Home > Balance Sheet > DHAMPUR BIO ORGANICS

DHAMPUR BIO ORGANICS
Balance Sheet

DHAMPUR BIO ORGANICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHAMPUR BIO ORGANICS
Please provide your vote to see the results

DHAMPUR BIO ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity - Authorised ₹92 Cr₹92 Cr₹92 Cr₹92 Cr
    Equity - Issued ₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Paid Up ₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹945 Cr₹922 Cr₹812 Cr₹709 Cr
    Securities Premium ----
    Capital Reserves ₹708 Cr₹708 Cr₹708 Cr₹708 Cr
    Profit & Loss Account Balance ₹236 Cr₹213 Cr₹102 Cr₹-0.01 Cr
    General Reserves ----
    Other Reserves ₹0.31 Cr₹0.83 Cr₹1.70 Cr₹0.16 Cr
Reserve excluding Revaluation Reserve ₹945 Cr₹922 Cr₹812 Cr₹709 Cr
Revaluation reserve ----
Shareholder's Funds ₹1,011 Cr₹989 Cr₹879 Cr₹775 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹177 Cr₹169 Cr₹108 Cr₹99 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹177 Cr₹169 Cr₹108 Cr₹99 Cr
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹43 Cr₹35 Cr₹34 Cr₹31 Cr
    Deferred Tax Assets ₹57 Cr₹57 Cr₹56 Cr₹69 Cr
    Deferred Tax Liability ₹99 Cr₹92 Cr₹90 Cr₹100 Cr
Other Long Term Liabilities ₹6.67 Cr₹4.82 Cr₹5.22 Cr₹11 Cr
Long Term Trade Payables ----
Long Term Provisions ₹23 Cr₹21 Cr₹18 Cr₹17 Cr
Total Non-Current Liabilities ₹249 Cr₹230 Cr₹165 Cr₹158 Cr
Current Liabilities ----
Trade Payables ₹137 Cr₹164 Cr₹169 Cr₹298 Cr
    Sundry Creditors ₹137 Cr₹164 Cr₹169 Cr₹298 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹105 Cr₹133 Cr₹123 Cr₹52 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹12 Cr₹11 Cr₹18 Cr₹1.40 Cr
    Interest Accrued But Not Due ₹0.42 Cr₹0.29 Cr₹0.24 Cr₹0.24 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹93 Cr₹122 Cr₹105 Cr₹50 Cr
Short Term Borrowings ₹806 Cr₹557 Cr₹662 Cr₹267 Cr
    Secured ST Loans repayable on Demands ₹806 Cr₹507 Cr₹662 Cr₹267 Cr
    Working Capital Loans- Sec ₹806 Cr₹507 Cr₹662 Cr₹267 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-806 Cr₹-457 Cr₹-662 Cr₹-267 Cr
Short Term Provisions ₹15 Cr₹27 Cr₹26 Cr₹1.15 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹12 Cr₹23 Cr₹23 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹3.81 Cr₹3.52 Cr₹2.38 Cr₹1.15 Cr
Total Current Liabilities ₹1,064 Cr₹881 Cr₹979 Cr₹618 Cr
Total Liabilities ₹2,324 Cr₹2,100 Cr₹2,023 Cr₹1,551 Cr
ASSETS
Gross Block ₹1,560 Cr₹1,399 Cr₹1,145 Cr₹1,097 Cr
Less: Accumulated Depreciation ₹523 Cr₹490 Cr₹456 Cr₹466 Cr
Less: Impairment of Assets ----
Net Block ₹1,036 Cr₹909 Cr₹690 Cr₹631 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹13 Cr₹36 Cr₹78 Cr₹6.99 Cr
Non Current Investments ---₹0.19 Cr
Long Term Investment ---₹0.19 Cr
    Quoted ---₹0.19 Cr
    Unquoted ----
Long Term Loans & Advances ₹11 Cr₹6.15 Cr₹10 Cr₹13 Cr
Other Non Current Assets ₹0.93 Cr₹0.95 Cr--
Total Non-Current Assets ₹1,061 Cr₹953 Cr₹778 Cr₹651 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹1,083 Cr₹819 Cr₹1,057 Cr₹717 Cr
    Raw Materials ₹1.22 Cr₹0.80 Cr₹1.02 Cr₹13 Cr
    Work-in Progress ₹16 Cr₹26 Cr₹20 Cr₹5.50 Cr
    Finished Goods ₹1,043 Cr₹768 Cr₹1,017 Cr₹679 Cr
    Packing Materials ----
    Stores  and Spare ₹23 Cr₹25 Cr₹18 Cr₹20 Cr
    Other Inventory ₹0.14 Cr₹0.26 Cr₹0.05 Cr₹0.06 Cr
Sundry Debtors ₹88 Cr₹154 Cr₹108 Cr₹107 Cr
    Debtors more than Six months ₹2.61 Cr₹1.88 Cr₹1.19 Cr-
    Debtors Others ₹86 Cr₹153 Cr₹106 Cr₹107 Cr
Cash and Bank ₹33 Cr₹107 Cr₹25 Cr₹15 Cr
    Cash in hand ₹0.58 Cr₹0.51 Cr₹0.55 Cr₹0.43 Cr
    Balances at Bank ₹33 Cr₹107 Cr₹8.88 Cr₹14 Cr
    Other cash and bank balances --₹16 Cr-
Other Current Assets ₹24 Cr₹21 Cr₹6.77 Cr₹51 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹0.36 Cr₹0.23 Cr₹0.08 Cr₹0.02 Cr
    Prepaid Expenses ₹4.10 Cr₹3.65 Cr₹3.42 Cr₹3.55 Cr
    Other current_assets ₹19 Cr₹17 Cr₹3.27 Cr₹48 Cr
Short Term Loans and Advances ₹36 Cr₹46 Cr₹49 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹5.62 Cr₹11 Cr₹20 Cr₹4.36 Cr
    Advance income tax and TDS ₹17 Cr₹22 Cr₹23 Cr-
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹13 Cr₹12 Cr₹5.80 Cr₹6.22 Cr
Total Current Assets ₹1,263 Cr₹1,147 Cr₹1,245 Cr₹901 Cr
Net Current Assets (Including Current Investments) ₹200 Cr₹266 Cr₹266 Cr₹283 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹2,324 Cr₹2,100 Cr₹2,023 Cr₹1,551 Cr
Contingent Liabilities ₹47 Cr₹60 Cr₹38 Cr₹37 Cr
Total Debt ₹1,047 Cr₹803 Cr₹829 Cr₹395 Cr
Book Value 152.35148.93132.32116.73
Adjusted Book Value 152.35148.93132.32116.73

Compare Balance Sheet of peers of DHAMPUR BIO ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR BIO ORGANICS ₹474.8 Cr -3% 1.5% -47.3% Stock Analytics
EID PARRY (INDIA) ₹14,920.0 Cr -0.8% 7% 35.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,423.6 Cr -4.1% 5.5% 48.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,129.1 Cr 0.8% 5.2% 16.8% Stock Analytics
SHREE RENUKA SUGARS ₹6,255.6 Cr -2.3% 0.8% -34.1% Stock Analytics
BANNARI AMMAN SUGARS ₹5,181.2 Cr 8.2% 12.6% 70.2% Stock Analytics


DHAMPUR BIO ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR BIO ORGANICS

-3%

1.5%

-47.3%

SENSEX

0.9%

3%

8.9%


You may also like the below Video Courses