CROMPTON GREAVES CONSUMER ELECTRICALS
|
CROMPTON GREAVES CONSUMER ELECTRICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹129 Cr | ₹129 Cr | ₹127 Cr | ₹127 Cr | ₹126 Cr |
| Equity - Authorised | ₹134 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr |
| Equity - Issued | ₹129 Cr | ₹129 Cr | ₹127 Cr | ₹127 Cr | ₹126 Cr |
| Equity Paid Up | ₹129 Cr | ₹129 Cr | ₹127 Cr | ₹127 Cr | ₹126 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹75 Cr | ₹76 Cr | ₹140 Cr | ₹139 Cr | ₹163 Cr |
| Total Reserves | ₹3,186 Cr | ₹2,795 Cr | ₹2,392 Cr | ₹2,188 Cr | ₹1,643 Cr |
| Securities Premium | ₹389 Cr | ₹361 Cr | ₹210 Cr | ₹145 Cr | ₹24 Cr |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | ₹2,798 Cr | ₹2,433 Cr | ₹2,182 Cr | ₹1,965 Cr | ₹1,543 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.72 Cr | ₹0.98 Cr | ₹1.07 Cr | ₹78 Cr | ₹76 Cr |
| Reserve excluding Revaluation Reserve | ₹3,186 Cr | ₹2,795 Cr | ₹2,392 Cr | ₹2,188 Cr | ₹1,643 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,390 Cr | ₹3,000 Cr | ₹2,660 Cr | ₹2,453 Cr | ₹1,931 Cr |
| Minority Interest | ₹458 Cr | ₹449 Cr | ₹448 Cr | ₹782 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹299 Cr | ₹597 Cr | ₹4.56 Cr | ₹299 Cr |
| Non Convertible Debentures | ₹300 Cr | ₹599 Cr | ₹922 Cr | ₹150 Cr | ₹479 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹9.34 Cr | - |
| Term Loans - Institutions | - | - | - | ₹0.02 Cr | - |
| Other Secured | ₹-300 Cr | ₹-300 Cr | ₹-325 Cr | ₹-155 Cr | ₹-180 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹9.94 Cr | ₹12 Cr | ₹39 Cr | ₹-59 Cr |
| Deferred Tax Assets | ₹101 Cr | ₹85 Cr | ₹91 Cr | ₹73 Cr | ₹67 Cr |
| Deferred Tax Liability | ₹88 Cr | ₹95 Cr | ₹103 Cr | ₹112 Cr | ₹8.56 Cr |
| Other Long Term Liabilities | ₹139 Cr | ₹53 Cr | ₹56 Cr | ₹44 Cr | ₹24 Cr |
| Long Term Trade Payables | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹8.07 Cr | - |
| Long Term Provisions | ₹179 Cr | ₹194 Cr | ₹131 Cr | ₹110 Cr | ₹112 Cr |
| Total Non-Current Liabilities | ₹321 Cr | ₹569 Cr | ₹810 Cr | ₹206 Cr | ₹377 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,395 Cr | ₹1,314 Cr | ₹1,035 Cr | ₹1,010 Cr | ₹820 Cr |
| Sundry Creditors | ₹1,307 Cr | ₹1,158 Cr | ₹969 Cr | ₹764 Cr | ₹719 Cr |
| Acceptances | ₹88 Cr | ₹157 Cr | ₹66 Cr | ₹245 Cr | ₹102 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹549 Cr | ₹521 Cr | ₹522 Cr | ₹367 Cr | ₹308 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹10 Cr | ₹9.62 Cr | ₹7.13 Cr | ₹9.68 Cr | ₹5.86 Cr |
| Interest Accrued But Not Due | ₹16 Cr | ₹31 Cr | ₹37 Cr | ₹9.46 Cr | ₹31 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹300 Cr | ₹300 Cr | ₹325 Cr | ₹150 Cr | ₹180 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹223 Cr | ₹181 Cr | ₹153 Cr | ₹198 Cr | ₹92 Cr |
| Short Term Borrowings | ₹-0.19 Cr | - | - | ₹1,448 Cr | - |
| Secured ST Loans repayable on Demands | ₹-0.19 Cr | - | - | ₹293 Cr | - |
| Working Capital Loans- Sec | ₹0.01 Cr | - | - | ₹293 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.01 Cr | - | - | ₹863 Cr | - |
| Short Term Provisions | ₹204 Cr | ₹227 Cr | ₹180 Cr | ₹182 Cr | ₹102 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹62 Cr | ₹36 Cr | ₹22 Cr | ₹13 Cr | ₹13 Cr |
| Provision for post retirement benefits | - | ₹0.33 Cr | ₹0.31 Cr | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹142 Cr | ₹191 Cr | ₹158 Cr | ₹170 Cr | ₹90 Cr |
| Total Current Liabilities | ₹2,148 Cr | ₹2,063 Cr | ₹1,737 Cr | ₹3,007 Cr | ₹1,231 Cr |
| Total Liabilities | ₹6,317 Cr | ₹6,082 Cr | ₹5,654 Cr | ₹6,449 Cr | ₹3,539 Cr |
| ASSETS | |||||
| Gross Block | ₹3,706 Cr | ₹3,518 Cr | ₹3,466 Cr | ₹3,389 Cr | ₹1,006 Cr |
| Less: Accumulated Depreciation | ₹411 Cr | ₹322 Cr | ₹216 Cr | ₹116 Cr | ₹91 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,295 Cr | ₹3,197 Cr | ₹3,250 Cr | ₹3,273 Cr | ₹915 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹14 Cr | ₹11 Cr | ₹5.46 Cr | ₹13 Cr | ₹11 Cr |
| Non Current Investments | - | - | ₹0.35 Cr | ₹0.34 Cr | - |
| Long Term Investment | - | - | ₹0.35 Cr | ₹0.34 Cr | - |
| Quoted | - | - | ₹0.35 Cr | ₹0.34 Cr | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹77 Cr | ₹73 Cr | ₹76 Cr | ₹82 Cr | ₹34 Cr |
| Other Non Current Assets | ₹28 Cr | ₹49 Cr | ₹43 Cr | ₹36 Cr | - |
| Total Non-Current Assets | ₹3,434 Cr | ₹3,377 Cr | ₹3,396 Cr | ₹3,405 Cr | ₹959 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹721 Cr | ₹689 Cr | ₹548 Cr | ₹624 Cr | ₹770 Cr |
| Quoted | ₹265 Cr | ₹281 Cr | ₹265 Cr | ₹32 Cr | ₹31 Cr |
| Unquoted | ₹456 Cr | ₹408 Cr | ₹283 Cr | ₹592 Cr | ₹739 Cr |
| Inventories | ₹882 Cr | ₹830 Cr | ₹744 Cr | ₹721 Cr | ₹519 Cr |
| Raw Materials | ₹93 Cr | ₹89 Cr | ₹118 Cr | ₹146 Cr | ₹79 Cr |
| Work-in Progress | ₹50 Cr | ₹44 Cr | ₹49 Cr | ₹46 Cr | ₹23 Cr |
| Finished Goods | ₹179 Cr | ₹206 Cr | ₹170 Cr | ₹195 Cr | ₹118 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹38 Cr | ₹40 Cr | ₹42 Cr | ₹57 Cr | ₹4.44 Cr |
| Other Inventory | ₹522 Cr | ₹452 Cr | ₹365 Cr | ₹277 Cr | ₹294 Cr |
| Sundry Debtors | ₹691 Cr | ₹721 Cr | ₹671 Cr | ₹594 Cr | ₹461 Cr |
| Debtors more than Six months | ₹125 Cr | ₹142 Cr | ₹91 Cr | ₹112 Cr | ₹100 Cr |
| Debtors Others | ₹635 Cr | ₹648 Cr | ₹636 Cr | ₹525 Cr | ₹383 Cr |
| Cash and Bank | ₹353 Cr | ₹261 Cr | ₹109 Cr | ₹915 Cr | ₹604 Cr |
| Cash in hand | - | - | ₹0.10 Cr | ₹0.42 Cr | ₹0.03 Cr |
| Balances at Bank | ₹353 Cr | ₹261 Cr | ₹109 Cr | ₹915 Cr | ₹604 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹170 Cr | ₹138 Cr | ₹97 Cr | ₹69 Cr | ₹108 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹35 Cr | ₹47 Cr | ₹24 Cr | ₹10 Cr | ₹4.10 Cr |
| Other current_assets | ₹135 Cr | ₹91 Cr | ₹73 Cr | ₹59 Cr | ₹104 Cr |
| Short Term Loans and Advances | ₹65 Cr | ₹64 Cr | ₹89 Cr | ₹120 Cr | ₹118 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹30 Cr | ₹38 Cr | ₹62 Cr | ₹86 Cr |
| Advance income tax and TDS | ₹0.76 Cr | ₹3.25 Cr | ₹20 Cr | ₹24 Cr | ₹19 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹44 Cr | ₹31 Cr | ₹32 Cr | ₹35 Cr | ₹13 Cr |
| Total Current Assets | ₹2,882 Cr | ₹2,704 Cr | ₹2,258 Cr | ₹3,043 Cr | ₹2,580 Cr |
| Net Current Assets (Including Current Investments) | ₹735 Cr | ₹641 Cr | ₹521 Cr | ₹36 Cr | ₹1,349 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,317 Cr | ₹6,082 Cr | ₹5,654 Cr | ₹6,449 Cr | ₹3,539 Cr |
| Contingent Liabilities | ₹400 Cr | ₹292 Cr | ₹188 Cr | ₹181 Cr | ₹172 Cr |
| Total Debt | ₹300 Cr | ₹599 Cr | ₹922 Cr | ₹1,608 Cr | ₹479 Cr |
| Book Value | - | 45.46 | 39.61 | 36.54 | 28.18 |
| Adjusted Book Value | 51.49 | 45.46 | 39.61 | 36.54 | 28.18 |
Compare Balance Sheet of peers of CROMPTON GREAVES CONSUMER ELECTRICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹18,801.9 Cr | 1.7% | -2.8% | -26.2% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹17,656.8 Cr | 2.4% | 7.3% | -41.6% | Stock Analytics | |
| PG ELECTROPLAST | ₹16,243.5 Cr | -2.1% | 5.3% | 0.6% | Stock Analytics | |
| EUREKA FORBES | ₹10,937.1 Cr | 3.7% | -1.8% | 2.8% | Stock Analytics | |
| TTK PRESTIGE | ₹8,819.6 Cr | 1% | -0.4% | -24.5% | Stock Analytics | |
| SYMPHONY | ₹6,193.5 Cr | -1.7% | -1.6% | -44.7% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CROMPTON GREAVES CONSUMER ELECTRICALS | 1.7% |
-2.8% |
-26.2% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses