Home > Income Statement > DCM SHRIRAM

DCM SHRIRAM
Income Statement

DCM SHRIRAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DCM SHRIRAM
Please provide your vote to see the results

DCM SHRIRAM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹13,105 Cr₹11,723 Cr₹12,330 Cr₹10,101 Cr₹8,610 Cr
     Sales ₹12,923 Cr₹11,550 Cr₹12,169 Cr₹9,951 Cr₹8,461 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹182 Cr₹173 Cr₹161 Cr₹150 Cr₹148 Cr
Less: Excise Duty ₹664 Cr₹509 Cr₹533 Cr₹222 Cr-
Net Sales ₹12,077 Cr₹10,922 Cr₹11,547 Cr₹9,627 Cr₹8,308 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-316 Cr-₹-377 Cr₹371 Cr
Raw Material Consumed ₹6,303 Cr₹6,122 Cr₹5,674 Cr₹4,813 Cr₹4,155 Cr
     Opening Raw Materials ₹318 Cr₹299 Cr₹274 Cr₹234 Cr₹195 Cr
     Purchases Raw Materials ₹5,447 Cr₹5,295 Cr₹4,809 Cr₹3,997 Cr₹3,383 Cr
     Closing Raw Materials ₹405 Cr₹318 Cr₹299 Cr₹274 Cr₹234 Cr
     Other Direct Purchases / Brought in cost ₹943 Cr₹845 Cr₹890 Cr₹857 Cr₹810 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,709 Cr₹1,713 Cr₹2,094 Cr₹1,537 Cr₹900 Cr
     Electricity & Power ₹1,709 Cr₹1,713 Cr₹2,094 Cr₹1,537 Cr₹900 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,070 Cr₹984 Cr₹891 Cr₹783 Cr₹733 Cr
     Salaries, Wages & Bonus ₹954 Cr₹881 Cr₹800 Cr₹706 Cr₹658 Cr
     Contributions to EPF & Pension Funds ₹59 Cr₹54 Cr₹49 Cr₹44 Cr₹41 Cr
     Workmen and Staff Welfare Expenses ₹45 Cr₹39 Cr₹36 Cr₹27 Cr₹30 Cr
     Other Employees Cost ₹12 Cr₹9.03 Cr₹6.03 Cr₹5.51 Cr₹3.07 Cr
Other Manufacturing Expenses ₹633 Cr₹573 Cr₹519 Cr₹444 Cr₹381 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹153 Cr₹132 Cr₹108 Cr₹101 Cr₹85 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹480 Cr₹441 Cr₹411 Cr₹344 Cr₹296 Cr
General and Administration Expenses ₹74 Cr₹64 Cr₹65 Cr₹51 Cr₹45 Cr
     Rent , Rates & Taxes ₹39 Cr₹31 Cr₹33 Cr₹21 Cr₹20 Cr
     Insurance ₹31 Cr₹30 Cr₹28 Cr₹26 Cr₹22 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹4.29 Cr₹3.54 Cr₹3.83 Cr₹3.63 Cr₹3.41 Cr
Selling and Distribution Expenses ₹523 Cr₹492 Cr₹441 Cr₹381 Cr₹368 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹33 Cr₹38 Cr₹22 Cr₹18 Cr₹22 Cr
     Freight and Forwarding ₹370 Cr₹328 Cr₹308 Cr₹261 Cr₹257 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹121 Cr₹125 Cr₹111 Cr₹102 Cr₹88 Cr
Miscellaneous Expenses ₹456 Cr₹303 Cr₹313 Cr₹208 Cr₹213 Cr
     Bad debts /advances written off ₹0.29 Cr₹0.28 Cr₹51 Cr₹0.55 Cr₹1.03 Cr
     Provision for doubtful debts ₹3.81 Cr₹4.90 Cr₹3.16 Cr₹8.03 Cr₹38 Cr
     Losson disposal of fixed assets(net) ₹4.96 Cr₹0.46 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹447 Cr₹298 Cr₹259 Cr₹200 Cr₹174 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10,754 Cr₹9,935 Cr₹9,996 Cr₹7,841 Cr₹7,166 Cr
Operating Profit (Excl OI) ₹1,323 Cr₹987 Cr₹1,551 Cr₹1,787 Cr₹1,142 Cr
Other Income ₹149 Cr₹102 Cr₹176 Cr₹101 Cr₹102 Cr
     Interest Received ₹53 Cr₹35 Cr₹52 Cr₹37 Cr₹28 Cr
     Dividend Received ₹0.03 Cr₹0.02 Cr₹0.02 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets --₹12 Cr₹8.43 Cr₹8.53 Cr
     Profits on sale of Investments ₹32 Cr₹42 Cr₹27 Cr₹20 Cr₹6.23 Cr
     Provision Written Back ₹0.23 Cr₹0.67 Cr₹51 Cr₹4.06 Cr₹0.01 Cr
     Foreign Exchange Gains ₹1.91 Cr₹1.69 Cr₹5.33 Cr₹5.45 Cr₹5.03 Cr
     Others ₹62 Cr₹22 Cr₹28 Cr₹27 Cr₹54 Cr
Operating Profit ₹1,472 Cr₹1,089 Cr₹1,726 Cr₹1,888 Cr₹1,244 Cr
Interest ₹153 Cr₹88 Cr₹53 Cr₹85 Cr₹122 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.74 Cr₹3.24 Cr₹3.15 Cr₹4.58 Cr₹4.22 Cr
     Other Interest ₹147 Cr₹84 Cr₹50 Cr₹81 Cr₹118 Cr
PBDT ₹1,320 Cr₹1,002 Cr₹1,673 Cr₹1,803 Cr₹1,122 Cr
Depreciation ₹410 Cr₹303 Cr₹260 Cr₹238 Cr₹233 Cr
Profit Before Taxation & Exceptional Items ₹909 Cr₹699 Cr₹1,413 Cr₹1,565 Cr₹889 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹909 Cr₹699 Cr₹1,413 Cr₹1,565 Cr₹889 Cr
Provision for Tax ₹305 Cr₹252 Cr₹502 Cr₹499 Cr₹217 Cr
     Current Income Tax ₹160 Cr₹189 Cr₹236 Cr₹277 Cr₹174 Cr
     Deferred Tax ₹143 Cr₹50 Cr₹259 Cr₹225 Cr₹41 Cr
     Other taxes ₹2.10 Cr₹13 Cr₹7.13 Cr₹-3.03 Cr₹1.64 Cr
Profit After Tax ₹604 Cr₹447 Cr₹911 Cr₹1,066 Cr₹672 Cr
Extra items -----
Minority Interest ----₹-0.71 Cr
Share of Associate ---₹1.22 Cr₹1.73 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹604 Cr₹447 Cr₹911 Cr₹1,067 Cr₹673 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,797 Cr₹5,474 Cr₹4,800 Cr₹3,943 Cr₹3,348 Cr
Appropriations ₹6,402 Cr₹5,922 Cr₹5,711 Cr₹5,010 Cr₹4,021 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹45 Cr₹62 Cr₹74 Cr₹58 Cr₹78 Cr
Equity Dividend % ₹450.00₹330.00₹700.00₹735.00₹465.00
Earnings Per Share ₹38.75₹28.67₹58.41₹68.44₹43.17
Adjusted EPS ₹38.75₹28.67₹58.41₹68.44₹43.17

Compare Income Statement of peers of DCM SHRIRAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM ₹19,465.7 Cr -6.1% 4.4% 21.8% Stock Analytics
GRASIM INDUSTRIES ₹196,055.0 Cr -2.6% 3% 8.6% Stock Analytics
3M INDIA ₹40,392.8 Cr 20.5% 22.9% -11.1% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹20,767.0 Cr 2.2% 14.9% -30.7% Stock Analytics
BIRLA CORPORATION ₹9,221.4 Cr 1.6% -0.8% 3.2% Stock Analytics
SURYA ROSHNI ₹6,598.7 Cr 2.8% 3.2% -7.4% Stock Analytics


DCM SHRIRAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM

-6.1%

4.4%

21.8%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses