cr-₹0.32 Cr-
Equity Dividend % ₹12.50₹25.00₹35.00--
Earnings Per Share ₹2.21₹7.00₹16.73₹15.41-
Adjusted EPS ₹2.21₹7.00₹16.73₹15.41-

Compare Income Statement of peers of DHAMPUR BIO ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR BIO ORGANICS ₹617.5 Cr 10.9% 10.9% -37.1% Stock Analytics
EID PARRY (INDIA) ₹20,483.0 Cr 5.5% 16.8% 43.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹12,412.0 Cr 2% 0.2% 42.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,020.4 Cr -1.4% -13.5% -8.5% Stock Analytics
SHREE RENUKA SUGARS ₹6,915.5 Cr -2.3% -4.5% -33.4% Stock Analytics
BANNARI AMMAN SUGARS ₹4,730.0 Cr -3.3% -4.1% 21.3% Stock Analytics


DHAMPUR BIO ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR BIO ORGANICS

10.9%

10.9%

-37.1%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses