Home > Income Statement > CROMPTON GREAVES CONSUMER ELECTRICALS

CROMPTON GREAVES CONSUMER ELECTRICALS
Income Statement

CROMPTON GREAVES CONSUMER ELECTRICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for CROMPTON GREAVES CONSUMER ELECTRICALS
Please provide your vote to see the results

CROMPTON GREAVES CONSUMER ELECTRICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,394 Cr₹4,804 Cr₹4,520 Cr₹4,479 Cr₹4,105 Cr
     Sales ₹5,365 Cr₹4,787 Cr₹4,500 Cr₹4,462 Cr₹4,090 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.74 Cr₹5.35 Cr₹5.09 Cr₹1.58 Cr₹1.88 Cr
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹11 Cr₹15 Cr₹15 Cr₹13 Cr
Less: Excise Duty ----₹25 Cr
Net Sales ₹5,394 Cr₹4,804 Cr₹4,520 Cr₹4,479 Cr₹4,080 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹40 Cr₹-39 Cr₹-126 Cr₹-23 Cr₹-15 Cr
Raw Material Consumed ₹3,615 Cr₹3,252 Cr₹3,197 Cr₹3,115 Cr₹2,814 Cr
     Opening Raw Materials ₹79 Cr₹64 Cr₹79 Cr₹54 Cr₹39 Cr
     Purchases Raw Materials ₹1,180 Cr₹947 Cr₹964 Cr₹1,082 Cr₹891 Cr
     Closing Raw Materials ₹112 Cr₹79 Cr₹64 Cr₹79 Cr₹54 Cr
     Other Direct Purchases / Brought in cost ₹2,468 Cr₹2,320 Cr₹2,217 Cr₹2,059 Cr₹1,939 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.73 Cr₹4.56 Cr₹5.61 Cr₹6.15 Cr₹6.81 Cr
     Electricity & Power ₹5.73 Cr₹4.56 Cr₹5.61 Cr₹6.15 Cr₹6.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹362 Cr₹337 Cr₹311 Cr₹292 Cr₹283 Cr
     Salaries, Wages & Bonus ₹287 Cr₹277 Cr₹258 Cr₹229 Cr₹200 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹12 Cr₹11 Cr₹9.47 Cr₹9.29 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹17 Cr₹19 Cr₹19 Cr₹16 Cr
     Other Employees Cost ₹43 Cr₹31 Cr₹23 Cr₹34 Cr₹57 Cr
Other Manufacturing Expenses ₹135 Cr₹131 Cr₹78 Cr₹84 Cr₹77 Cr
     Sub-contracted / Out sourced services ₹47 Cr₹54 Cr---
     Processing Charges -----
     Repairs and Maintenance ₹2.89 Cr₹2.54 Cr₹2.61 Cr₹2.59 Cr₹2.54 Cr
     Packing Material Consumed ₹69 Cr₹63 Cr₹60 Cr₹64 Cr₹60 Cr
     Other Mfg Exp ₹16 Cr₹11 Cr₹15 Cr₹17 Cr₹14 Cr
General and Administration Expenses ₹103 Cr₹81 Cr₹90 Cr₹94 Cr₹94 Cr
     Rent , Rates & Taxes ₹14 Cr₹17 Cr₹18 Cr₹33 Cr₹37 Cr
     Insurance ₹3.57 Cr₹3.63 Cr₹1.91 Cr₹1.76 Cr₹1.71 Cr
     Printing and stationery -----
     Professional and legal fees ₹85 Cr₹60 Cr₹70 Cr₹59 Cr₹55 Cr
     Traveling and conveyance -----
     Other Administration ₹1.02 Cr₹0.84 Cr₹0.90 Cr₹0.76 Cr₹0.71 Cr
Selling and Distribution Expenses ₹291 Cr₹261 Cr₹282 Cr₹269 Cr₹243 Cr
     Advertisement & Sales Promotion ₹89 Cr₹82 Cr₹99 Cr₹91 Cr₹106 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹144 Cr₹135 Cr₹131 Cr₹129 Cr₹100 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹58 Cr₹44 Cr₹51 Cr₹48 Cr₹37 Cr
Miscellaneous Expenses ₹73 Cr₹58 Cr₹85 Cr₹58 Cr₹46 Cr
     Bad debts /advances written off ₹6.01 Cr₹14 Cr---
     Provision for doubtful debts ₹8.97 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹58 Cr₹44 Cr₹85 Cr₹58 Cr₹46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,625 Cr₹4,085 Cr₹3,921 Cr₹3,895 Cr₹3,549 Cr
Operating Profit (Excl OI) ₹769 Cr₹718 Cr₹599 Cr₹584 Cr₹531 Cr
Other Income ₹73 Cr₹78 Cr₹59 Cr₹48 Cr₹31 Cr
     Interest Received ₹29 Cr₹31 Cr₹23 Cr₹20 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹27 Cr---
     Provision Written Back -₹1.99 Cr---
     Foreign Exchange Gains -----
     Others ₹44 Cr₹18 Cr₹36 Cr₹28 Cr₹18 Cr
Operating Profit ₹842 Cr₹796 Cr₹658 Cr₹632 Cr₹562 Cr
Interest ₹35 Cr₹43 Cr₹41 Cr₹60 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹39 Cr₹41 Cr₹60 Cr₹64 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹6.52 Cr₹3.57 Cr---
PBDT ₹807 Cr₹753 Cr₹617 Cr₹573 Cr₹498 Cr
Depreciation ₹42 Cr₹30 Cr₹27 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹765 Cr₹724 Cr₹591 Cr₹560 Cr₹485 Cr
Exceptional Income / Expenses ₹-13 Cr----
Profit Before Tax ₹752 Cr₹724 Cr₹591 Cr₹560 Cr₹485 Cr
Provision for Tax ₹173 Cr₹107 Cr₹94 Cr₹158 Cr₹162 Cr
     Current Income Tax ₹160 Cr₹192 Cr₹84 Cr₹171 Cr₹182 Cr
     Deferred Tax ₹9.67 Cr₹-8.63 Cr₹10 Cr₹-13 Cr₹-20 Cr
     Other taxes ₹3.97 Cr₹-77 Cr---
Profit After Tax ₹578 Cr₹617 Cr₹496 Cr₹401 Cr₹324 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹578 Cr₹617 Cr₹496 Cr₹401 Cr₹324 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,543 Cr₹1,114 Cr₹769 Cr₹575 Cr₹364 Cr
Appropriations ₹2,121 Cr₹1,731 Cr₹1,265 Cr₹976 Cr₹688 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹157 Cr₹-0.44 Cr₹151 Cr₹207 Cr₹113 Cr
Equity Dividend % ₹125.00₹275.00-₹100.00₹87.50
Earnings Per Share ₹9.13₹9.82₹7.91₹6.40₹5.17
Adjusted EPS ₹9.13₹9.82₹7.91₹6.40₹5.17

Compare Income Statement of peers of CROMPTON GREAVES CONSUMER ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CROMPTON GREAVES CONSUMER ELECTRICALS ₹19,794.6 Cr 1.3% -7.7% -8.1% Stock Analytics
WHIRLPOOL OF INDIA ₹19,864.3 Cr -4.1% -4.3% -7.6% Stock Analytics
BAJAJ ELECTRICALS ₹10,888.7 Cr -3.2% -7.9% -15.4% Stock Analytics
EUREKA FORBES ₹9,778.4 Cr -0% -7.5% -1.1% Stock Analytics
TTK PRESTIGE ₹9,689.1 Cr -1.7% -9.8% 0.5% Stock Analytics
SYMPHONY ₹6,598.2 Cr 2.8% -7% -23.3% Stock Analytics


CROMPTON GREAVES CONSUMER ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CROMPTON GREAVES CONSUMER ELECTRICALS

1.3%

-7.7%

-8.1%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses