Home > Balance Sheet > CRAFTSMAN AUTOMATION

CRAFTSMAN AUTOMATION
Balance Sheet

CRAFTSMAN AUTOMATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CRAFTSMAN AUTOMATION
Please provide your vote to see the results

CRAFTSMAN AUTOMATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹2,845 Cr₹1,647 Cr₹1,366 Cr₹1,125 Cr₹959 Cr
    Securities Premium ₹1,460 Cr₹281 Cr₹281 Cr₹281 Cr₹283 Cr
    Capital Reserves ₹0.79 Cr----
    Profit & Loss Account Balance ₹1,282 Cr₹1,269 Cr₹991 Cr₹751 Cr₹589 Cr
    General Reserves ₹97 Cr₹97 Cr₹97 Cr₹97 Cr₹97 Cr
    Other Reserves ₹5.48 Cr₹0.67 Cr₹-2.75 Cr₹-4.03 Cr₹-9.61 Cr
Reserve excluding Revaluation Reserve ₹2,845 Cr₹1,647 Cr₹1,366 Cr₹1,125 Cr₹959 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,857 Cr₹1,658 Cr₹1,377 Cr₹1,136 Cr₹969 Cr
Minority Interest -₹94 Cr₹61 Cr--
Long-Term Borrowings -----
Secured Loans ₹1,652 Cr₹1,125 Cr₹906 Cr₹374 Cr₹437 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,569 Cr₹923 Cr₹658 Cr₹415 Cr₹469 Cr
    Term Loans - Institutions ₹269 Cr₹343 Cr₹365 Cr₹107 Cr₹77 Cr
    Other Secured ₹-186 Cr₹-141 Cr₹-116 Cr₹-149 Cr₹-108 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.06 Cr₹131 Cr₹141 Cr₹117 Cr₹68 Cr
    Deferred Tax Assets ₹139 Cr₹6.10 Cr₹4.16 Cr₹35 Cr₹85 Cr
    Deferred Tax Liability ₹145 Cr₹138 Cr₹145 Cr₹152 Cr₹153 Cr
Other Long Term Liabilities ₹211 Cr₹167 Cr₹79 Cr₹70 Cr₹92 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.36 Cr---₹0.21 Cr
Total Non-Current Liabilities ₹1,872 Cr₹1,423 Cr₹1,126 Cr₹561 Cr₹598 Cr
Current Liabilities -----
Trade Payables ₹1,334 Cr₹801 Cr₹712 Cr₹463 Cr₹352 Cr
    Sundry Creditors ₹1,334 Cr₹801 Cr₹712 Cr₹463 Cr₹352 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹803 Cr₹430 Cr₹362 Cr₹311 Cr₹270 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹120 Cr₹64 Cr₹80 Cr₹53 Cr₹31 Cr
    Interest Accrued But Not Due ₹8.54 Cr₹7.33 Cr₹7.56 Cr₹4.41 Cr₹6.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹675 Cr₹358 Cr₹274 Cr₹253 Cr₹233 Cr
Short Term Borrowings ₹217 Cr₹280 Cr₹130 Cr₹193 Cr₹158 Cr
    Secured ST Loans repayable on Demands ₹76 Cr₹280 Cr₹80 Cr₹78 Cr₹158 Cr
    Working Capital Loans- Sec ₹76 Cr₹280 Cr₹80 Cr₹78 Cr₹158 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹65 Cr₹-280 Cr₹-30 Cr₹37 Cr₹-158 Cr
Short Term Provisions ₹33 Cr₹20 Cr₹38 Cr₹12 Cr₹4.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹9.12 Cr₹32 Cr₹6.90 Cr₹0.67 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹22 Cr₹11 Cr₹6.77 Cr₹4.71 Cr₹3.53 Cr
Total Current Liabilities ₹2,388 Cr₹1,531 Cr₹1,242 Cr₹978 Cr₹785 Cr
Total Liabilities ₹7,116 Cr₹4,706 Cr₹3,807 Cr₹2,675 Cr₹2,352 Cr
ASSETS
Gross Block ₹5,778 Cr₹4,013 Cr₹3,316 Cr₹2,599 Cr₹2,367 Cr
Less: Accumulated Depreciation ₹2,107 Cr₹1,446 Cr₹1,192 Cr₹1,055 Cr₹857 Cr
Less: Impairment of Assets -----
Net Block ₹3,670 Cr₹2,567 Cr₹2,124 Cr₹1,544 Cr₹1,510 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹345 Cr₹179 Cr₹97 Cr₹42 Cr₹32 Cr
Non Current Investments ₹11 Cr₹4.47 Cr₹3.43 Cr₹2.65 Cr₹2.25 Cr
Long Term Investment ₹11 Cr₹4.47 Cr₹3.43 Cr₹2.65 Cr₹2.25 Cr
    Quoted -----
    Unquoted ₹11 Cr₹4.47 Cr₹3.43 Cr₹2.65 Cr₹2.25 Cr
Long Term Loans & Advances ₹192 Cr₹172 Cr₹94 Cr₹57 Cr₹33 Cr
Other Non Current Assets ₹0.28 Cr₹0.84 Cr₹1.38 Cr₹0.43 Cr₹1.46 Cr
Total Non-Current Assets ₹4,218 Cr₹2,923 Cr₹2,319 Cr₹1,645 Cr₹1,579 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,332 Cr₹1,041 Cr₹836 Cr₹626 Cr₹406 Cr
    Raw Materials ₹423 Cr₹408 Cr₹418 Cr₹334 Cr₹172 Cr
    Work-in Progress ₹415 Cr₹310 Cr₹173 Cr₹108 Cr₹76 Cr
    Finished Goods ₹136 Cr₹35 Cr₹33 Cr₹28 Cr₹28 Cr
    Packing Materials ₹8.36 Cr₹7.14 Cr₹5.99 Cr₹4.14 Cr₹3.49 Cr
    Stores  and Spare ₹274 Cr₹236 Cr₹159 Cr₹121 Cr₹104 Cr
    Other Inventory ₹76 Cr₹45 Cr₹47 Cr₹32 Cr₹22 Cr
Sundry Debtors ₹921 Cr₹577 Cr₹535 Cr₹296 Cr₹239 Cr
    Debtors more than Six months ₹56 Cr₹33 Cr₹21 Cr₹17 Cr₹18 Cr
    Debtors Others ₹881 Cr₹550 Cr₹522 Cr₹286 Cr₹229 Cr
Cash and Bank ₹123 Cr₹83 Cr₹47 Cr₹43 Cr₹47 Cr
    Cash in hand ₹0.08 Cr₹0.04 Cr₹0.02 Cr₹0.07 Cr₹0.02 Cr
    Balances at Bank ₹123 Cr₹83 Cr₹47 Cr₹43 Cr₹47 Cr
    Other cash and bank balances -----
Other Current Assets ₹47 Cr₹23 Cr₹20 Cr₹23 Cr₹17 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.57 Cr₹0.98 Cr₹0.58 Cr₹0.53 Cr₹0.69 Cr
    Prepaid Expenses ₹23 Cr₹12 Cr₹11 Cr₹12 Cr₹11 Cr
    Other current_assets ₹23 Cr₹9.97 Cr₹8.42 Cr₹9.68 Cr₹5.25 Cr
Short Term Loans and Advances ₹126 Cr₹59 Cr₹49 Cr₹41 Cr₹65 Cr
    Advances recoverable in cash or in kind ₹52 Cr₹41 Cr₹39 Cr₹30 Cr₹53 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹74 Cr₹19 Cr₹11 Cr₹10 Cr₹12 Cr
Total Current Assets ₹2,549 Cr₹1,783 Cr₹1,488 Cr₹1,029 Cr₹773 Cr
Net Current Assets (Including Current Investments) ₹161 Cr₹252 Cr₹246 Cr₹51 Cr₹-12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,116 Cr₹4,706 Cr₹3,807 Cr₹2,675 Cr₹2,352 Cr
Contingent Liabilities ₹118 Cr₹55 Cr₹26 Cr₹42 Cr₹19 Cr
Total Debt ₹2,054 Cr₹1,546 Cr₹1,153 Cr₹716 Cr₹704 Cr
Book Value -785.03651.94537.76459.01
Adjusted Book Value 1,197.29785.03651.94537.76459.01

Compare Balance Sheet of peers of CRAFTSMAN AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION ₹15,609.1 Cr 7.6% 23.5% 21.6% Stock Analytics
BOSCH ₹113,305.0 Cr 1% 18.1% 10.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹106,389.0 Cr -0.6% 2.5% -23.5% Stock Analytics
UNO MINDA ₹61,993.9 Cr 1% 5% 9.5% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,968.3 Cr -1.3% 9.9% 4.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹30,389.7 Cr 5.9% 0.3% -31.8% Stock Analytics


CRAFTSMAN AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION

7.6%

23.5%

21.6%

SENSEX

-0.1%

1%

1.8%


You may also like the below Video Courses