Home > Income Statement > CRIZAC

CRIZAC
Income Statement

CRIZAC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CRIZAC
Please provide your vote to see the results

CRIZAC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹849 Cr₹530 Cr₹473 Cr₹264 Cr₹111 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹849 Cr₹530 Cr₹473 Cr₹264 Cr₹111 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹849 Cr₹530 Cr₹473 Cr₹264 Cr₹111 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.19 Cr₹0.13 Cr₹0.08 Cr₹0.05 Cr₹0.04 Cr
     Electricity & Power ₹0.19 Cr₹0.13 Cr₹0.08 Cr₹0.05 Cr₹0.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹5.58 Cr₹4.10 Cr₹2.01 Cr₹2.51 Cr
     Salaries, Wages & Bonus ₹14 Cr₹5.20 Cr₹3.85 Cr₹1.92 Cr₹2.44 Cr
     Contributions to EPF & Pension Funds ₹0.76 Cr₹0.33 Cr₹0.22 Cr₹0.08 Cr-
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.02 Cr₹0.02 Cr₹0.00 Cr₹0.05 Cr
     Other Employees Cost ₹0.16 Cr₹0.03 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
Operating Expenses ₹599 Cr₹344 Cr₹308 Cr₹152 Cr₹77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹599 Cr₹344 Cr₹308 Cr₹152 Cr₹77 Cr
General and Administration Expenses ₹13 Cr₹29 Cr₹52 Cr₹18 Cr₹4.22 Cr
     Rent , Rates & Taxes ₹0.94 Cr₹0.79 Cr₹0.51 Cr₹0.43 Cr₹0.10 Cr
     Insurance ----₹0.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.55 Cr₹25 Cr₹0.94 Cr₹0.71 Cr₹0.01 Cr
     Traveling and conveyance ₹2.92 Cr₹1.24 Cr₹1.06 Cr₹0.20 Cr₹0.03 Cr
     Other Administration ₹4.83 Cr₹1.60 Cr₹50 Cr₹16 Cr₹4.08 Cr
Selling and Distribution Expenses ₹0.73 Cr₹2.35 Cr₹0.40 Cr₹0.04 Cr-
     Advertisement & Sales Promotion ₹0.26 Cr₹1.34 Cr₹0.03 Cr₹0.00 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.47 Cr₹1.01 Cr₹0.37 Cr₹0.03 Cr-
Miscellaneous Expenses ₹8.12 Cr₹2.43 Cr₹1.00 Cr₹3.07 Cr₹0.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.02 Cr----
     Losson sale of non-trade current investments ---₹2.74 Cr-
     Other Miscellaneous Expenses ₹7.10 Cr₹2.43 Cr₹1.00 Cr₹0.33 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹637 Cr₹384 Cr₹366 Cr₹175 Cr₹84 Cr
Operating Profit (Excl OI) ₹213 Cr₹147 Cr₹107 Cr₹89 Cr₹27 Cr
Other Income ₹35 Cr₹129 Cr₹45 Cr₹3.23 Cr₹1.05 Cr
     Interest Received ₹21 Cr₹8.30 Cr₹2.28 Cr₹0.49 Cr₹0.19 Cr
     Dividend Received ₹0.00 Cr₹2.58 Cr₹1.66 Cr₹0.81 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.77 Cr-₹0.01 Cr--
     Profits on sale of Investments ₹9.27 Cr₹50 Cr₹1.52 Cr₹1.91 Cr₹0.20 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹2.06 Cr₹1.46 Cr₹0.00 Cr--
     Others ₹1.79 Cr₹66 Cr₹39 Cr₹0.02 Cr₹0.65 Cr
Operating Profit ₹248 Cr₹275 Cr₹152 Cr₹92 Cr₹28 Cr
Interest ₹0.01 Cr₹0.01 Cr₹0.18 Cr₹0.04 Cr₹0.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.07 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.01 Cr₹0.01 Cr₹0.12 Cr₹0.02 Cr₹0.01 Cr
PBDT ₹248 Cr₹275 Cr₹152 Cr₹92 Cr₹28 Cr
Depreciation ₹46 Cr₹13 Cr₹2.15 Cr₹0.99 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹202 Cr₹262 Cr₹150 Cr₹91 Cr₹28 Cr
Exceptional Income / Expenses -₹-75 Cr---
Profit Before Tax ₹202 Cr₹187 Cr₹150 Cr₹91 Cr₹28 Cr
Provision for Tax ₹50 Cr₹69 Cr₹38 Cr₹23 Cr₹7.18 Cr
     Current Income Tax ₹71 Cr₹52 Cr₹34 Cr₹22 Cr₹6.66 Cr
     Deferred Tax ₹-21 Cr₹17 Cr₹3.95 Cr₹0.77 Cr₹0.50 Cr
     Other taxes ₹-0.07 Cr--₹0.07 Cr₹0.02 Cr
Profit After Tax ₹153 Cr₹118 Cr₹112 Cr₹68 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹153 Cr₹118 Cr₹112 Cr₹68 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹283 Cr₹190 Cr₹82 Cr₹25 Cr₹5.97 Cr
Appropriations ₹436 Cr₹308 Cr₹194 Cr₹92 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend --₹0.48 Cr₹0.48 Cr₹0.41 Cr
     Corporate dividend tax -----
     Other Appropriation ₹0.03 Cr₹25 Cr-₹9.98 Cr₹1.87 Cr
Equity Dividend % --₹4.78₹4.77₹2,030.00
Earnings Per Share ₹8.74₹6.74₹112.15₹67.77₹10,469.50
Adjusted EPS ₹8.74₹6.74₹6.41₹3.87₹1.21

Compare Income Statement of peers of CRIZAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRIZAC ₹3,359.1 Cr 3.5% -3.6% -43.8% Stock Analytics
PHYSICSWALLAH ₹36,319.1 Cr -2.7% -2.8% NA Stock Analytics
SHANTI EDUCATIONAL INITIATIVES ₹3,286.0 Cr 0.3% -6.2% 86.1% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹2,237.8 Cr -0.9% -2.5% -6% Stock Analytics
GLOBAL EDUCATION ₹523.4 Cr 0.8% 0.9% 60.6% Stock Analytics
CAREER POINT EDUTECH ₹375.4 Cr 9.5% -3.6% NA Stock Analytics


CRIZAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRIZAC

3.5%

-3.6%

-43.8%

SENSEX

2%

1.9%

-5.2%


You may also like the below Video Courses