DHAMPUR BIO ORGANICS
|
DHAMPUR BIO ORGANICS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,693 Cr | ₹2,394 Cr | ₹2,654 Cr | ₹1,564 Cr | - |
| Sales | ₹2,674 Cr | ₹2,369 Cr | ₹2,614 Cr | ₹1,527 Cr | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹25 Cr | ₹41 Cr | ₹37 Cr | - |
| Less: Excise Duty | ₹831 Cr | ₹530 Cr | ₹247 Cr | - | - |
| Net Sales | ₹1,862 Cr | ₹1,864 Cr | ₹2,408 Cr | ₹1,564 Cr | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.65 Cr | ₹-264 Cr | ₹244 Cr | ₹-353 Cr | - |
| Raw Material Consumed | ₹1,394 Cr | ₹1,635 Cr | ₹1,592 Cr | ₹1,485 Cr | - |
| Opening Raw Materials | ₹1.22 Cr | ₹0.80 Cr | ₹1.02 Cr | ₹13 Cr | - |
| Purchases Raw Materials | ₹1,363 Cr | ₹1,605 Cr | ₹1,588 Cr | ₹1,465 Cr | ₹13 Cr |
| Closing Raw Materials | ₹1.92 Cr | ₹1.22 Cr | ₹0.80 Cr | ₹1.02 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | ₹32 Cr | ₹31 Cr | ₹3.90 Cr | ₹7.91 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹8.85 Cr | ₹5.48 Cr | ₹3.11 Cr | - |
| Electricity & Power | ₹11 Cr | ₹8.85 Cr | ₹5.48 Cr | ₹3.11 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹101 Cr | ₹97 Cr | ₹108 Cr | ₹74 Cr | - |
| Salaries, Wages & Bonus | ₹91 Cr | ₹87 Cr | ₹99 Cr | ₹66 Cr | - |
| Contributions to EPF & Pension Funds | ₹6.91 Cr | ₹6.96 Cr | ₹6.83 Cr | ₹5.60 Cr | - |
| Workmen and Staff Welfare Expenses | ₹0.77 Cr | ₹0.67 Cr | ₹0.73 Cr | ₹0.56 Cr | - |
| Other Employees Cost | ₹1.94 Cr | ₹2.02 Cr | ₹1.52 Cr | ₹1.56 Cr | - |
| Other Manufacturing Expenses | ₹138 Cr | ₹141 Cr | ₹128 Cr | ₹98 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.14 Cr | ₹4.50 Cr | ₹4.40 Cr | ₹3.18 Cr | - |
| Repairs and Maintenance | ₹37 Cr | ₹34 Cr | ₹35 Cr | ₹40 Cr | - |
| Packing Material Consumed | ₹54 Cr | ₹48 Cr | ₹34 Cr | ₹21 Cr | - |
| Other Mfg Exp | ₹43 Cr | ₹54 Cr | ₹55 Cr | ₹33 Cr | - |
| General and Administration Expenses | ₹43 Cr | ₹50 Cr | ₹38 Cr | ₹22 Cr | ₹0.01 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹3.63 Cr | ₹0.01 Cr |
| Insurance | ₹4.84 Cr | ₹4.72 Cr | ₹4.08 Cr | ₹3.56 Cr | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.72 Cr | ₹15 Cr | ₹6.10 Cr | ₹6.48 Cr | - |
| Traveling and conveyance | ₹6.55 Cr | ₹8.00 Cr | ₹7.64 Cr | ₹4.83 Cr | - |
| Other Administration | ₹5.04 Cr | ₹5.51 Cr | ₹4.68 Cr | ₹3.52 Cr | - |
| Selling and Distribution Expenses | ₹31 Cr | ₹44 Cr | ₹84 Cr | ₹43 Cr | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹3.31 Cr | ₹2.59 Cr | ₹3.64 Cr | ₹2.87 Cr | - |
| Freight and Forwarding | ₹27 Cr | ₹41 Cr | ₹80 Cr | ₹40 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹18 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.48 Cr | ₹0.70 Cr | ₹0.80 Cr | ₹0.06 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.05 Cr | ₹3.54 Cr | ₹0.02 Cr | ₹0.19 Cr | - |
| Losson foreign exchange fluctuations | ₹0.06 Cr | ₹0.01 Cr | ₹0.72 Cr | ₹0.05 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr | - |
| Less: Expenses Capitalised | - | ₹2.42 Cr | ₹13 Cr | - | - |
| Total Expenditure | ₹1,727 Cr | ₹1,728 Cr | ₹2,203 Cr | ₹1,381 Cr | ₹0.01 Cr |
| Operating Profit (Excl OI) | ₹135 Cr | ₹136 Cr | ₹205 Cr | ₹183 Cr | ₹-0.01 Cr |
| Other Income | ₹3.66 Cr | ₹24 Cr | ₹11 Cr | ₹7.69 Cr | - |
| Interest Received | ₹1.59 Cr | ₹2.31 Cr | ₹0.48 Cr | ₹0.52 Cr | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.37 Cr | ₹17 Cr | ₹0.05 Cr | ₹1.86 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.04 Cr | ₹1.90 Cr | ₹6.77 Cr | ₹0.22 Cr | - |
| Foreign Exchange Gains | - | ₹1.42 Cr | - | ₹0.04 Cr | - |
| Others | ₹1.66 Cr | ₹0.91 Cr | ₹4.12 Cr | ₹5.05 Cr | - |
| Operating Profit | ₹138 Cr | ₹160 Cr | ₹216 Cr | ₹190 Cr | ₹-0.01 Cr |
| Interest | ₹67 Cr | ₹45 Cr | ₹41 Cr | ₹30 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.55 Cr | ₹1.97 Cr | ₹2.76 Cr | ₹0.27 Cr | - |
| Other Interest | ₹65 Cr | ₹43 Cr | ₹38 Cr | ₹29 Cr | - |
| PBDT | ₹71 Cr | ₹115 Cr | ₹175 Cr | ₹161 Cr | ₹-0.01 Cr |
| Depreciation | ₹54 Cr | ₹49 Cr | ₹41 Cr | ₹31 Cr | - |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹65 Cr | ₹135 Cr | ₹129 Cr | ₹-0.01 Cr |
| Exceptional Income / Expenses | ₹-1.76 Cr | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹65 Cr | ₹135 Cr | ₹129 Cr | ₹-0.01 Cr |
| Provision for Tax | ₹1.02 Cr | ₹19 Cr | ₹24 Cr | ₹27 Cr | - |
| Current Income Tax | ₹4.28 Cr | ₹12 Cr | ₹22 Cr | ₹23 Cr | - |
| Deferred Tax | ₹-3.26 Cr | ₹7.91 Cr | ₹1.24 Cr | ₹3.79 Cr | - |
| Other taxes | - | ₹-0.56 Cr | - | - | - |
| Profit After Tax | ₹15 Cr | ₹46 Cr | ₹111 Cr | ₹102 Cr | ₹-0.01 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹46 Cr | ₹111 Cr | ₹102 Cr | ₹-0.01 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹236 Cr | ₹213 Cr | ₹102 Cr | ₹-0.01 Cr | - |
| Appropriations | ₹251 Cr | ₹260 Cr | ₹213 Cr | ₹102 Cr | ₹-0.01 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹17 Cr | ₹23 Cr | - | ₹0.32 Cr | - |
| Equity Dividend % | ₹12.50 | ₹25.00 | ₹35.00 | - | - |
| Earnings Per Share | ₹2.21 | ₹7.00 | ₹16.73 | ₹15.41 | - |
| Adjusted EPS | ₹2.21 | ₹7.00 | ₹16.73 | ₹15.41 | - |
Compare Income Statement of peers of DHAMPUR BIO ORGANICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHAMPUR BIO ORGANICS | ₹527.0 Cr | -2.7% | -3.1% | -41.2% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,639.9 Cr | -3.9% | 0.6% | 32.8% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,086.5 Cr | -4.9% | -3.2% | -29.9% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,839.8 Cr | -0.1% | 2.5% | -13.5% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,223.7 Cr | -2.6% | -4.3% | -30% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,491.8 Cr | -0.8% | -1.5% | 8.9% | Stock Analytics | |
DHAMPUR BIO ORGANICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHAMPUR BIO ORGANICS | -2.7% |
-3.1% |
-41.2% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses