CRAFTSMAN AUTOMATION
|
CRAFTSMAN AUTOMATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹8,069 Cr | ₹5,690 Cr | ₹4,452 Cr | ₹3,183 Cr | ₹2,217 Cr |
| Sales | ₹6,889 Cr | ₹4,672 Cr | ₹3,474 Cr | ₹2,269 Cr | ₹1,501 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹774 Cr | ₹701 Cr | ₹682 Cr | ₹648 Cr | ₹516 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹406 Cr | ₹318 Cr | ₹296 Cr | ₹265 Cr | ₹200 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹8,069 Cr | ₹5,690 Cr | ₹4,452 Cr | ₹3,183 Cr | ₹2,217 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-123 Cr | ₹-195 Cr | ₹-150 Cr | ₹-70 Cr | ₹-31 Cr |
| Raw Material Consumed | ₹4,435 Cr | ₹3,248 Cr | ₹2,486 Cr | ₹1,672 Cr | ₹1,030 Cr |
| Opening Raw Materials | ₹423 Cr | ₹408 Cr | ₹418 Cr | ₹334 Cr | ₹172 Cr |
| Purchases Raw Materials | ₹4,646 Cr | ₹3,264 Cr | ₹2,476 Cr | ₹1,757 Cr | ₹1,192 Cr |
| Closing Raw Materials | ₹635 Cr | ₹423 Cr | ₹408 Cr | ₹418 Cr | ₹334 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹523 Cr | ₹368 Cr | ₹263 Cr | ₹166 Cr | ₹113 Cr |
| Electricity & Power | ₹523 Cr | ₹368 Cr | ₹263 Cr | ₹166 Cr | ₹113 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹567 Cr | ₹425 Cr | ₹273 Cr | ₹215 Cr | ₹176 Cr |
| Salaries, Wages & Bonus | ₹455 Cr | ₹347 Cr | ₹222 Cr | ₹180 Cr | ₹145 Cr |
| Contributions to EPF & Pension Funds | ₹33 Cr | ₹20 Cr | ₹7.24 Cr | ₹5.38 Cr | ₹4.89 Cr |
| Workmen and Staff Welfare Expenses | ₹72 Cr | ₹52 Cr | ₹41 Cr | ₹27 Cr | ₹24 Cr |
| Other Employees Cost | ₹6.18 Cr | ₹6.41 Cr | ₹3.13 Cr | ₹2.41 Cr | ₹2.10 Cr |
| Other Manufacturing Expenses | ₹1,101 Cr | ₹765 Cr | ₹559 Cr | ₹398 Cr | ₹315 Cr |
| Sub-contracted / Out sourced services | ₹348 Cr | ₹203 Cr | ₹106 Cr | ₹67 Cr | ₹47 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹196 Cr | ₹161 Cr | ₹151 Cr | ₹103 Cr | ₹80 Cr |
| Packing Material Consumed | ₹65 Cr | ₹49 Cr | ₹42 Cr | ₹27 Cr | ₹19 Cr |
| Other Mfg Exp | ₹493 Cr | ₹352 Cr | ₹260 Cr | ₹202 Cr | ₹170 Cr |
| General and Administration Expenses | ₹181 Cr | ₹141 Cr | ₹84 Cr | ₹67 Cr | ₹47 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹16 Cr | ₹4.85 Cr | ₹3.37 Cr | ₹2.76 Cr |
| Insurance | ₹14 Cr | ₹8.31 Cr | ₹4.98 Cr | ₹4.67 Cr | ₹4.06 Cr |
| Printing and stationery | ₹3.49 Cr | ₹3.52 Cr | ₹2.58 Cr | ₹1.88 Cr | ₹1.77 Cr |
| Professional and legal fees | ₹55 Cr | ₹50 Cr | ₹27 Cr | ₹17 Cr | ₹11 Cr |
| Traveling and conveyance | ₹30 Cr | ₹26 Cr | ₹14 Cr | ₹10 Cr | ₹6.17 Cr |
| Other Administration | ₹56 Cr | ₹38 Cr | ₹30 Cr | ₹30 Cr | ₹21 Cr |
| Selling and Distribution Expenses | ₹129 Cr | ₹87 Cr | ₹53 Cr | ₹46 Cr | ₹31 Cr |
| Advertisement & Sales Promotion | ₹12 Cr | ₹8.89 Cr | ₹4.66 Cr | ₹5.13 Cr | ₹1.92 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹117 Cr | ₹78 Cr | ₹48 Cr | ₹41 Cr | ₹30 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹18 Cr | ₹19 Cr | ₹6.59 Cr | ₹4.63 Cr | ₹2.66 Cr |
| Bad debts /advances written off | ₹0.55 Cr | ₹5.60 Cr | - | ₹0.73 Cr | - |
| Provision for doubtful debts | ₹2.39 Cr | ₹3.83 Cr | - | ₹0.05 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹9.85 Cr | ₹6.59 Cr | ₹3.85 Cr | ₹2.66 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,832 Cr | ₹4,858 Cr | ₹3,574 Cr | ₹2,499 Cr | ₹1,683 Cr |
| Operating Profit (Excl OI) | ₹1,238 Cr | ₹833 Cr | ₹878 Cr | ₹684 Cr | ₹534 Cr |
| Other Income | ₹61 Cr | ₹25 Cr | ₹18 Cr | ₹13 Cr | ₹8.11 Cr |
| Interest Received | ₹5.51 Cr | ₹9.99 Cr | ₹3.00 Cr | ₹7.33 Cr | ₹2.33 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹14 Cr | ₹0.07 Cr | ₹1.07 Cr | ₹0.41 Cr | ₹1.41 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.95 Cr | - | ₹0.57 Cr |
| Foreign Exchange Gains | ₹27 Cr | ₹11 Cr | ₹12 Cr | ₹4.17 Cr | ₹3.37 Cr |
| Others | ₹14 Cr | ₹3.68 Cr | ₹1.62 Cr | ₹0.63 Cr | ₹0.43 Cr |
| Operating Profit | ₹1,299 Cr | ₹858 Cr | ₹896 Cr | ₹696 Cr | ₹542 Cr |
| Interest | ₹309 Cr | ₹217 Cr | ₹175 Cr | ₹120 Cr | ₹84 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹257 Cr | ₹181 Cr | ₹154 Cr | ₹90 Cr | ₹61 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹10 Cr | ₹7.39 Cr | ₹3.08 Cr | ₹3.72 Cr | ₹3.30 Cr |
| Other Interest | ₹41 Cr | ₹28 Cr | ₹17 Cr | ₹26 Cr | ₹20 Cr |
| PBDT | ₹990 Cr | ₹641 Cr | ₹722 Cr | ₹576 Cr | ₹457 Cr |
| Depreciation | ₹444 Cr | ₹347 Cr | ₹278 Cr | ₹222 Cr | ₹206 Cr |
| Profit Before Taxation & Exceptional Items | ₹546 Cr | ₹294 Cr | ₹444 Cr | ₹354 Cr | ₹251 Cr |
| Exceptional Income / Expenses | ₹-13 Cr | ₹-25 Cr | - | - | - |
| Profit Before Tax | ₹534 Cr | ₹270 Cr | ₹445 Cr | ₹355 Cr | ₹252 Cr |
| Provision for Tax | ₹150 Cr | ₹69 Cr | ₹107 Cr | ₹104 Cr | ₹89 Cr |
| Current Income Tax | ₹135 Cr | ₹77 Cr | ₹117 Cr | ₹123 Cr | ₹88 Cr |
| Deferred Tax | ₹15 Cr | ₹-8.19 Cr | ₹-9.66 Cr | ₹-19 Cr | ₹0.09 Cr |
| Other taxes | - | - | - | - | ₹0.06 Cr |
| Profit After Tax | ₹384 Cr | ₹201 Cr | ₹337 Cr | ₹251 Cr | ₹163 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹-6.30 Cr | ₹-33 Cr | ₹-2.57 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹384 Cr | ₹195 Cr | ₹304 Cr | ₹248 Cr | ₹163 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,282 Cr | ₹1,269 Cr | ₹991 Cr | ₹751 Cr | ₹589 Cr |
| Appropriations | ₹1,666 Cr | ₹1,463 Cr | ₹1,296 Cr | ₹1,000 Cr | ₹752 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹13 Cr | ₹182 Cr | ₹27 Cr | ₹8.51 Cr | ₹0.34 Cr |
| Equity Dividend % | - | ₹100.00 | ₹225.00 | ₹225.00 | ₹75.00 |
| Earnings Per Share | ₹160.93 | ₹81.55 | ₹144.16 | ₹117.61 | ₹77.22 |
| Adjusted EPS | ₹160.93 | ₹81.55 | ₹144.16 | ₹117.61 | ₹77.22 |
Compare Income Statement of peers of CRAFTSMAN AUTOMATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CRAFTSMAN AUTOMATION | ₹24,305.6 Cr | 2.1% | 3.2% | 61.3% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹151,140.0 Cr | -1.4% | 0.8% | 38.9% | Stock Analytics | |
| BOSCH | ₹123,311.0 Cr | -0.8% | 10.7% | 22.9% | Stock Analytics | |
| UNO MINDA | ₹67,277.8 Cr | 2.5% | 8.2% | 4.9% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹57,289.4 Cr | -1.5% | -3% | -1.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,782.7 Cr | 1.5% | 7.4% | -2.7% | Stock Analytics | |
CRAFTSMAN AUTOMATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CRAFTSMAN AUTOMATION | 2.1% |
3.2% |
61.3% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses