DCM SHRIRAM
|
DCM SHRIRAM Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
Equity - Issued | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Shares Forfeited | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹6,491 Cr | ₹6,162 Cr | ₹5,470 Cr | ₹4,617 Cr | ₹4,018 Cr |
Securities Premium | ₹2.31 Cr | ₹2.31 Cr | ₹2.31 Cr | ₹2.31 Cr | ₹2.31 Cr |
Capital Reserves | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹38 Cr | ₹38 Cr |
Profit & Loss Account Balance | ₹5,797 Cr | ₹5,474 Cr | ₹4,800 Cr | ₹3,943 Cr | ₹3,348 Cr |
General Reserves | ₹631 Cr | ₹625 Cr | ₹620 Cr | ₹617 Cr | ₹615 Cr |
Other Reserves | ₹19 Cr | ₹19 Cr | ₹6.89 Cr | ₹17 Cr | ₹15 Cr |
Reserve excluding Revaluation Reserve | ₹6,491 Cr | ₹6,162 Cr | ₹5,470 Cr | ₹4,617 Cr | ₹4,018 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹6,522 Cr | ₹6,194 Cr | ₹5,502 Cr | ₹4,648 Cr | ₹4,050 Cr |
Minority Interest | - | - | - | - | ₹6.14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,356 Cr | ₹1,139 Cr | ₹918 Cr | ₹1,001 Cr | ₹946 Cr |
Non Convertible Debentures | ₹152 Cr | ₹175 Cr | ₹198 Cr | ₹198 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,116 Cr | ₹811 Cr | ₹552 Cr | ₹630 Cr | ₹688 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹88 Cr | ₹153 Cr | ₹168 Cr | ₹173 Cr | ₹258 Cr |
Unsecured Loans | ₹28 Cr | ₹14 Cr | ₹34 Cr | ₹12 Cr | ₹28 Cr |
Fixed Deposits - Public | ₹38 Cr | ₹38 Cr | ₹37 Cr | ₹36 Cr | ₹35 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-10 Cr | ₹-24 Cr | ₹-3.50 Cr | ₹-25 Cr | ₹-6.39 Cr |
Deferred Tax Assets / Liabilities | ₹523 Cr | ₹473 Cr | ₹221 Cr | ₹2.76 Cr | ₹-56 Cr |
Deferred Tax Assets | ₹182 Cr | ₹146 Cr | ₹341 Cr | ₹546 Cr | ₹556 Cr |
Deferred Tax Liability | ₹705 Cr | ₹619 Cr | ₹562 Cr | ₹549 Cr | ₹500 Cr |
Other Long Term Liabilities | ₹58 Cr | ₹68 Cr | ₹60 Cr | ₹63 Cr | ₹117 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹294 Cr | ₹266 Cr | ₹256 Cr | ₹245 Cr | ₹242 Cr |
Total Non-Current Liabilities | ₹2,259 Cr | ₹1,960 Cr | ₹1,489 Cr | ₹1,322 Cr | ₹1,278 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,040 Cr | ₹1,011 Cr | ₹960 Cr | ₹702 Cr | ₹927 Cr |
Sundry Creditors | ₹1,040 Cr | ₹1,011 Cr | ₹960 Cr | ₹702 Cr | ₹927 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,116 Cr | ₹1,153 Cr | ₹898 Cr | ₹765 Cr | ₹681 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹348 Cr | ₹342 Cr | ₹350 Cr | ₹257 Cr | ₹216 Cr |
Interest Accrued But Not Due | ₹7.21 Cr | ₹4.38 Cr | ₹4.65 Cr | ₹5.56 Cr | ₹18 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹24 Cr | ₹24 Cr | ₹24 Cr | - | - |
Current maturity - Others | - | - | - | - | ₹0.11 Cr |
Other Liabilities | ₹738 Cr | ₹783 Cr | ₹519 Cr | ₹502 Cr | ₹447 Cr |
Short Term Borrowings | ₹530 Cr | ₹323 Cr | ₹444 Cr | ₹275 Cr | ₹1,071 Cr |
Secured ST Loans repayable on Demands | ₹442 Cr | ₹323 Cr | ₹409 Cr | ₹200 Cr | ₹764 Cr |
Working Capital Loans- Sec | ₹442 Cr | ₹323 Cr | ₹409 Cr | ₹200 Cr | ₹764 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-354 Cr | ₹-323 Cr | ₹-374 Cr | ₹-125 Cr | ₹-457 Cr |
Short Term Provisions | ₹1,959 Cr | ₹1,758 Cr | ₹1,320 Cr | ₹843 Cr | ₹681 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1,889 Cr | ₹1,696 Cr | ₹1,264 Cr | ₹784 Cr | ₹630 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹70 Cr | ₹62 Cr | ₹56 Cr | ₹59 Cr | ₹52 Cr |
Total Current Liabilities | ₹4,645 Cr | ₹4,244 Cr | ₹3,622 Cr | ₹2,585 Cr | ₹3,361 Cr |
Total Liabilities | ₹13,434 Cr | ₹12,415 Cr | ₹10,632 Cr | ₹8,574 Cr | ₹8,709 Cr |
ASSETS | |||||
Gross Block | ₹5,680 Cr | ₹5,300 Cr | ₹4,394 Cr | ₹4,160 Cr | ₹4,093 Cr |
Less: Accumulated Depreciation | ₹1,458 Cr | ₹1,195 Cr | ₹987 Cr | ₹801 Cr | ₹601 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4,221 Cr | ₹4,104 Cr | ₹3,408 Cr | ₹3,359 Cr | ₹3,492 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2,597 Cr | ₹1,618 Cr | ₹485 Cr | ₹103 Cr | ₹51 Cr |
Non Current Investments | ₹54 Cr | ₹12 Cr | ₹3.01 Cr | ₹30 Cr | ₹29 Cr |
Long Term Investment | ₹54 Cr | ₹12 Cr | ₹3.01 Cr | ₹30 Cr | ₹29 Cr |
Quoted | ₹1.31 Cr | ₹1.28 Cr | ₹1.04 Cr | ₹2.09 Cr | ₹2.28 Cr |
Unquoted | ₹55 Cr | ₹13 Cr | ₹4.22 Cr | ₹30 Cr | ₹29 Cr |
Long Term Loans & Advances | ₹152 Cr | ₹241 Cr | ₹276 Cr | ₹112 Cr | ₹61 Cr |
Other Non Current Assets | ₹30 Cr | ₹22 Cr | ₹10 Cr | ₹14 Cr | ₹19 Cr |
Total Non-Current Assets | ₹7,073 Cr | ₹6,011 Cr | ₹4,192 Cr | ₹3,625 Cr | ₹3,667 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹2,677 Cr | ₹2,376 Cr | ₹2,306 Cr | ₹1,804 Cr | ₹2,177 Cr |
Raw Materials | ₹318 Cr | ₹299 Cr | ₹274 Cr | ₹234 Cr | ₹194 Cr |
Work-in Progress | ₹111 Cr | ₹192 Cr | ₹210 Cr | ₹176 Cr | ₹67 Cr |
Finished Goods | ₹1,853 Cr | ₹1,457 Cr | ₹1,444 Cr | ₹1,111 Cr | ₹1,600 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹271 Cr | ₹302 Cr | ₹263 Cr | ₹184 Cr | ₹222 Cr |
Other Inventory | ₹124 Cr | ₹125 Cr | ₹115 Cr | ₹100 Cr | ₹96 Cr |
Sundry Debtors | ₹646 Cr | ₹869 Cr | ₹907 Cr | ₹514 Cr | ₹1,079 Cr |
Debtors more than Six months | ₹148 Cr | ₹167 Cr | ₹283 Cr | ₹106 Cr | ₹70 Cr |
Debtors Others | ₹565 Cr | ₹765 Cr | ₹700 Cr | ₹475 Cr | ₹1,079 Cr |
Cash and Bank | ₹672 Cr | ₹974 Cr | ₹1,607 Cr | ₹1,334 Cr | ₹560 Cr |
Cash in hand | ₹0.69 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.43 Cr | ₹0.54 Cr |
Balances at Bank | ₹672 Cr | ₹974 Cr | ₹1,606 Cr | ₹1,333 Cr | ₹560 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹48 Cr | ₹70 Cr | ₹57 Cr | ₹262 Cr | ₹250 Cr |
Interest accrued on Investments | ₹13 Cr | ₹19 Cr | ₹21 Cr | ₹12 Cr | ₹205 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹19 Cr | ₹31 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
Other current_assets | ₹17 Cr | ₹21 Cr | ₹18 Cr | ₹232 Cr | ₹29 Cr |
Short Term Loans and Advances | ₹2,303 Cr | ₹2,091 Cr | ₹1,520 Cr | ₹965 Cr | ₹890 Cr |
Advances recoverable in cash or in kind | ₹218 Cr | ₹186 Cr | ₹197 Cr | ₹127 Cr | ₹193 Cr |
Advance income tax and TDS | ₹1,996 Cr | ₹1,807 Cr | ₹1,304 Cr | ₹824 Cr | ₹668 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹89 Cr | ₹97 Cr | ₹20 Cr | ₹14 Cr | ₹28 Cr |
Total Current Assets | ₹6,347 Cr | ₹6,380 Cr | ₹6,397 Cr | ₹4,879 Cr | ₹4,956 Cr |
Net Current Assets (Including Current Investments) | ₹1,702 Cr | ₹2,136 Cr | ₹2,775 Cr | ₹2,294 Cr | ₹1,596 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,434 Cr | ₹12,415 Cr | ₹10,632 Cr | ₹8,574 Cr | ₹8,709 Cr |
Contingent Liabilities | ₹61 Cr | ₹69 Cr | ₹78 Cr | ₹78 Cr | ₹64 Cr |
Total Debt | ₹2,083 Cr | ₹1,633 Cr | ₹1,509 Cr | ₹1,451 Cr | ₹2,150 Cr |
Book Value | 418.21 | 397.15 | 352.78 | 298.04 | 259.67 |
Adjusted Book Value | 418.21 | 397.15 | 352.78 | 298.04 | 259.67 |
Compare Balance Sheet of peers of DCM SHRIRAM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DCM SHRIRAM | ₹17,047.7 Cr | 4.2% | 6.7% | 17.1% | Stock Analytics | |
GRASIM INDUSTRIES | ₹184,335.0 Cr | 6.3% | -1.1% | 13.2% | Stock Analytics | |
3M INDIA | ₹33,186.9 Cr | -0.9% | 0.9% | -10.7% | Stock Analytics | |
ADITYA BIRLA REAL ESTATE | ₹27,245.9 Cr | 14% | 27.2% | 33.6% | Stock Analytics | |
BIRLA CORPORATION | ₹10,716.5 Cr | 2.4% | 9.6% | -1.8% | Stock Analytics | |
SURYA ROSHNI | ₹7,512.8 Cr | 3.7% | 23.3% | 19.7% | Stock Analytics |
DCM SHRIRAM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DCM SHRIRAM | 4.2% |
6.7% |
17.1% |
SENSEX | 2.1% |
3.7% |
14.3% |
You may also like the below Video Courses