CRIZAC
|
CRIZAC Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹849 Cr | ₹530 Cr | ₹473 Cr | ₹264 Cr | ₹111 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹849 Cr | ₹530 Cr | ₹473 Cr | ₹264 Cr | ₹111 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹849 Cr | ₹530 Cr | ₹473 Cr | ₹264 Cr | ₹111 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.19 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.19 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹15 Cr | ₹5.58 Cr | ₹4.10 Cr | ₹2.01 Cr | ₹2.51 Cr |
| Salaries, Wages & Bonus | ₹14 Cr | ₹5.20 Cr | ₹3.85 Cr | ₹1.92 Cr | ₹2.44 Cr |
| Contributions to EPF & Pension Funds | ₹0.76 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹0.08 Cr | - |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.16 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Operating Expenses | ₹599 Cr | ₹344 Cr | ₹308 Cr | ₹152 Cr | ₹77 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹599 Cr | ₹344 Cr | ₹308 Cr | ₹152 Cr | ₹77 Cr |
| General and Administration Expenses | ₹13 Cr | ₹29 Cr | ₹52 Cr | ₹18 Cr | ₹4.22 Cr |
| Rent , Rates & Taxes | ₹0.94 Cr | ₹0.79 Cr | ₹0.51 Cr | ₹0.43 Cr | ₹0.10 Cr |
| Insurance | - | - | - | - | ₹0.00 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹4.55 Cr | ₹25 Cr | ₹0.94 Cr | ₹0.71 Cr | ₹0.01 Cr |
| Traveling and conveyance | ₹2.92 Cr | ₹1.24 Cr | ₹1.06 Cr | ₹0.20 Cr | ₹0.03 Cr |
| Other Administration | ₹4.83 Cr | ₹1.60 Cr | ₹50 Cr | ₹16 Cr | ₹4.08 Cr |
| Selling and Distribution Expenses | ₹0.73 Cr | ₹2.35 Cr | ₹0.40 Cr | ₹0.04 Cr | - |
| Advertisement & Sales Promotion | ₹0.26 Cr | ₹1.34 Cr | ₹0.03 Cr | ₹0.00 Cr | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.47 Cr | ₹1.01 Cr | ₹0.37 Cr | ₹0.03 Cr | - |
| Miscellaneous Expenses | ₹8.12 Cr | ₹2.43 Cr | ₹1.00 Cr | ₹3.07 Cr | ₹0.04 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹1.02 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹2.74 Cr | - |
| Other Miscellaneous Expenses | ₹7.10 Cr | ₹2.43 Cr | ₹1.00 Cr | ₹0.33 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹637 Cr | ₹384 Cr | ₹366 Cr | ₹175 Cr | ₹84 Cr |
| Operating Profit (Excl OI) | ₹213 Cr | ₹147 Cr | ₹107 Cr | ₹89 Cr | ₹27 Cr |
| Other Income | ₹35 Cr | ₹129 Cr | ₹45 Cr | ₹3.23 Cr | ₹1.05 Cr |
| Interest Received | ₹21 Cr | ₹8.30 Cr | ₹2.28 Cr | ₹0.49 Cr | ₹0.19 Cr |
| Dividend Received | ₹0.00 Cr | ₹2.58 Cr | ₹1.66 Cr | ₹0.81 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | ₹0.77 Cr | - | ₹0.01 Cr | - | - |
| Profits on sale of Investments | ₹9.27 Cr | ₹50 Cr | ₹1.52 Cr | ₹1.91 Cr | ₹0.20 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.06 Cr | ₹1.46 Cr | ₹0.00 Cr | - | - |
| Others | ₹1.79 Cr | ₹66 Cr | ₹39 Cr | ₹0.02 Cr | ₹0.65 Cr |
| Operating Profit | ₹248 Cr | ₹275 Cr | ₹152 Cr | ₹92 Cr | ₹28 Cr |
| Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.18 Cr | ₹0.04 Cr | ₹0.02 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.01 Cr |
| PBDT | ₹248 Cr | ₹275 Cr | ₹152 Cr | ₹92 Cr | ₹28 Cr |
| Depreciation | ₹46 Cr | ₹13 Cr | ₹2.15 Cr | ₹0.99 Cr | ₹0.25 Cr |
| Profit Before Taxation & Exceptional Items | ₹202 Cr | ₹262 Cr | ₹150 Cr | ₹91 Cr | ₹28 Cr |
| Exceptional Income / Expenses | - | ₹-75 Cr | - | - | - |
| Profit Before Tax | ₹202 Cr | ₹187 Cr | ₹150 Cr | ₹91 Cr | ₹28 Cr |
| Provision for Tax | ₹50 Cr | ₹69 Cr | ₹38 Cr | ₹23 Cr | ₹7.18 Cr |
| Current Income Tax | ₹71 Cr | ₹52 Cr | ₹34 Cr | ₹22 Cr | ₹6.66 Cr |
| Deferred Tax | ₹-21 Cr | ₹17 Cr | ₹3.95 Cr | ₹0.77 Cr | ₹0.50 Cr |
| Other taxes | ₹-0.07 Cr | - | - | ₹0.07 Cr | ₹0.02 Cr |
| Profit After Tax | ₹153 Cr | ₹118 Cr | ₹112 Cr | ₹68 Cr | ₹21 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹153 Cr | ₹118 Cr | ₹112 Cr | ₹68 Cr | ₹21 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹283 Cr | ₹190 Cr | ₹82 Cr | ₹25 Cr | ₹5.97 Cr |
| Appropriations | ₹436 Cr | ₹308 Cr | ₹194 Cr | ₹92 Cr | ₹27 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | ₹0.48 Cr | ₹0.48 Cr | ₹0.41 Cr |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.03 Cr | ₹25 Cr | - | ₹9.98 Cr | ₹1.87 Cr |
| Equity Dividend % | - | - | ₹4.78 | ₹4.77 | ₹2,030.00 |
| Earnings Per Share | ₹8.74 | ₹6.74 | ₹112.15 | ₹67.77 | ₹10,469.50 |
| Adjusted EPS | ₹8.74 | ₹6.74 | ₹6.41 | ₹3.87 | ₹1.21 |
Compare Income Statement of peers of CRIZAC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CRIZAC | ₹3,359.1 Cr | 3.5% | -3.6% | -43.8% | Stock Analytics | |
| PHYSICSWALLAH | ₹36,319.1 Cr | -2.7% | -2.8% | NA | Stock Analytics | |
| SHANTI EDUCATIONAL INITIATIVES | ₹3,286.0 Cr | 0.3% | -6.2% | 86.1% | Stock Analytics | |
| VERANDA LEARNING SOLUTIONS | ₹2,237.8 Cr | -0.9% | -2.5% | -6% | Stock Analytics | |
| GLOBAL EDUCATION | ₹523.4 Cr | 0.8% | 0.9% | 60.6% | Stock Analytics | |
| CAREER POINT EDUTECH | ₹375.4 Cr | 9.5% | -3.6% | NA | Stock Analytics | |
CRIZAC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CRIZAC | 3.5% |
-3.6% |
-43.8% |
| SENSEX | 2% |
1.9% |
-5.2% |
You may also like the below Video Courses