DHAMPUR BIO ORGANICS
|
DHAMPUR BIO ORGANICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
Equity - Authorised | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr |
Equity - Issued | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
Equity Paid Up | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹945 Cr | ₹922 Cr | ₹812 Cr | ₹709 Cr |
Securities Premium | - | - | - | - |
Capital Reserves | ₹708 Cr | ₹708 Cr | ₹708 Cr | ₹708 Cr |
Profit & Loss Account Balance | ₹236 Cr | ₹213 Cr | ₹102 Cr | ₹-0.01 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹0.31 Cr | ₹0.83 Cr | ₹1.70 Cr | ₹0.16 Cr |
Reserve excluding Revaluation Reserve | ₹945 Cr | ₹922 Cr | ₹812 Cr | ₹709 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹1,011 Cr | ₹989 Cr | ₹879 Cr | ₹775 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹177 Cr | ₹169 Cr | ₹108 Cr | ₹99 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹177 Cr | ₹169 Cr | ₹108 Cr | ₹99 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹43 Cr | ₹35 Cr | ₹34 Cr | ₹31 Cr |
Deferred Tax Assets | ₹57 Cr | ₹57 Cr | ₹56 Cr | ₹69 Cr |
Deferred Tax Liability | ₹99 Cr | ₹92 Cr | ₹90 Cr | ₹100 Cr |
Other Long Term Liabilities | ₹6.67 Cr | ₹4.82 Cr | ₹5.22 Cr | ₹11 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr |
Total Non-Current Liabilities | ₹249 Cr | ₹230 Cr | ₹165 Cr | ₹158 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹137 Cr | ₹164 Cr | ₹169 Cr | ₹298 Cr |
Sundry Creditors | ₹137 Cr | ₹164 Cr | ₹169 Cr | ₹298 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹105 Cr | ₹133 Cr | ₹123 Cr | ₹52 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹11 Cr | ₹18 Cr | ₹1.40 Cr |
Interest Accrued But Not Due | ₹0.42 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.24 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹93 Cr | ₹122 Cr | ₹105 Cr | ₹50 Cr |
Short Term Borrowings | ₹806 Cr | ₹557 Cr | ₹662 Cr | ₹267 Cr |
Secured ST Loans repayable on Demands | ₹806 Cr | ₹507 Cr | ₹662 Cr | ₹267 Cr |
Working Capital Loans- Sec | ₹806 Cr | ₹507 Cr | ₹662 Cr | ₹267 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-806 Cr | ₹-457 Cr | ₹-662 Cr | ₹-267 Cr |
Short Term Provisions | ₹15 Cr | ₹27 Cr | ₹26 Cr | ₹1.15 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹23 Cr | ₹23 Cr | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹3.81 Cr | ₹3.52 Cr | ₹2.38 Cr | ₹1.15 Cr |
Total Current Liabilities | ₹1,064 Cr | ₹881 Cr | ₹979 Cr | ₹618 Cr |
Total Liabilities | ₹2,324 Cr | ₹2,100 Cr | ₹2,023 Cr | ₹1,551 Cr |
ASSETS | ||||
Gross Block | ₹1,560 Cr | ₹1,399 Cr | ₹1,145 Cr | ₹1,097 Cr |
Less: Accumulated Depreciation | ₹523 Cr | ₹490 Cr | ₹456 Cr | ₹466 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹1,036 Cr | ₹909 Cr | ₹690 Cr | ₹631 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹36 Cr | ₹78 Cr | ₹6.99 Cr |
Non Current Investments | - | - | - | ₹0.19 Cr |
Long Term Investment | - | - | - | ₹0.19 Cr |
Quoted | - | - | - | ₹0.19 Cr |
Unquoted | - | - | - | - |
Long Term Loans & Advances | ₹11 Cr | ₹6.15 Cr | ₹10 Cr | ₹13 Cr |
Other Non Current Assets | ₹0.93 Cr | ₹0.95 Cr | - | - |
Total Non-Current Assets | ₹1,061 Cr | ₹953 Cr | ₹778 Cr | ₹651 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹1,083 Cr | ₹819 Cr | ₹1,057 Cr | ₹717 Cr |
Raw Materials | ₹1.22 Cr | ₹0.80 Cr | ₹1.02 Cr | ₹13 Cr |
Work-in Progress | ₹16 Cr | ₹26 Cr | ₹20 Cr | ₹5.50 Cr |
Finished Goods | ₹1,043 Cr | ₹768 Cr | ₹1,017 Cr | ₹679 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | ₹23 Cr | ₹25 Cr | ₹18 Cr | ₹20 Cr |
Other Inventory | ₹0.14 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.06 Cr |
Sundry Debtors | ₹88 Cr | ₹154 Cr | ₹108 Cr | ₹107 Cr |
Debtors more than Six months | ₹2.61 Cr | ₹1.88 Cr | ₹1.19 Cr | - |
Debtors Others | ₹86 Cr | ₹153 Cr | ₹106 Cr | ₹107 Cr |
Cash and Bank | ₹33 Cr | ₹107 Cr | ₹25 Cr | ₹15 Cr |
Cash in hand | ₹0.58 Cr | ₹0.51 Cr | ₹0.55 Cr | ₹0.43 Cr |
Balances at Bank | ₹33 Cr | ₹107 Cr | ₹8.88 Cr | ₹14 Cr |
Other cash and bank balances | - | - | ₹16 Cr | - |
Other Current Assets | ₹24 Cr | ₹21 Cr | ₹6.77 Cr | ₹51 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | ₹0.36 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹4.10 Cr | ₹3.65 Cr | ₹3.42 Cr | ₹3.55 Cr |
Other current_assets | ₹19 Cr | ₹17 Cr | ₹3.27 Cr | ₹48 Cr |
Short Term Loans and Advances | ₹36 Cr | ₹46 Cr | ₹49 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹5.62 Cr | ₹11 Cr | ₹20 Cr | ₹4.36 Cr |
Advance income tax and TDS | ₹17 Cr | ₹22 Cr | ₹23 Cr | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹12 Cr | ₹5.80 Cr | ₹6.22 Cr |
Total Current Assets | ₹1,263 Cr | ₹1,147 Cr | ₹1,245 Cr | ₹901 Cr |
Net Current Assets (Including Current Investments) | ₹200 Cr | ₹266 Cr | ₹266 Cr | ₹283 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹2,324 Cr | ₹2,100 Cr | ₹2,023 Cr | ₹1,551 Cr |
Contingent Liabilities | ₹47 Cr | ₹60 Cr | ₹38 Cr | ₹37 Cr |
Total Debt | ₹1,047 Cr | ₹803 Cr | ₹829 Cr | ₹395 Cr |
Book Value | 152.35 | 148.93 | 132.32 | 116.73 |
Adjusted Book Value | 152.35 | 148.93 | 132.32 | 116.73 |
Compare Balance Sheet of peers of DHAMPUR BIO ORGANICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DHAMPUR BIO ORGANICS | ₹474.8 Cr | -3% | 1.5% | -47.3% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,920.0 Cr | -0.8% | 7% | 35.4% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹11,423.6 Cr | -4.1% | 5.5% | 48.4% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹9,129.1 Cr | 0.8% | 5.2% | 16.8% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,255.6 Cr | -2.3% | 0.8% | -34.1% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹5,181.2 Cr | 8.2% | 12.6% | 70.2% | Stock Analytics |
DHAMPUR BIO ORGANICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DHAMPUR BIO ORGANICS | -3% |
1.5% |
-47.3% |
SENSEX | 0.9% |
3% |
8.9% |
You may also like the below Video Courses