Home > Income Statement > CRAFTSMAN AUTOMATION

CRAFTSMAN AUTOMATION
Income Statement

CRAFTSMAN AUTOMATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CRAFTSMAN AUTOMATION
Please provide your vote to see the results

CRAFTSMAN AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹8,069 Cr₹5,690 Cr₹4,452 Cr₹3,183 Cr₹2,217 Cr
     Sales ₹6,889 Cr₹4,672 Cr₹3,474 Cr₹2,269 Cr₹1,501 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹774 Cr₹701 Cr₹682 Cr₹648 Cr₹516 Cr
     Revenue from property development -----
     Other Operational Income ₹406 Cr₹318 Cr₹296 Cr₹265 Cr₹200 Cr
Less: Excise Duty -----
Net Sales ₹8,069 Cr₹5,690 Cr₹4,452 Cr₹3,183 Cr₹2,217 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-123 Cr₹-195 Cr₹-150 Cr₹-70 Cr₹-31 Cr
Raw Material Consumed ₹4,435 Cr₹3,248 Cr₹2,486 Cr₹1,672 Cr₹1,030 Cr
     Opening Raw Materials ₹423 Cr₹408 Cr₹418 Cr₹334 Cr₹172 Cr
     Purchases Raw Materials ₹4,646 Cr₹3,264 Cr₹2,476 Cr₹1,757 Cr₹1,192 Cr
     Closing Raw Materials ₹635 Cr₹423 Cr₹408 Cr₹418 Cr₹334 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹523 Cr₹368 Cr₹263 Cr₹166 Cr₹113 Cr
     Electricity & Power ₹523 Cr₹368 Cr₹263 Cr₹166 Cr₹113 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹567 Cr₹425 Cr₹273 Cr₹215 Cr₹176 Cr
     Salaries, Wages & Bonus ₹455 Cr₹347 Cr₹222 Cr₹180 Cr₹145 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹20 Cr₹7.24 Cr₹5.38 Cr₹4.89 Cr
     Workmen and Staff Welfare Expenses ₹72 Cr₹52 Cr₹41 Cr₹27 Cr₹24 Cr
     Other Employees Cost ₹6.18 Cr₹6.41 Cr₹3.13 Cr₹2.41 Cr₹2.10 Cr
Other Manufacturing Expenses ₹1,101 Cr₹765 Cr₹559 Cr₹398 Cr₹315 Cr
     Sub-contracted / Out sourced services ₹348 Cr₹203 Cr₹106 Cr₹67 Cr₹47 Cr
     Processing Charges -----
     Repairs and Maintenance ₹196 Cr₹161 Cr₹151 Cr₹103 Cr₹80 Cr
     Packing Material Consumed ₹65 Cr₹49 Cr₹42 Cr₹27 Cr₹19 Cr
     Other Mfg Exp ₹493 Cr₹352 Cr₹260 Cr₹202 Cr₹170 Cr
General and Administration Expenses ₹181 Cr₹141 Cr₹84 Cr₹67 Cr₹47 Cr
     Rent , Rates & Taxes ₹22 Cr₹16 Cr₹4.85 Cr₹3.37 Cr₹2.76 Cr
     Insurance ₹14 Cr₹8.31 Cr₹4.98 Cr₹4.67 Cr₹4.06 Cr
     Printing and stationery ₹3.49 Cr₹3.52 Cr₹2.58 Cr₹1.88 Cr₹1.77 Cr
     Professional and legal fees ₹55 Cr₹50 Cr₹27 Cr₹17 Cr₹11 Cr
     Traveling and conveyance ₹30 Cr₹26 Cr₹14 Cr₹10 Cr₹6.17 Cr
     Other Administration ₹56 Cr₹38 Cr₹30 Cr₹30 Cr₹21 Cr
Selling and Distribution Expenses ₹129 Cr₹87 Cr₹53 Cr₹46 Cr₹31 Cr
     Advertisement & Sales Promotion ₹12 Cr₹8.89 Cr₹4.66 Cr₹5.13 Cr₹1.92 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹117 Cr₹78 Cr₹48 Cr₹41 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹18 Cr₹19 Cr₹6.59 Cr₹4.63 Cr₹2.66 Cr
     Bad debts /advances written off ₹0.55 Cr₹5.60 Cr-₹0.73 Cr-
     Provision for doubtful debts ₹2.39 Cr₹3.83 Cr-₹0.05 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹9.85 Cr₹6.59 Cr₹3.85 Cr₹2.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,832 Cr₹4,858 Cr₹3,574 Cr₹2,499 Cr₹1,683 Cr
Operating Profit (Excl OI) ₹1,238 Cr₹833 Cr₹878 Cr₹684 Cr₹534 Cr
Other Income ₹61 Cr₹25 Cr₹18 Cr₹13 Cr₹8.11 Cr
     Interest Received ₹5.51 Cr₹9.99 Cr₹3.00 Cr₹7.33 Cr₹2.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹14 Cr₹0.07 Cr₹1.07 Cr₹0.41 Cr₹1.41 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.95 Cr-₹0.57 Cr
     Foreign Exchange Gains ₹27 Cr₹11 Cr₹12 Cr₹4.17 Cr₹3.37 Cr
     Others ₹14 Cr₹3.68 Cr₹1.62 Cr₹0.63 Cr₹0.43 Cr
Operating Profit ₹1,299 Cr₹858 Cr₹896 Cr₹696 Cr₹542 Cr
Interest ₹309 Cr₹217 Cr₹175 Cr₹120 Cr₹84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹257 Cr₹181 Cr₹154 Cr₹90 Cr₹61 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹7.39 Cr₹3.08 Cr₹3.72 Cr₹3.30 Cr
     Other Interest ₹41 Cr₹28 Cr₹17 Cr₹26 Cr₹20 Cr
PBDT ₹990 Cr₹641 Cr₹722 Cr₹576 Cr₹457 Cr
Depreciation ₹444 Cr₹347 Cr₹278 Cr₹222 Cr₹206 Cr
Profit Before Taxation & Exceptional Items ₹546 Cr₹294 Cr₹444 Cr₹354 Cr₹251 Cr
Exceptional Income / Expenses ₹-13 Cr₹-25 Cr---
Profit Before Tax ₹534 Cr₹270 Cr₹445 Cr₹355 Cr₹252 Cr
Provision for Tax ₹150 Cr₹69 Cr₹107 Cr₹104 Cr₹89 Cr
     Current Income Tax ₹135 Cr₹77 Cr₹117 Cr₹123 Cr₹88 Cr
     Deferred Tax ₹15 Cr₹-8.19 Cr₹-9.66 Cr₹-19 Cr₹0.09 Cr
     Other taxes ----₹0.06 Cr
Profit After Tax ₹384 Cr₹201 Cr₹337 Cr₹251 Cr₹163 Cr
Extra items -----
Minority Interest -₹-6.30 Cr₹-33 Cr₹-2.57 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹384 Cr₹195 Cr₹304 Cr₹248 Cr₹163 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,282 Cr₹1,269 Cr₹991 Cr₹751 Cr₹589 Cr
Appropriations ₹1,666 Cr₹1,463 Cr₹1,296 Cr₹1,000 Cr₹752 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹182 Cr₹27 Cr₹8.51 Cr₹0.34 Cr
Equity Dividend % -₹100.00₹225.00₹225.00₹75.00
Earnings Per Share ₹160.93₹81.55₹144.16₹117.61₹77.22
Adjusted EPS ₹160.93₹81.55₹144.16₹117.61₹77.22

Compare Income Statement of peers of CRAFTSMAN AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION ₹24,305.6 Cr 2.1% 3.2% 61.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹151,140.0 Cr -1.4% 0.8% 38.9% Stock Analytics
BOSCH ₹123,311.0 Cr -0.8% 10.7% 22.9% Stock Analytics
UNO MINDA ₹67,277.8 Cr 2.5% 8.2% 4.9% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹57,289.4 Cr -1.5% -3% -1.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,782.7 Cr 1.5% 7.4% -2.7% Stock Analytics


CRAFTSMAN AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION

2.1%

3.2%

61.3%

SENSEX

-0.3%

4.9%

-7%


You may also like the below Video Courses