DHAMPUR BIO ORGANICS
|
DHAMPUR BIO ORGANICS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,693 Cr | ₹2,394 Cr | ₹2,654 Cr | ₹1,564 Cr | - |
Sales | ₹2,674 Cr | ₹2,369 Cr | ₹2,614 Cr | ₹1,527 Cr | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹19 Cr | ₹25 Cr | ₹41 Cr | ₹37 Cr | - |
Less: Excise Duty | ₹831 Cr | ₹530 Cr | ₹247 Cr | - | - |
Net Sales | ₹1,862 Cr | ₹1,864 Cr | ₹2,408 Cr | ₹1,564 Cr | - |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.65 Cr | ₹-264 Cr | ₹244 Cr | ₹-353 Cr | - |
Raw Material Consumed | ₹1,394 Cr | ₹1,635 Cr | ₹1,592 Cr | ₹1,485 Cr | - |
Opening Raw Materials | ₹1.22 Cr | ₹0.80 Cr | ₹1.02 Cr | ₹13 Cr | - |
Purchases Raw Materials | ₹1,363 Cr | ₹1,605 Cr | ₹1,588 Cr | ₹1,465 Cr | ₹13 Cr |
Closing Raw Materials | ₹1.92 Cr | ₹1.22 Cr | ₹0.80 Cr | ₹1.02 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹32 Cr | ₹31 Cr | ₹3.90 Cr | ₹7.91 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹8.85 Cr | ₹5.48 Cr | ₹3.11 Cr | - |
Electricity & Power | ₹11 Cr | ₹8.85 Cr | ₹5.48 Cr | ₹3.11 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹101 Cr | ₹97 Cr | ₹108 Cr | ₹74 Cr | - |
Salaries, Wages & Bonus | ₹91 Cr | ₹87 Cr | ₹99 Cr | ₹66 Cr | - |
Contributions to EPF & Pension Funds | ₹6.91 Cr | ₹6.96 Cr | ₹6.83 Cr | ₹5.60 Cr | - |
Workmen and Staff Welfare Expenses | ₹0.77 Cr | ₹0.67 Cr | ₹0.73 Cr | ₹0.56 Cr | - |
Other Employees Cost | ₹1.94 Cr | ₹2.02 Cr | ₹1.52 Cr | ₹1.56 Cr | - |
Other Manufacturing Expenses | ₹138 Cr | ₹141 Cr | ₹128 Cr | ₹98 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.14 Cr | ₹4.50 Cr | ₹4.40 Cr | ₹3.18 Cr | - |
Repairs and Maintenance | ₹37 Cr | ₹34 Cr | ₹35 Cr | ₹40 Cr | - |
Packing Material Consumed | ₹54 Cr | ₹48 Cr | ₹34 Cr | ₹21 Cr | - |
Other Mfg Exp | ₹43 Cr | ₹54 Cr | ₹55 Cr | ₹33 Cr | - |
General and Administration Expenses | ₹43 Cr | ₹50 Cr | ₹38 Cr | ₹22 Cr | ₹0.01 Cr |
Rent , Rates & Taxes | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹3.63 Cr | ₹0.01 Cr |
Insurance | ₹4.84 Cr | ₹4.72 Cr | ₹4.08 Cr | ₹3.56 Cr | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.72 Cr | ₹15 Cr | ₹6.10 Cr | ₹6.48 Cr | - |
Traveling and conveyance | ₹6.55 Cr | ₹8.00 Cr | ₹7.64 Cr | ₹4.83 Cr | - |
Other Administration | ₹5.04 Cr | ₹5.51 Cr | ₹4.68 Cr | ₹3.52 Cr | - |
Selling and Distribution Expenses | ₹31 Cr | ₹44 Cr | ₹84 Cr | ₹43 Cr | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹3.31 Cr | ₹2.59 Cr | ₹3.64 Cr | ₹2.87 Cr | - |
Freight and Forwarding | ₹27 Cr | ₹41 Cr | ₹80 Cr | ₹40 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹18 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.48 Cr | ₹0.70 Cr | ₹0.80 Cr | ₹0.06 Cr | - |
Losson disposal of fixed assets(net) | ₹0.05 Cr | ₹3.54 Cr | ₹0.02 Cr | ₹0.19 Cr | - |
Losson foreign exchange fluctuations | ₹0.06 Cr | ₹0.01 Cr | ₹0.72 Cr | ₹0.05 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr | - |
Less: Expenses Capitalised | - | ₹2.42 Cr | ₹13 Cr | - | - |
Total Expenditure | ₹1,727 Cr | ₹1,728 Cr | ₹2,203 Cr | ₹1,381 Cr | ₹0.01 Cr |
Operating Profit (Excl OI) | ₹135 Cr | ₹136 Cr | ₹205 Cr | ₹183 Cr | ₹-0.01 Cr |
Other Income | ₹3.66 Cr | ₹24 Cr | ₹11 Cr | ₹7.69 Cr | - |
Interest Received | ₹1.59 Cr | ₹2.31 Cr | ₹0.48 Cr | ₹0.52 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.37 Cr | ₹17 Cr | ₹0.05 Cr | ₹1.86 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.04 Cr | ₹1.90 Cr | ₹6.77 Cr | ₹0.22 Cr | - |
Foreign Exchange Gains | - | ₹1.42 Cr | - | ₹0.04 Cr | - |
Others | ₹1.66 Cr | ₹0.91 Cr | ₹4.12 Cr | ₹5.05 Cr | - |
Operating Profit | ₹138 Cr | ₹160 Cr | ₹216 Cr | ₹190 Cr | ₹-0.01 Cr |
Interest | ₹67 Cr | ₹45 Cr | ₹41 Cr | ₹30 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.55 Cr | ₹1.97 Cr | ₹2.76 Cr | ₹0.27 Cr | - |
Other Interest | ₹65 Cr | ₹43 Cr | ₹38 Cr | ₹29 Cr | - |
PBDT | ₹71 Cr | ₹115 Cr | ₹175 Cr | ₹161 Cr | ₹-0.01 Cr |
Depreciation | ₹54 Cr | ₹49 Cr | ₹41 Cr | ₹31 Cr | - |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹65 Cr | ₹135 Cr | ₹129 Cr | ₹-0.01 Cr |
Exceptional Income / Expenses | ₹-1.76 Cr | - | - | - | - |
Profit Before Tax | ₹16 Cr | ₹65 Cr | ₹135 Cr | ₹129 Cr | ₹-0.01 Cr |
Provision for Tax | ₹1.02 Cr | ₹19 Cr | ₹24 Cr | ₹27 Cr | - |
Current Income Tax | ₹4.28 Cr | ₹12 Cr | ₹22 Cr | ₹23 Cr | - |
Deferred Tax | ₹-3.26 Cr | ₹7.91 Cr | ₹1.24 Cr | ₹3.79 Cr | - |
Other taxes | - | ₹-0.56 Cr | - | - | - |
Profit After Tax | ₹15 Cr | ₹46 Cr | ₹111 Cr | ₹102 Cr | ₹-0.01 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹15 Cr | ₹46 Cr | ₹111 Cr | ₹102 Cr | ₹-0.01 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹236 Cr | ₹213 Cr | ₹102 Cr | ₹-0.01 Cr | - |
Appropriations | ₹251 Cr | ₹260 Cr | ₹213 Cr | ₹102 Cr | ₹-0.01 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹17 Cr | ₹23 Cr | - | ₹0.32 Cr | - |
Equity Dividend % | ₹12.50 | ₹25.00 | ₹35.00 | - | - |
Earnings Per Share | ₹2.21 | ₹7.00 | ₹16.73 | ₹15.41 | - |
Adjusted EPS | ₹2.21 | ₹7.00 | ₹16.73 | ₹15.41 | - |
Compare Income Statement of peers of DHAMPUR BIO ORGANICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DHAMPUR BIO ORGANICS | ₹617.5 Cr | 10.9% | 10.9% | -37.1% | Stock Analytics | |
EID PARRY (INDIA) | ₹20,483.0 Cr | 5.5% | 16.8% | 43.5% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹12,412.0 Cr | 2% | 0.2% | 42.1% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,020.4 Cr | -1.4% | -13.5% | -8.5% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,915.5 Cr | -2.3% | -4.5% | -33.4% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,730.0 Cr | -3.3% | -4.1% | 21.3% | Stock Analytics |
DHAMPUR BIO ORGANICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DHAMPUR BIO ORGANICS | 10.9% |
10.9% |
-37.1% |
SENSEX | -1.1% |
-0% |
3.2% |
You may also like the below Video Courses