DE NORA INDIA
|
DE NORA INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.31 Cr | ₹5.31 Cr | ₹5.31 Cr | ₹5.31 Cr | ₹5.31 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹5.31 Cr | ₹5.31 Cr | ₹5.31 Cr | ₹5.31 Cr | ₹5.31 Cr |
| Equity Paid Up | ₹5.31 Cr | ₹5.31 Cr | ₹5.31 Cr | ₹5.31 Cr | ₹5.31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹115 Cr | ₹114 Cr | ₹96 Cr | ₹77 Cr | ₹62 Cr |
| Securities Premium | ₹7.36 Cr | ₹7.36 Cr | ₹7.36 Cr | ₹7.36 Cr | ₹7.36 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹100 Cr | ₹100 Cr | ₹82 Cr | ₹62 Cr | ₹47 Cr |
| General Reserves | ₹7.07 Cr | ₹7.07 Cr | ₹7.07 Cr | ₹7.07 Cr | ₹7.07 Cr |
| Other Reserves | ₹0.19 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.25 Cr |
| Reserve excluding Revaluation Reserve | ₹115 Cr | ₹114 Cr | ₹96 Cr | ₹77 Cr | ₹62 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹120 Cr | ₹120 Cr | ₹102 Cr | ₹82 Cr | ₹67 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-3.49 Cr | ₹-0.77 Cr | ₹-1.28 Cr | ₹-1.57 Cr | ₹-0.89 Cr |
| Deferred Tax Assets | ₹5.68 Cr | ₹2.24 Cr | ₹2.06 Cr | ₹1.96 Cr | ₹1.55 Cr |
| Deferred Tax Liability | ₹2.19 Cr | ₹1.47 Cr | ₹0.78 Cr | ₹0.38 Cr | ₹0.67 Cr |
| Other Long Term Liabilities | ₹0.03 Cr | ₹0.01 Cr | ₹0.30 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.28 Cr | - | ₹11 Cr | ₹4.69 Cr | - |
| Total Non-Current Liabilities | ₹-3.18 Cr | ₹-0.76 Cr | ₹10 Cr | ₹3.12 Cr | ₹-0.89 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.18 Cr | ₹3.52 Cr | ₹6.54 Cr | ₹3.05 Cr | ₹3.34 Cr |
| Sundry Creditors | ₹6.18 Cr | ₹3.52 Cr | ₹6.54 Cr | ₹3.05 Cr | ₹3.34 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.46 Cr | ₹1.11 Cr | ₹5.93 Cr | ₹6.32 Cr | ₹8.62 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.06 Cr | ₹0.05 Cr | ₹4.41 Cr | ₹5.12 Cr | ₹7.52 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.40 Cr | ₹1.07 Cr | ₹1.52 Cr | ₹1.21 Cr | ₹1.10 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹14 Cr | ₹2.34 Cr | ₹1.10 Cr | ₹7.60 Cr | ₹0.68 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.18 Cr | ₹0.33 Cr | ₹6.25 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹2.16 Cr | ₹0.77 Cr | ₹1.35 Cr | ₹0.68 Cr |
| Total Current Liabilities | ₹22 Cr | ₹6.97 Cr | ₹14 Cr | ₹17 Cr | ₹13 Cr |
| Total Liabilities | ₹139 Cr | ₹126 Cr | ₹125 Cr | ₹102 Cr | ₹79 Cr |
| ASSETS | |||||
| Gross Block | ₹29 Cr | ₹27 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Less: Accumulated Depreciation | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹8.65 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹15 Cr | ₹13 Cr | ₹7.89 Cr | ₹7.45 Cr | ₹9.59 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.87 Cr | ₹1.95 Cr | ₹2.20 Cr | ₹0.64 Cr | - |
| Non Current Investments | ₹0.23 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Long Term Investment | ₹0.23 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Quoted | ₹0.23 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.65 Cr | ₹2.71 Cr | ₹12 Cr | ₹5.55 Cr | ₹0.85 Cr |
| Other Non Current Assets | ₹9.88 Cr | ₹6.58 Cr | - | ₹0.00 Cr | ₹0.23 Cr |
| Total Non-Current Assets | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹14 Cr | ₹11 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹52 Cr | ₹54 Cr | ₹41 Cr | ₹23 Cr | ₹3.88 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹52 Cr | ₹54 Cr | ₹41 Cr | ₹23 Cr | ₹3.88 Cr |
| Inventories | ₹31 Cr | ₹28 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr |
| Raw Materials | ₹18 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹9.30 Cr |
| Work-in Progress | ₹12 Cr | ₹2.32 Cr | ₹6.95 Cr | ₹6.43 Cr | ₹8.50 Cr |
| Finished Goods | ₹0.57 Cr | ₹0.83 Cr | ₹0.87 Cr | ₹1.00 Cr | ₹1.62 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹13 Cr | ₹10 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr |
| Debtors more than Six months | ₹0.54 Cr | ₹0.96 Cr | ₹1.52 Cr | ₹2.06 Cr | ₹0.89 Cr |
| Debtors Others | ₹14 Cr | ₹10 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr |
| Cash and Bank | ₹11 Cr | ₹7.94 Cr | ₹15 Cr | ₹21 Cr | ₹30 Cr |
| Cash in hand | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹11 Cr | ₹7.94 Cr | ₹15 Cr | ₹21 Cr | ₹30 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.76 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹0.53 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.10 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
| Prepaid Expenses | ₹0.28 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.18 Cr |
| Other current_assets | ₹0.38 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.35 Cr |
| Short Term Loans and Advances | ₹0.37 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹7.79 Cr | ₹3.32 Cr |
| Advances recoverable in cash or in kind | ₹0.30 Cr | ₹0.49 Cr | ₹0.43 Cr | ₹0.12 Cr | ₹0.45 Cr |
| Advance income tax and TDS | - | - | - | ₹5.21 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.07 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹2.45 Cr | ₹2.86 Cr |
| Total Current Assets | ₹109 Cr | ₹101 Cr | ₹103 Cr | ₹88 Cr | ₹68 Cr |
| Net Current Assets (Including Current Investments) | ₹87 Cr | ₹94 Cr | ₹90 Cr | ₹71 Cr | ₹55 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹139 Cr | ₹126 Cr | ₹125 Cr | ₹102 Cr | ₹79 Cr |
| Contingent Liabilities | ₹2.08 Cr | ₹5.50 Cr | ₹0.97 Cr | ₹0.47 Cr | ₹2.11 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 226.33 | 225.46 | 191.53 | 154.24 | 126.16 |
| Adjusted Book Value | 226.33 | 225.46 | 191.53 | 154.24 | 126.16 |
Compare Balance Sheet of peers of DE NORA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DE NORA INDIA | ₹397.8 Cr | -0.7% | -1.3% | -39.9% | Stock Analytics | |
| GRAPHITE INDIA | ₹11,168.7 Cr | 6.2% | 3.7% | 9.8% | Stock Analytics | |
| HEG | ₹9,951.9 Cr | -0.8% | -0.6% | 18.6% | Stock Analytics | |
| ESAB INDIA | ₹8,156.2 Cr | 9.3% | 8.1% | -14.7% | Stock Analytics | |
| ADOR WELDING | ₹1,868.1 Cr | 5% | 1.3% | -20.8% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,383.3 Cr | 1% | -3.3% | 12.8% | Stock Analytics | |
DE NORA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DE NORA INDIA | -0.7% |
-1.3% |
-39.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses