Home > Income Statement > CRAFTSMAN AUTOMATION

CRAFTSMAN AUTOMATION
Income Statement

CRAFTSMAN AUTOMATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CRAFTSMAN AUTOMATION
Please provide your vote to see the results

CRAFTSMAN AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,452 Cr₹3,183 Cr₹2,217 Cr₹1,560 Cr₹1,492 Cr
     Sales ₹3,474 Cr₹2,269 Cr₹1,501 Cr₹1,039 Cr₹987 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹682 Cr₹648 Cr₹516 Cr₹394 Cr₹386 Cr
     Revenue from property development -----
     Other Operational Income ₹296 Cr₹265 Cr₹200 Cr₹127 Cr₹120 Cr
Less: Excise Duty -----
Net Sales ₹4,452 Cr₹3,183 Cr₹2,217 Cr₹1,560 Cr₹1,492 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-150 Cr₹-70 Cr₹-31 Cr₹-6.22 Cr₹15 Cr
Raw Material Consumed ₹2,486 Cr₹1,672 Cr₹1,030 Cr₹661 Cr₹556 Cr
     Opening Raw Materials ₹418 Cr₹334 Cr₹172 Cr₹122 Cr₹9.63 Cr
     Purchases Raw Materials ₹2,476 Cr₹1,757 Cr₹1,192 Cr₹710 Cr₹669 Cr
     Closing Raw Materials ₹408 Cr₹418 Cr₹334 Cr₹172 Cr₹122 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹263 Cr₹166 Cr₹113 Cr₹82 Cr₹85 Cr
     Electricity & Power ₹263 Cr₹166 Cr₹113 Cr₹82 Cr₹85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹273 Cr₹215 Cr₹176 Cr₹132 Cr₹149 Cr
     Salaries, Wages & Bonus ₹222 Cr₹180 Cr₹145 Cr₹110 Cr₹123 Cr
     Contributions to EPF & Pension Funds ₹7.24 Cr₹5.38 Cr₹4.89 Cr₹3.76 Cr₹4.73 Cr
     Workmen and Staff Welfare Expenses ₹41 Cr₹27 Cr₹24 Cr₹17 Cr₹19 Cr
     Other Employees Cost ₹3.13 Cr₹2.41 Cr₹2.10 Cr₹1.56 Cr₹1.57 Cr
Other Manufacturing Expenses ₹559 Cr₹398 Cr₹315 Cr₹192 Cr₹222 Cr
     Sub-contracted / Out sourced services ₹106 Cr₹67 Cr₹47 Cr₹33 Cr₹28 Cr
     Processing Charges -----
     Repairs and Maintenance ₹151 Cr₹103 Cr₹80 Cr₹41 Cr₹67 Cr
     Packing Material Consumed ₹42 Cr₹27 Cr₹19 Cr₹11 Cr₹15 Cr
     Other Mfg Exp ₹260 Cr₹202 Cr₹170 Cr₹106 Cr₹113 Cr
General and Administration Expenses ₹84 Cr₹67 Cr₹47 Cr₹39 Cr₹42 Cr
     Rent , Rates & Taxes ₹4.85 Cr₹3.37 Cr₹2.76 Cr₹3.20 Cr₹2.11 Cr
     Insurance ₹4.98 Cr₹4.67 Cr₹4.06 Cr₹3.98 Cr₹4.29 Cr
     Printing and stationery ₹2.58 Cr₹1.88 Cr₹1.77 Cr₹0.89 Cr₹1.21 Cr
     Professional and legal fees ₹27 Cr₹17 Cr₹11 Cr₹8.03 Cr₹10 Cr
     Traveling and conveyance ₹14 Cr₹10 Cr₹6.17 Cr₹2.51 Cr₹8.11 Cr
     Other Administration ₹30 Cr₹30 Cr₹21 Cr₹20 Cr₹16 Cr
Selling and Distribution Expenses ₹53 Cr₹46 Cr₹31 Cr₹20 Cr₹21 Cr
     Advertisement & Sales Promotion ₹4.66 Cr₹5.13 Cr₹1.92 Cr₹2.76 Cr₹3.23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹48 Cr₹41 Cr₹30 Cr₹17 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.59 Cr₹4.63 Cr₹2.66 Cr₹3.90 Cr₹4.40 Cr
     Bad debts /advances written off -₹0.73 Cr-₹1.99 Cr₹0.10 Cr
     Provision for doubtful debts -₹0.05 Cr-₹0.03 Cr₹3.41 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.59 Cr₹3.85 Cr₹2.66 Cr₹1.88 Cr₹0.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,574 Cr₹2,499 Cr₹1,683 Cr₹1,122 Cr₹1,095 Cr
Operating Profit (Excl OI) ₹878 Cr₹684 Cr₹534 Cr₹437 Cr₹397 Cr
Other Income ₹18 Cr₹13 Cr₹8.11 Cr₹15 Cr₹9.27 Cr
     Interest Received ₹3.00 Cr₹7.33 Cr₹2.33 Cr₹2.10 Cr₹1.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.07 Cr₹0.41 Cr₹1.41 Cr₹0.59 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.95 Cr-₹0.57 Cr₹0.93 Cr₹1.30 Cr
     Foreign Exchange Gains ₹12 Cr₹4.17 Cr₹3.37 Cr₹11 Cr₹4.91 Cr
     Others ₹1.62 Cr₹0.63 Cr₹0.43 Cr₹0.28 Cr₹1.76 Cr
Operating Profit ₹896 Cr₹696 Cr₹542 Cr₹452 Cr₹407 Cr
Interest ₹175 Cr₹120 Cr₹84 Cr₹111 Cr₹149 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹154 Cr₹90 Cr₹61 Cr₹90 Cr₹122 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.08 Cr₹3.72 Cr₹3.30 Cr₹5.78 Cr₹4.38 Cr
     Other Interest ₹17 Cr₹26 Cr₹20 Cr₹15 Cr₹22 Cr
PBDT ₹722 Cr₹576 Cr₹457 Cr₹341 Cr₹258 Cr
Depreciation ₹278 Cr₹222 Cr₹206 Cr₹192 Cr₹196 Cr
Profit Before Taxation & Exceptional Items ₹444 Cr₹354 Cr₹251 Cr₹149 Cr₹62 Cr
Exceptional Income / Expenses ----₹-5.77 Cr
Profit Before Tax ₹445 Cr₹355 Cr₹252 Cr₹149 Cr₹56 Cr
Provision for Tax ₹107 Cr₹104 Cr₹89 Cr₹51 Cr₹16 Cr
     Current Income Tax ₹117 Cr₹123 Cr₹88 Cr₹54 Cr₹15 Cr
     Deferred Tax ₹-9.66 Cr₹-19 Cr₹0.09 Cr₹-2.49 Cr₹-1.08 Cr
     Other taxes --₹0.06 Cr₹-0.43 Cr₹1.47 Cr
Profit After Tax ₹337 Cr₹251 Cr₹163 Cr₹97 Cr₹40 Cr
Extra items -----
Minority Interest ₹-33 Cr₹-2.57 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹304 Cr₹248 Cr₹163 Cr₹97 Cr₹40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹991 Cr₹751 Cr₹589 Cr₹493 Cr₹456 Cr
Appropriations ₹1,296 Cr₹1,000 Cr₹752 Cr₹590 Cr₹496 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹8.51 Cr₹0.34 Cr₹1.62 Cr₹3.38 Cr
Equity Dividend % ₹225.00₹225.00₹75.00--
Earnings Per Share ₹144.16₹117.61₹77.22₹46.10₹19.89
Adjusted EPS ₹144.16₹117.61₹77.22₹46.10₹19.89

Compare Income Statement of peers of CRAFTSMAN AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION ₹16,215.1 Cr -1.3% -0.5% 10.2% Stock Analytics
BOSCH ₹119,878.0 Cr -0.6% 5% 24% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹106,273.0 Cr 6.4% 10.9% -19.5% Stock Analytics
UNO MINDA ₹73,880.6 Cr -1.3% 18% 18.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,174.1 Cr -1.4% 16% 21.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,346.4 Cr -0.3% -1.3% -35.7% Stock Analytics


CRAFTSMAN AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION

-1.3%

-0.5%

10.2%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses