DANLAW TECHNOLOGIES INDIA
|
DANLAW TECHNOLOGIES INDIA Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹167 Cr | ₹122 Cr | ₹28 Cr | ₹15 Cr | ₹26 Cr |
Software Services & Operating Revenues | ₹167 Cr | ₹121 Cr | ₹28 Cr | ₹15 Cr | ₹26 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹0.06 Cr | ₹0.26 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹167 Cr | ₹122 Cr | ₹28 Cr | ₹15 Cr | ₹26 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹0.56 Cr | ₹-0.40 Cr | ₹0.00 Cr | ₹-0.05 Cr | ₹-0.05 Cr |
Raw Material Consumed | ₹109 Cr | ₹80 Cr | ₹18 Cr | ₹6.11 Cr | ₹14 Cr |
Opening Raw Materials | ₹26 Cr | ₹12 Cr | ₹0.42 Cr | ₹1.75 Cr | ₹1.62 Cr |
Purchases Raw Materials | ₹116 Cr | ₹95 Cr | ₹19 Cr | ₹4.60 Cr | ₹14 Cr |
Closing Raw Materials | ₹33 Cr | ₹26 Cr | ₹0.77 Cr | ₹0.42 Cr | ₹1.75 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹0.03 Cr | ₹0.18 Cr | ₹0.14 Cr |
Others raw material cost | - | - | ₹0.05 Cr | ₹0.36 Cr | ₹0.28 Cr |
Power & Fuel Cost | ₹1.57 Cr | ₹1.19 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.15 Cr |
Electricity & Power | ₹1.57 Cr | ₹1.19 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹26 Cr | ₹25 Cr | ₹8.81 Cr | ₹9.09 Cr | ₹8.79 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹20 Cr | ₹7.96 Cr | ₹7.77 Cr | ₹7.64 Cr |
Contributions to EPF & Pension Funds | ₹1.11 Cr | ₹1.14 Cr | ₹0.65 Cr | ₹0.85 Cr | ₹0.80 Cr |
Wheeling & Transmission Charges recoverable | ₹4.45 Cr | ₹3.75 Cr | ₹0.20 Cr | ₹0.47 Cr | ₹0.36 Cr |
Other Employees Cost | ₹0.62 Cr | ₹0.50 Cr | - | - | - |
Cost of Software developments | ₹0.57 Cr | ₹0.54 Cr | ₹0.08 Cr | ₹0.33 Cr | ₹0.21 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹0.06 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.33 Cr | ₹0.21 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹0.51 Cr | ₹0.52 Cr | - | - | - |
Operating Expenses | ₹2.47 Cr | ₹2.60 Cr | ₹0.29 Cr | ₹0.35 Cr | ₹0.23 Cr |
Repairs and Maintenance | ₹1.62 Cr | ₹1.57 Cr | ₹0.27 Cr | ₹0.32 Cr | ₹0.23 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.85 Cr | ₹1.02 Cr | ₹0.02 Cr | ₹0.03 Cr | - |
General and Administration Expenses | ₹4.02 Cr | ₹4.07 Cr | ₹2.48 Cr | ₹2.37 Cr | ₹2.60 Cr |
Rates & Taxes | ₹0.06 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.04 Cr |
Insurance | ₹0.13 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹1.22 Cr | ₹0.96 Cr | ₹0.39 Cr | ₹0.44 Cr | ₹0.53 Cr |
Other Administration | ₹1.47 Cr | ₹1.33 Cr | ₹1.31 Cr | ₹1.04 Cr | ₹1.00 Cr |
Selling and Marketing Expenses | ₹0.56 Cr | ₹0.41 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.07 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr |
Other Selling Expenses | ₹0.55 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr |
Miscellaneous Expenses | ₹2.48 Cr | ₹1.45 Cr | ₹0.05 Cr | ₹0.16 Cr | ₹0.14 Cr |
Bad debts /advances written off | - | ₹0.06 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹2.30 Cr | ₹1.21 Cr | ₹0.04 Cr | ₹0.13 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.15 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹147 Cr | ₹115 Cr | ₹30 Cr | ₹19 Cr | ₹26 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹6.24 Cr | ₹-2.38 Cr | ₹-3.27 Cr | ₹0.17 Cr |
Other Income | ₹0.76 Cr | ₹4.73 Cr | ₹1.09 Cr | ₹1.15 Cr | ₹0.61 Cr |
Interest Received | ₹0.14 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.27 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹3.56 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.33 Cr |
Others | ₹0.62 Cr | ₹1.05 Cr | ₹0.94 Cr | ₹1.02 Cr | ₹0.01 Cr |
Operating Profit | ₹21 Cr | ₹11 Cr | ₹-1.29 Cr | ₹-2.13 Cr | ₹0.78 Cr |
Interest | ₹3.60 Cr | ₹1.85 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹0.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹2.69 Cr | ₹1.49 Cr | - | - | ₹0.00 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.32 Cr | ₹0.22 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr |
Other Interest | ₹0.59 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.24 Cr | ₹0.02 Cr |
PBDT | ₹18 Cr | ₹9.13 Cr | ₹-1.45 Cr | ₹-2.42 Cr | ₹0.71 Cr |
Depreciation | ₹7.10 Cr | ₹4.14 Cr | ₹2.23 Cr | ₹1.88 Cr | ₹0.28 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹4.98 Cr | ₹-3.68 Cr | ₹-4.29 Cr | ₹0.42 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹10 Cr | ₹4.98 Cr | ₹-3.68 Cr | ₹-4.29 Cr | ₹0.42 Cr |
Provision for Tax | ₹3.22 Cr | ₹0.71 Cr | ₹-0.99 Cr | ₹-1.02 Cr | ₹0.12 Cr |
Current Income Tax | ₹0.80 Cr | - | - | - | ₹0.08 Cr |
Deferred Tax | ₹2.42 Cr | ₹1.40 Cr | ₹-0.99 Cr | ₹-1.03 Cr | ₹0.06 Cr |
Other taxes | - | ₹-0.69 Cr | - | ₹0.00 Cr | ₹-0.03 Cr |
Profit After Tax | ₹7.25 Cr | ₹4.28 Cr | ₹-2.69 Cr | ₹-3.27 Cr | ₹0.31 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.11 Cr | - | - | - | - |
Consolidated Net Profit | ₹7.15 Cr | ₹4.28 Cr | ₹-2.69 Cr | ₹-3.27 Cr | ₹0.31 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-2.01 Cr | ₹-6.29 Cr | ₹-9.29 Cr | ₹-6.02 Cr | ₹-6.35 Cr |
Appropriations | ₹5.14 Cr | ₹-2.01 Cr | ₹-12 Cr | ₹-9.29 Cr | ₹-6.05 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.14 Cr | ₹-2.01 Cr | ₹-12 Cr | ₹-9.29 Cr | ₹-6.05 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹14.89 | ₹11.53 | ₹-7.25 | ₹-8.82 | ₹0.82 |
Adjusted EPS | ₹14.89 | ₹11.53 | ₹-7.25 | ₹-8.82 | ₹0.82 |
Compare Income Statement of peers of DANLAW TECHNOLOGIES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DANLAW TECHNOLOGIES INDIA | ₹929.6 Cr | 4.3% | 10.7% | 247.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,379,520.0 Cr | -1.4% | -2.6% | 21.4% | Stock Analytics | |
INFOSYS | ₹593,636.0 Cr | -0.2% | -5.2% | 17.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹399,533.0 Cr | 0.4% | -5.5% | 42.7% | Stock Analytics | |
WIPRO | ₹242,799.0 Cr | 0.6% | -4.6% | 22% | Stock Analytics | |
LTIMINDTREE | ₹141,847.0 Cr | 2.4% | -4.3% | 10.8% | Stock Analytics |
DANLAW TECHNOLOGIES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DANLAW TECHNOLOGIES INDIA | 4.3% |
10.7% |
247.8% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses