DANLAW TECHNOLOGIES INDIA
|
DANLAW TECHNOLOGIES INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹262 Cr | ₹218 Cr | ₹211 Cr | ₹167 Cr | ₹122 Cr |
| Software Services & Operating Revenues | ₹262 Cr | ₹216 Cr | ₹211 Cr | ₹167 Cr | ₹121 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹0.16 Cr | ₹1.93 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹262 Cr | ₹218 Cr | ₹211 Cr | ₹167 Cr | ₹122 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-0.61 Cr | ₹0.75 Cr | ₹-0.29 Cr | ₹0.56 Cr | ₹-0.40 Cr |
| Raw Material Consumed | ₹157 Cr | ₹128 Cr | ₹129 Cr | ₹109 Cr | ₹80 Cr |
| Opening Raw Materials | ₹36 Cr | ₹39 Cr | ₹33 Cr | ₹26 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹164 Cr | ₹124 Cr | ₹135 Cr | ₹116 Cr | ₹95 Cr |
| Closing Raw Materials | ₹43 Cr | ₹36 Cr | ₹39 Cr | ₹33 Cr | ₹26 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.92 Cr | ₹1.82 Cr | ₹1.53 Cr | ₹1.57 Cr | ₹1.19 Cr |
| Electricity & Power | ₹1.92 Cr | ₹1.82 Cr | ₹1.53 Cr | ₹1.57 Cr | ₹1.19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹52 Cr | ₹46 Cr | ₹36 Cr | ₹26 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹38 Cr | ₹35 Cr | ₹26 Cr | ₹19 Cr | ₹20 Cr |
| Contributions to EPF & Pension Funds | ₹2.33 Cr | ₹2.12 Cr | ₹1.38 Cr | ₹1.11 Cr | ₹1.14 Cr |
| Wheeling & Transmission Charges recoverable | ₹10 Cr | ₹8.47 Cr | ₹8.02 Cr | ₹4.52 Cr | ₹3.75 Cr |
| Other Employees Cost | ₹1.35 Cr | ₹1.10 Cr | ₹0.76 Cr | ₹0.62 Cr | ₹0.50 Cr |
| Cost of Software developments | ₹0.74 Cr | ₹0.58 Cr | ₹0.45 Cr | ₹0.51 Cr | ₹0.54 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | ₹0.02 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹0.74 Cr | ₹0.58 Cr | ₹0.45 Cr | ₹0.51 Cr | ₹0.52 Cr |
| Operating Expenses | ₹3.62 Cr | ₹3.01 Cr | ₹2.61 Cr | ₹2.47 Cr | ₹2.60 Cr |
| Repairs and Maintenance | ₹2.41 Cr | ₹2.02 Cr | ₹1.70 Cr | ₹1.62 Cr | ₹1.57 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹1.21 Cr | ₹0.99 Cr | ₹0.91 Cr | ₹0.85 Cr | ₹1.02 Cr |
| General and Administration Expenses | ₹3.76 Cr | ₹4.22 Cr | ₹3.26 Cr | ₹4.05 Cr | ₹4.07 Cr |
| Rates & Taxes | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Insurance | ₹0.13 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹1.13 Cr | ₹1.55 Cr | ₹0.76 Cr | ₹1.23 Cr | ₹0.96 Cr |
| Other Administration | ₹2.00 Cr | ₹2.06 Cr | ₹1.99 Cr | ₹1.48 Cr | ₹1.33 Cr |
| Selling and Marketing Expenses | ₹0.98 Cr | ₹0.69 Cr | ₹0.60 Cr | ₹0.56 Cr | ₹0.41 Cr |
| Advertisement & Sales Promotion | ₹0.19 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | ₹0.79 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.55 Cr | ₹0.39 Cr |
| Miscellaneous Expenses | ₹2.26 Cr | ₹1.50 Cr | ₹0.87 Cr | ₹2.45 Cr | ₹1.45 Cr |
| Bad debts /advances written off | - | ₹0.04 Cr | - | - | ₹0.06 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | ₹1.67 Cr | ₹0.86 Cr | ₹0.61 Cr | ₹2.30 Cr | ₹1.21 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.58 Cr | ₹0.43 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹222 Cr | ₹186 Cr | ₹175 Cr | ₹147 Cr | ₹115 Cr |
| Operating Profit (Excl OI) | ₹40 Cr | ₹32 Cr | ₹36 Cr | ₹20 Cr | ₹6.24 Cr |
| Other Income | ₹1.05 Cr | ₹0.96 Cr | ₹0.28 Cr | ₹0.76 Cr | ₹4.73 Cr |
| Interest Received | ₹1.05 Cr | ₹0.96 Cr | ₹0.28 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹3.56 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | ₹0.62 Cr | ₹1.05 Cr |
| Operating Profit | ₹41 Cr | ₹33 Cr | ₹37 Cr | ₹21 Cr | ₹11 Cr |
| Interest | ₹2.31 Cr | ₹2.48 Cr | ₹2.66 Cr | ₹3.60 Cr | ₹1.85 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.99 Cr | ₹1.39 Cr | ₹1.89 Cr | ₹2.69 Cr | ₹1.49 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.42 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.32 Cr | ₹0.22 Cr |
| Other Interest | ₹0.89 Cr | ₹0.88 Cr | ₹0.57 Cr | ₹0.59 Cr | ₹0.14 Cr |
| PBDT | ₹38 Cr | ₹31 Cr | ₹34 Cr | ₹18 Cr | ₹9.13 Cr |
| Depreciation | ₹7.47 Cr | ₹5.11 Cr | ₹4.00 Cr | ₹7.10 Cr | ₹4.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹25 Cr | ₹30 Cr | ₹10 Cr | ₹4.98 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹31 Cr | ₹25 Cr | ₹30 Cr | ₹10 Cr | ₹4.98 Cr |
| Provision for Tax | ₹8.02 Cr | ₹6.48 Cr | ₹7.85 Cr | ₹3.22 Cr | ₹0.71 Cr |
| Current Income Tax | ₹8.07 Cr | ₹6.76 Cr | ₹7.78 Cr | ₹0.80 Cr | - |
| Deferred Tax | ₹-0.11 Cr | ₹-0.26 Cr | ₹0.05 Cr | ₹2.42 Cr | ₹1.40 Cr |
| Other taxes | ₹0.06 Cr | ₹-0.01 Cr | ₹0.03 Cr | - | ₹-0.69 Cr |
| Profit After Tax | ₹23 Cr | ₹19 Cr | ₹22 Cr | ₹7.25 Cr | ₹4.28 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹46 Cr | ₹27 Cr | ₹5.14 Cr | ₹-2.01 Cr | ₹-6.29 Cr |
| Appropriations | ₹69 Cr | ₹46 Cr | ₹27 Cr | ₹5.14 Cr | ₹-2.01 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹69 Cr | ₹46 Cr | ₹27 Cr | ₹5.14 Cr | ₹-2.01 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹47.20 | ₹38.84 | ₹45.63 | ₹14.89 | ₹11.53 |
| Adjusted EPS | ₹47.20 | ₹38.84 | ₹45.63 | ₹14.89 | ₹11.53 |
Compare Income Statement of peers of DANLAW TECHNOLOGIES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DANLAW TECHNOLOGIES INDIA | ₹671.7 Cr | -6.4% | -11.7% | 84.9% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹891,135.0 Cr | 15.8% | 12.4% | -22.3% | Stock Analytics | |
| INFOSYS | ₹471,409.0 Cr | 14.2% | 9.5% | -26.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹373,943.0 Cr | 13% | 10.1% | -8.8% | Stock Analytics | |
| WIPRO | ₹182,650.0 Cr | 14.1% | 10.6% | -30.1% | Stock Analytics | |
| TECH MAHINDRA | ₹175,261.0 Cr | 21.6% | 15% | 13.1% | Stock Analytics | |
DANLAW TECHNOLOGIES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DANLAW TECHNOLOGIES INDIA | -6.4% |
-11.7% |
84.9% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses