CROMPTON GREAVES CONSUMER ELECTRICALS
|
CROMPTON GREAVES CONSUMER ELECTRICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,718 Cr | ₹8,847 Cr | ₹8,056 Cr | ₹6,870 Cr | ₹5,394 Cr |
| Sales | ₹9,575 Cr | ₹8,757 Cr | ₹8,022 Cr | ₹6,827 Cr | ₹5,365 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹103 Cr | ₹53 Cr | ₹-5.71 Cr | ₹5.13 Cr | ₹8.74 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹39 Cr | ₹37 Cr | ₹39 Cr | ₹37 Cr | ₹20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹8,096 Cr | ₹7,864 Cr | ₹7,313 Cr | ₹6,870 Cr | ₹5,394 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹122 Cr | ₹-50 Cr | ₹-118 Cr | ₹-66 Cr | ₹40 Cr |
| Raw Material Consumed | ₹5,367 Cr | ₹5,289 Cr | ₹5,072 Cr | ₹4,704 Cr | ₹3,615 Cr |
| Opening Raw Materials | ₹93 Cr | ₹89 Cr | ₹118 Cr | ₹198 Cr | ₹79 Cr |
| Purchases Raw Materials | ₹1,548 Cr | ₹1,599 Cr | ₹1,754 Cr | ₹1,612 Cr | ₹1,180 Cr |
| Closing Raw Materials | ₹75 Cr | ₹93 Cr | ₹89 Cr | ₹118 Cr | ₹112 Cr |
| Other Direct Purchases / Brought in cost | ₹3,801 Cr | ₹3,694 Cr | ₹3,289 Cr | ₹3,011 Cr | ₹2,468 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹19 Cr | ₹5.73 Cr |
| Electricity & Power | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹19 Cr | ₹5.73 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹681 Cr | ₹639 Cr | ₹590 Cr | ₹541 Cr | ₹362 Cr |
| Salaries, Wages & Bonus | ₹597 Cr | ₹559 Cr | ₹521 Cr | ₹458 Cr | ₹287 Cr |
| Contributions to EPF & Pension Funds | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr |
| Workmen and Staff Welfare Expenses | ₹45 Cr | ₹41 Cr | ₹38 Cr | ₹32 Cr | ₹22 Cr |
| Other Employees Cost | ₹19 Cr | ₹21 Cr | ₹14 Cr | ₹36 Cr | ₹43 Cr |
| Other Manufacturing Expenses | ₹142 Cr | ₹154 Cr | ₹166 Cr | ₹141 Cr | ₹135 Cr |
| Sub-contracted / Out sourced services | ₹26 Cr | ₹34 Cr | ₹46 Cr | ₹42 Cr | ₹47 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7.51 Cr | ₹6.72 Cr | ₹7.44 Cr | ₹7.93 Cr | ₹2.89 Cr |
| Packing Material Consumed | ₹74 Cr | ₹79 Cr | ₹83 Cr | ₹77 Cr | ₹69 Cr |
| Other Mfg Exp | ₹35 Cr | ₹33 Cr | ₹30 Cr | ₹14 Cr | ₹16 Cr |
| General and Administration Expenses | ₹135 Cr | ₹121 Cr | ₹123 Cr | ₹134 Cr | ₹103 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹14 Cr |
| Insurance | ₹4.41 Cr | ₹4.64 Cr | ₹5.03 Cr | ₹6.23 Cr | ₹3.57 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹107 Cr | ₹93 Cr | ₹95 Cr | ₹105 Cr | ₹85 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.09 Cr | ₹1.08 Cr | ₹1.39 Cr | ₹1.64 Cr | ₹1.02 Cr |
| Selling and Distribution Expenses | ₹685 Cr | ₹664 Cr | ₹622 Cr | ₹506 Cr | ₹291 Cr |
| Advertisement & Sales Promotion | ₹303 Cr | ₹306 Cr | ₹297 Cr | ₹206 Cr | ₹89 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹284 Cr | ₹271 Cr | ₹248 Cr | ₹223 Cr | ₹144 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹98 Cr | ₹87 Cr | ₹77 Cr | ₹76 Cr | ₹58 Cr |
| Miscellaneous Expenses | ₹119 Cr | ₹129 Cr | ₹124 Cr | ₹120 Cr | ₹73 Cr |
| Bad debts /advances written off | ₹16 Cr | ₹29 Cr | ₹9.21 Cr | ₹7.89 Cr | ₹6.01 Cr |
| Provision for doubtful debts | ₹-1.12 Cr | - | ₹12 Cr | ₹13 Cr | ₹8.97 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹103 Cr | ₹100 Cr | ₹102 Cr | ₹99 Cr | ₹58 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,268 Cr | ₹6,963 Cr | ₹6,599 Cr | ₹6,099 Cr | ₹4,625 Cr |
| Operating Profit (Excl OI) | ₹827 Cr | ₹901 Cr | ₹714 Cr | ₹770 Cr | ₹769 Cr |
| Other Income | ₹66 Cr | ₹68 Cr | ₹67 Cr | ₹67 Cr | ₹73 Cr |
| Interest Received | ₹32 Cr | ₹32 Cr | ₹39 Cr | ₹46 Cr | ₹29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹34 Cr | ₹37 Cr | ₹29 Cr | ₹21 Cr | ₹44 Cr |
| Operating Profit | ₹893 Cr | ₹970 Cr | ₹781 Cr | ₹837 Cr | ₹842 Cr |
| Interest | ₹44 Cr | ₹60 Cr | ₹79 Cr | ₹109 Cr | ₹35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.13 Cr | ₹34 Cr | ₹71 Cr | ₹102 Cr | ₹29 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹22 Cr | ₹13 Cr | - | - | - |
| Other Interest | ₹14 Cr | ₹14 Cr | ₹7.92 Cr | ₹7.18 Cr | ₹6.52 Cr |
| PBDT | ₹849 Cr | ₹909 Cr | ₹702 Cr | ₹728 Cr | ₹807 Cr |
| Depreciation | ₹172 Cr | ₹153 Cr | ₹129 Cr | ₹116 Cr | ₹42 Cr |
| Profit Before Taxation & Exceptional Items | ₹677 Cr | ₹756 Cr | ₹573 Cr | ₹612 Cr | ₹765 Cr |
| Exceptional Income / Expenses | ₹-756 Cr | - | - | - | ₹-13 Cr |
| Profit Before Tax | ₹-79 Cr | ₹756 Cr | ₹573 Cr | ₹612 Cr | ₹752 Cr |
| Provision for Tax | ₹151 Cr | ₹192 Cr | ₹131 Cr | ₹136 Cr | ₹173 Cr |
| Current Income Tax | ₹179 Cr | ₹215 Cr | ₹134 Cr | ₹179 Cr | ₹160 Cr |
| Deferred Tax | ₹-27 Cr | ₹-22 Cr | ₹-2.23 Cr | ₹-26 Cr | ₹9.67 Cr |
| Other taxes | - | ₹-1.12 Cr | ₹-0.78 Cr | ₹-17 Cr | ₹3.97 Cr |
| Profit After Tax | ₹-231 Cr | ₹564 Cr | ₹442 Cr | ₹476 Cr | ₹578 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-11 Cr | ₹-8.13 Cr | ₹-1.86 Cr | ₹-13 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-242 Cr | ₹556 Cr | ₹440 Cr | ₹463 Cr | ₹578 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,798 Cr | ₹2,433 Cr | ₹2,182 Cr | ₹1,965 Cr | ₹1,543 Cr |
| Appropriations | ₹2,555 Cr | ₹2,989 Cr | ₹2,622 Cr | ₹2,428 Cr | ₹2,121 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹185 Cr | ₹191 Cr | ₹189 Cr | ₹246 Cr | ₹157 Cr |
| Equity Dividend % | ₹150.00 | ₹150.00 | ₹150.00 | ₹150.00 | ₹125.00 |
| Earnings Per Share | ₹-3.76 | ₹8.64 | ₹6.84 | ₹7.28 | ₹9.13 |
| Adjusted EPS | ₹-3.76 | ₹8.64 | ₹6.84 | ₹7.28 | ₹9.13 |
Compare Income Statement of peers of CROMPTON GREAVES CONSUMER ELECTRICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹16,075.0 Cr | -6.2% | -3.6% | -17% | Stock Analytics | |
| PG ELECTROPLAST | ₹18,084.3 Cr | 2.4% | 8.1% | -25% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹10,317.8 Cr | -1.4% | 2.6% | -37.8% | Stock Analytics | |
| EUREKA FORBES | ₹8,733.0 Cr | -0.5% | -0.3% | -17.7% | Stock Analytics | |
| TTK PRESTIGE | ₹8,430.3 Cr | -4.4% | -1.8% | 0.8% | Stock Analytics | |
| BAJAJ ELECTRICALS | ₹4,291.5 Cr | 10.4% | 13.9% | -38.2% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CROMPTON GREAVES CONSUMER ELECTRICALS | -6.2% |
-3.6% |
-17% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses