DCM SHRIRAM
|
DCM SHRIRAM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹13,105 Cr | ₹11,723 Cr | ₹12,330 Cr | ₹10,101 Cr | ₹8,610 Cr |
| Sales | ₹12,923 Cr | ₹11,550 Cr | ₹12,169 Cr | ₹9,951 Cr | ₹8,461 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹182 Cr | ₹173 Cr | ₹161 Cr | ₹150 Cr | ₹148 Cr |
| Less: Excise Duty | ₹664 Cr | ₹509 Cr | ₹533 Cr | ₹222 Cr | - |
| Net Sales | ₹12,077 Cr | ₹10,922 Cr | ₹11,547 Cr | ₹9,627 Cr | ₹8,308 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-15 Cr | ₹-316 Cr | - | ₹-377 Cr | ₹371 Cr |
| Raw Material Consumed | ₹6,303 Cr | ₹6,122 Cr | ₹5,674 Cr | ₹4,813 Cr | ₹4,155 Cr |
| Opening Raw Materials | ₹318 Cr | ₹299 Cr | ₹274 Cr | ₹234 Cr | ₹195 Cr |
| Purchases Raw Materials | ₹5,447 Cr | ₹5,295 Cr | ₹4,809 Cr | ₹3,997 Cr | ₹3,383 Cr |
| Closing Raw Materials | ₹405 Cr | ₹318 Cr | ₹299 Cr | ₹274 Cr | ₹234 Cr |
| Other Direct Purchases / Brought in cost | ₹943 Cr | ₹845 Cr | ₹890 Cr | ₹857 Cr | ₹810 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,709 Cr | ₹1,713 Cr | ₹2,094 Cr | ₹1,537 Cr | ₹900 Cr |
| Electricity & Power | ₹1,709 Cr | ₹1,713 Cr | ₹2,094 Cr | ₹1,537 Cr | ₹900 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,070 Cr | ₹984 Cr | ₹891 Cr | ₹783 Cr | ₹733 Cr |
| Salaries, Wages & Bonus | ₹954 Cr | ₹881 Cr | ₹800 Cr | ₹706 Cr | ₹658 Cr |
| Contributions to EPF & Pension Funds | ₹59 Cr | ₹54 Cr | ₹49 Cr | ₹44 Cr | ₹41 Cr |
| Workmen and Staff Welfare Expenses | ₹45 Cr | ₹39 Cr | ₹36 Cr | ₹27 Cr | ₹30 Cr |
| Other Employees Cost | ₹12 Cr | ₹9.03 Cr | ₹6.03 Cr | ₹5.51 Cr | ₹3.07 Cr |
| Other Manufacturing Expenses | ₹633 Cr | ₹573 Cr | ₹519 Cr | ₹444 Cr | ₹381 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹153 Cr | ₹132 Cr | ₹108 Cr | ₹101 Cr | ₹85 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹480 Cr | ₹441 Cr | ₹411 Cr | ₹344 Cr | ₹296 Cr |
| General and Administration Expenses | ₹74 Cr | ₹64 Cr | ₹65 Cr | ₹51 Cr | ₹45 Cr |
| Rent , Rates & Taxes | ₹39 Cr | ₹31 Cr | ₹33 Cr | ₹21 Cr | ₹20 Cr |
| Insurance | ₹31 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹4.29 Cr | ₹3.54 Cr | ₹3.83 Cr | ₹3.63 Cr | ₹3.41 Cr |
| Selling and Distribution Expenses | ₹523 Cr | ₹492 Cr | ₹441 Cr | ₹381 Cr | ₹368 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹33 Cr | ₹38 Cr | ₹22 Cr | ₹18 Cr | ₹22 Cr |
| Freight and Forwarding | ₹370 Cr | ₹328 Cr | ₹308 Cr | ₹261 Cr | ₹257 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹121 Cr | ₹125 Cr | ₹111 Cr | ₹102 Cr | ₹88 Cr |
| Miscellaneous Expenses | ₹456 Cr | ₹303 Cr | ₹313 Cr | ₹208 Cr | ₹213 Cr |
| Bad debts /advances written off | ₹0.29 Cr | ₹0.28 Cr | ₹51 Cr | ₹0.55 Cr | ₹1.03 Cr |
| Provision for doubtful debts | ₹3.81 Cr | ₹4.90 Cr | ₹3.16 Cr | ₹8.03 Cr | ₹38 Cr |
| Losson disposal of fixed assets(net) | ₹4.96 Cr | ₹0.46 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹447 Cr | ₹298 Cr | ₹259 Cr | ₹200 Cr | ₹174 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10,754 Cr | ₹9,935 Cr | ₹9,996 Cr | ₹7,841 Cr | ₹7,166 Cr |
| Operating Profit (Excl OI) | ₹1,323 Cr | ₹987 Cr | ₹1,551 Cr | ₹1,787 Cr | ₹1,142 Cr |
| Other Income | ₹149 Cr | ₹102 Cr | ₹176 Cr | ₹101 Cr | ₹102 Cr |
| Interest Received | ₹53 Cr | ₹35 Cr | ₹52 Cr | ₹37 Cr | ₹28 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | ₹12 Cr | ₹8.43 Cr | ₹8.53 Cr |
| Profits on sale of Investments | ₹32 Cr | ₹42 Cr | ₹27 Cr | ₹20 Cr | ₹6.23 Cr |
| Provision Written Back | ₹0.23 Cr | ₹0.67 Cr | ₹51 Cr | ₹4.06 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹1.91 Cr | ₹1.69 Cr | ₹5.33 Cr | ₹5.45 Cr | ₹5.03 Cr |
| Others | ₹62 Cr | ₹22 Cr | ₹28 Cr | ₹27 Cr | ₹54 Cr |
| Operating Profit | ₹1,472 Cr | ₹1,089 Cr | ₹1,726 Cr | ₹1,888 Cr | ₹1,244 Cr |
| Interest | ₹153 Cr | ₹88 Cr | ₹53 Cr | ₹85 Cr | ₹122 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.74 Cr | ₹3.24 Cr | ₹3.15 Cr | ₹4.58 Cr | ₹4.22 Cr |
| Other Interest | ₹147 Cr | ₹84 Cr | ₹50 Cr | ₹81 Cr | ₹118 Cr |
| PBDT | ₹1,320 Cr | ₹1,002 Cr | ₹1,673 Cr | ₹1,803 Cr | ₹1,122 Cr |
| Depreciation | ₹410 Cr | ₹303 Cr | ₹260 Cr | ₹238 Cr | ₹233 Cr |
| Profit Before Taxation & Exceptional Items | ₹909 Cr | ₹699 Cr | ₹1,413 Cr | ₹1,565 Cr | ₹889 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹909 Cr | ₹699 Cr | ₹1,413 Cr | ₹1,565 Cr | ₹889 Cr |
| Provision for Tax | ₹305 Cr | ₹252 Cr | ₹502 Cr | ₹499 Cr | ₹217 Cr |
| Current Income Tax | ₹160 Cr | ₹189 Cr | ₹236 Cr | ₹277 Cr | ₹174 Cr |
| Deferred Tax | ₹143 Cr | ₹50 Cr | ₹259 Cr | ₹225 Cr | ₹41 Cr |
| Other taxes | ₹2.10 Cr | ₹13 Cr | ₹7.13 Cr | ₹-3.03 Cr | ₹1.64 Cr |
| Profit After Tax | ₹604 Cr | ₹447 Cr | ₹911 Cr | ₹1,066 Cr | ₹672 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹-0.71 Cr |
| Share of Associate | - | - | - | ₹1.22 Cr | ₹1.73 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹604 Cr | ₹447 Cr | ₹911 Cr | ₹1,067 Cr | ₹673 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,797 Cr | ₹5,474 Cr | ₹4,800 Cr | ₹3,943 Cr | ₹3,348 Cr |
| Appropriations | ₹6,402 Cr | ₹5,922 Cr | ₹5,711 Cr | ₹5,010 Cr | ₹4,021 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹45 Cr | ₹62 Cr | ₹74 Cr | ₹58 Cr | ₹78 Cr |
| Equity Dividend % | ₹450.00 | ₹330.00 | ₹700.00 | ₹735.00 | ₹465.00 |
| Earnings Per Share | ₹38.75 | ₹28.67 | ₹58.41 | ₹68.44 | ₹43.17 |
| Adjusted EPS | ₹38.75 | ₹28.67 | ₹58.41 | ₹68.44 | ₹43.17 |
Compare Income Statement of peers of DCM SHRIRAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DCM SHRIRAM | ₹19,465.7 Cr | -6.1% | 4.4% | 21.8% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹196,055.0 Cr | -2.6% | 3% | 8.6% | Stock Analytics | |
| 3M INDIA | ₹40,392.8 Cr | 20.5% | 22.9% | -11.1% | Stock Analytics | |
| ADITYA BIRLA REAL ESTATE | ₹20,767.0 Cr | 2.2% | 14.9% | -30.7% | Stock Analytics | |
| BIRLA CORPORATION | ₹9,221.4 Cr | 1.6% | -0.8% | 3.2% | Stock Analytics | |
| SURYA ROSHNI | ₹6,598.7 Cr | 2.8% | 3.2% | -7.4% | Stock Analytics | |
DCM SHRIRAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DCM SHRIRAM | -6.1% |
4.4% |
21.8% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses