DE NORA INDIA
|
DE NORA INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹69 Cr | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹51 Cr |
| Sales | ₹15 Cr | ₹21 Cr | ₹12 Cr | ₹20 Cr | ₹13 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹54 Cr | ₹53 Cr | ₹60 Cr | ₹54 Cr | ₹37 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.08 Cr | ₹0.07 Cr | ₹1.02 Cr | ₹0.59 Cr | ₹0.28 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹69 Cr | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹51 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-9.77 Cr | ₹4.67 Cr | ₹-0.39 Cr | ₹2.69 Cr | ₹-0.16 Cr |
| Raw Material Consumed | ₹37 Cr | ₹20 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
| Opening Raw Materials | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹9.30 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹31 Cr | ₹24 Cr | ₹31 Cr | ₹35 Cr | ₹19 Cr |
| Closing Raw Materials | ₹18 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹9.30 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.12 Cr | ₹0.90 Cr | ₹0.82 Cr | ₹0.66 Cr | ₹0.59 Cr |
| Electricity & Power | ₹1.12 Cr | ₹0.90 Cr | ₹0.82 Cr | ₹0.66 Cr | ₹0.59 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.41 Cr | ₹5.82 Cr | ₹6.23 Cr | ₹5.75 Cr | ₹5.30 Cr |
| Salaries, Wages & Bonus | ₹5.38 Cr | ₹4.81 Cr | ₹5.22 Cr | ₹4.86 Cr | ₹4.44 Cr |
| Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.45 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.40 Cr |
| Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.43 Cr | ₹0.46 Cr | ₹0.36 Cr | ₹0.35 Cr |
| Other Employees Cost | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Other Manufacturing Expenses | ₹10 Cr | ₹11 Cr | ₹8.85 Cr | ₹6.19 Cr | ₹4.79 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.04 Cr | ₹3.46 Cr | ₹2.50 Cr | ₹1.99 Cr | ₹1.89 Cr |
| Repairs and Maintenance | ₹2.65 Cr | ₹4.05 Cr | ₹2.95 Cr | ₹1.30 Cr | ₹1.15 Cr |
| Packing Material Consumed | ₹0.17 Cr | ₹0.14 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.02 Cr |
| Other Mfg Exp | ₹3.24 Cr | ₹3.44 Cr | ₹3.17 Cr | ₹2.70 Cr | ₹1.72 Cr |
| General and Administration Expenses | ₹8.18 Cr | ₹6.94 Cr | ₹5.91 Cr | ₹5.92 Cr | ₹4.86 Cr |
| Rent , Rates & Taxes | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.07 Cr |
| Insurance | ₹0.42 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.20 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹0.85 Cr | ₹0.62 Cr | ₹3.78 Cr | ₹3.93 Cr | ₹2.94 Cr |
| Traveling and conveyance | ₹0.91 Cr | ₹1.01 Cr | ₹0.77 Cr | ₹0.68 Cr | ₹0.80 Cr |
| Other Administration | ₹5.91 Cr | ₹4.84 Cr | ₹0.96 Cr | ₹0.90 Cr | ₹0.79 Cr |
| Selling and Distribution Expenses | ₹1.03 Cr | ₹0.45 Cr | ₹0.18 Cr | ₹0.48 Cr | ₹0.08 Cr |
| Advertisement & Sales Promotion | ₹0.24 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.79 Cr | ₹0.32 Cr | ₹0.10 Cr | ₹0.44 Cr | ₹0.05 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹15 Cr | ₹2.19 Cr | ₹0.54 Cr | ₹2.10 Cr | ₹0.55 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.81 Cr | ₹0.22 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.04 Cr | ₹0.04 Cr | - | ₹0.05 Cr |
| Losson foreign exchange fluctuations | ₹0.14 Cr | ₹0.07 Cr | ₹0.13 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.00 Cr |
| Other Miscellaneous Expenses | ₹15 Cr | ₹2.09 Cr | ₹0.37 Cr | ₹1.28 Cr | ₹0.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹70 Cr | ₹52 Cr | ₹49 Cr | ₹51 Cr | ₹42 Cr |
| Operating Profit (Excl OI) | ₹-1.26 Cr | ₹21 Cr | ₹25 Cr | ₹23 Cr | ₹8.41 Cr |
| Other Income | ₹5.86 Cr | ₹5.20 Cr | ₹3.86 Cr | ₹0.96 Cr | ₹1.83 Cr |
| Interest Received | ₹0.83 Cr | ₹0.60 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.78 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.22 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹1.85 Cr | ₹1.13 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
| Provision Written Back | ₹0.10 Cr | ₹0.46 Cr | ₹1.06 Cr | - | ₹0.44 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.02 Cr | ₹0.07 Cr |
| Others | ₹3.08 Cr | ₹3.01 Cr | ₹2.35 Cr | ₹0.54 Cr | ₹0.32 Cr |
| Operating Profit | ₹4.60 Cr | ₹27 Cr | ₹29 Cr | ₹24 Cr | ₹10 Cr |
| Interest | ₹0.15 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.23 Cr | ₹0.07 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.15 Cr | ₹0.18 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Other Interest | - | - | ₹0.01 Cr | ₹0.15 Cr | - |
| PBDT | ₹4.46 Cr | ₹26 Cr | ₹29 Cr | ₹24 Cr | ₹10 Cr |
| Depreciation | ₹1.70 Cr | ₹1.15 Cr | ₹1.37 Cr | ₹2.67 Cr | ₹2.60 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.76 Cr | ₹25 Cr | ₹27 Cr | ₹21 Cr | ₹7.57 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.76 Cr | ₹25 Cr | ₹27 Cr | ₹21 Cr | ₹7.57 Cr |
| Provision for Tax | ₹1.06 Cr | ₹6.22 Cr | ₹6.88 Cr | ₹5.51 Cr | ₹1.93 Cr |
| Current Income Tax | ₹3.53 Cr | ₹5.95 Cr | ₹6.60 Cr | ₹6.10 Cr | ₹2.04 Cr |
| Deferred Tax | ₹-2.68 Cr | ₹0.51 Cr | ₹0.29 Cr | ₹-0.67 Cr | ₹-0.10 Cr |
| Other taxes | ₹0.21 Cr | ₹-0.24 Cr | ₹-0.01 Cr | ₹0.08 Cr | ₹0.00 Cr |
| Profit After Tax | ₹1.69 Cr | ₹19 Cr | ₹20 Cr | ₹15 Cr | ₹5.65 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹100 Cr | ₹82 Cr | ₹62 Cr | ₹47 Cr | ₹41 Cr |
| Appropriations | ₹101 Cr | ₹101 Cr | ₹82 Cr | ₹62 Cr | ₹47 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.06 Cr | ₹1.06 Cr | ₹0.53 Cr | ₹0.53 Cr | - |
| Equity Dividend % | - | ₹20.00 | ₹20.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹3.19 | ₹35.80 | ₹38.19 | ₹29.10 | ₹10.64 |
| Adjusted EPS | ₹3.19 | ₹35.80 | ₹38.19 | ₹29.10 | ₹10.64 |
Compare Income Statement of peers of DE NORA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DE NORA INDIA | ₹397.8 Cr | -0.7% | -1.3% | -39.9% | Stock Analytics | |
| GRAPHITE INDIA | ₹11,168.7 Cr | 6.2% | 3.7% | 9.8% | Stock Analytics | |
| HEG | ₹9,951.9 Cr | -0.8% | -0.6% | 18.6% | Stock Analytics | |
| ESAB INDIA | ₹8,156.2 Cr | 9.3% | 8.1% | -14.7% | Stock Analytics | |
| ADOR WELDING | ₹1,868.1 Cr | 5% | 1.3% | -20.8% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,383.3 Cr | 1% | -3.3% | 12.8% | Stock Analytics | |
DE NORA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DE NORA INDIA | -0.7% |
-1.3% |
-39.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses