Home > Income Statement > DCM SHRIRAM

DCM SHRIRAM
Income Statement

DCM SHRIRAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DCM SHRIRAM
Please provide your vote to see the results

DCM SHRIRAM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹12,330 Cr₹10,101 Cr₹8,610 Cr₹8,055 Cr₹8,015 Cr
     Sales ₹12,169 Cr₹9,951 Cr₹8,461 Cr₹7,863 Cr₹7,813 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹161 Cr₹150 Cr₹148 Cr₹192 Cr₹202 Cr
Less: Excise Duty ₹533 Cr₹222 Cr---
Net Sales ₹11,547 Cr₹9,627 Cr₹8,308 Cr₹7,767 Cr₹7,771 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹-377 Cr₹371 Cr₹-222 Cr₹-308 Cr
Raw Material Consumed ₹5,674 Cr₹4,813 Cr₹4,155 Cr₹4,037 Cr₹3,999 Cr
     Opening Raw Materials ₹274 Cr₹234 Cr₹195 Cr₹197 Cr₹266 Cr
     Purchases Raw Materials ₹4,809 Cr₹3,997 Cr₹3,383 Cr₹3,304 Cr₹3,161 Cr
     Closing Raw Materials ₹299 Cr₹274 Cr₹234 Cr₹194 Cr₹199 Cr
     Other Direct Purchases / Brought in cost ₹890 Cr₹857 Cr₹810 Cr₹730 Cr₹771 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2,094 Cr₹1,537 Cr₹900 Cr₹1,056 Cr₹1,047 Cr
     Electricity & Power ₹2,094 Cr₹1,537 Cr₹900 Cr₹1,056 Cr₹1,047 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹891 Cr₹783 Cr₹733 Cr₹736 Cr₹664 Cr
     Salaries, Wages & Bonus ₹800 Cr₹706 Cr₹658 Cr₹661 Cr₹595 Cr
     Contributions to EPF & Pension Funds ₹49 Cr₹44 Cr₹41 Cr₹39 Cr₹35 Cr
     Workmen and Staff Welfare Expenses ₹36 Cr₹27 Cr₹30 Cr₹33 Cr₹32 Cr
     Other Employees Cost ₹6.03 Cr₹5.51 Cr₹3.07 Cr₹2.44 Cr₹2.15 Cr
Other Manufacturing Expenses ₹827 Cr₹705 Cr₹638 Cr₹587 Cr₹536 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹108 Cr₹101 Cr₹85 Cr₹94 Cr₹73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹719 Cr₹604 Cr₹553 Cr₹494 Cr₹463 Cr
General and Administration Expenses ₹65 Cr₹51 Cr₹45 Cr₹39 Cr₹48 Cr
     Rent , Rates & Taxes ₹33 Cr₹21 Cr₹20 Cr₹20 Cr₹33 Cr
     Insurance ₹28 Cr₹26 Cr₹22 Cr₹15 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹3.83 Cr₹3.63 Cr₹3.41 Cr₹3.54 Cr₹3.53 Cr
Selling and Distribution Expenses ₹133 Cr₹120 Cr₹110 Cr₹94 Cr₹143 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹22 Cr₹18 Cr₹22 Cr₹7.83 Cr₹9.19 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹111 Cr₹102 Cr₹88 Cr₹86 Cr₹134 Cr
Miscellaneous Expenses ₹313 Cr₹208 Cr₹213 Cr₹265 Cr₹285 Cr
     Bad debts /advances written off ₹51 Cr₹0.55 Cr₹1.03 Cr₹0.01 Cr₹0.18 Cr
     Provision for doubtful debts ₹3.16 Cr₹8.03 Cr₹39 Cr₹19 Cr₹68 Cr
     Losson disposal of fixed assets(net) ---₹21 Cr₹3.68 Cr
     Losson foreign exchange fluctuations ----₹0.93 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹259 Cr₹200 Cr₹173 Cr₹224 Cr₹212 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,996 Cr₹7,841 Cr₹7,166 Cr₹6,592 Cr₹6,414 Cr
Operating Profit (Excl OI) ₹1,551 Cr₹1,787 Cr₹1,142 Cr₹1,175 Cr₹1,358 Cr
Other Income ₹176 Cr₹101 Cr₹102 Cr₹120 Cr₹99 Cr
     Interest Received ₹52 Cr₹37 Cr₹28 Cr₹14 Cr₹15 Cr
     Dividend Received ₹0.02 Cr-₹0.01 Cr₹0.02 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹12 Cr₹8.43 Cr₹8.53 Cr--
     Profits on sale of Investments ₹27 Cr₹20 Cr₹6.23 Cr₹31 Cr₹25 Cr
     Provision Written Back ₹51 Cr₹4.06 Cr₹0.01 Cr₹0.01 Cr₹0.13 Cr
     Foreign Exchange Gains ₹5.33 Cr₹5.45 Cr₹5.03 Cr₹0.34 Cr-
     Others ₹28 Cr₹27 Cr₹54 Cr₹74 Cr₹58 Cr
Operating Profit ₹1,726 Cr₹1,888 Cr₹1,244 Cr₹1,295 Cr₹1,456 Cr
Interest ₹53 Cr₹85 Cr₹122 Cr₹164 Cr₹119 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.15 Cr₹4.58 Cr₹4.22 Cr₹3.49 Cr₹2.63 Cr
     Other Interest ₹50 Cr₹81 Cr₹118 Cr₹160 Cr₹116 Cr
PBDT ₹1,673 Cr₹1,803 Cr₹1,122 Cr₹1,131 Cr₹1,337 Cr
Depreciation ₹260 Cr₹238 Cr₹233 Cr₹219 Cr₹157 Cr
Profit Before Taxation & Exceptional Items ₹1,413 Cr₹1,565 Cr₹889 Cr₹912 Cr₹1,180 Cr
Exceptional Income / Expenses ---₹-15 Cr-
Profit Before Tax ₹1,413 Cr₹1,565 Cr₹889 Cr₹897 Cr₹1,180 Cr
Provision for Tax ₹502 Cr₹499 Cr₹217 Cr₹178 Cr₹278 Cr
     Current Income Tax ₹236 Cr₹277 Cr₹174 Cr₹160 Cr₹275 Cr
     Deferred Tax ₹259 Cr₹225 Cr₹41 Cr₹70 Cr₹27 Cr
     Other taxes ₹7.13 Cr₹-3.03 Cr₹1.64 Cr₹-52 Cr₹-24 Cr
Profit After Tax ₹911 Cr₹1,066 Cr₹672 Cr₹719 Cr₹903 Cr
Extra items -----
Minority Interest --₹-0.71 Cr₹-5.49 Cr₹1.12 Cr
Share of Associate -₹1.22 Cr₹1.73 Cr₹2.78 Cr₹1.77 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹911 Cr₹1,067 Cr₹673 Cr₹717 Cr₹906 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,800 Cr₹3,943 Cr₹3,348 Cr₹2,823 Cr₹2,087 Cr
Appropriations ₹5,711 Cr₹5,010 Cr₹4,021 Cr₹3,539 Cr₹2,993 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹29 Cr
     Other Appropriation ₹74 Cr₹58 Cr₹78 Cr₹191 Cr₹13 Cr
Equity Dividend % ₹700.00₹735.00₹465.00₹410.00₹490.00
Earnings Per Share ₹58.41₹68.44₹43.17₹45.96₹58.06
Adjusted EPS ₹58.41₹68.44₹43.17₹45.96₹58.06

Compare Income Statement of peers of DCM SHRIRAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM ₹14,485.4 Cr -2.7% -13.1% 9.1% Stock Analytics
GRASIM INDUSTRIES ₹151,599.0 Cr 2.9% 2.1% 39.1% Stock Analytics
3M INDIA ₹33,085.1 Cr 3.2% 0.2% 36.1% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹20,195.1 Cr 3.2% 0.8% 121.6% Stock Analytics
BIRLA CORPORATION ₹11,373.7 Cr 0.1% -16.3% 60.8% Stock Analytics
SURYA ROSHNI ₹6,122.1 Cr 2.9% -18.3% 54.9% Stock Analytics


DCM SHRIRAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM

-2.7%

-13.1%

9.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses