Home > Income Statement > COSMO FERRITES

COSMO FERRITES
Income Statement

COMMUNITY POLL
for COSMO FERRITES
Please provide your vote to see the results

COSMO FERRITES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹107 Cr₹114 Cr₹64 Cr₹55 Cr₹78 Cr
     Sales ₹107 Cr₹114 Cr₹64 Cr₹55 Cr₹78 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹107 Cr₹114 Cr₹64 Cr₹55 Cr₹78 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.52 Cr₹-2.93 Cr₹-0.23 Cr₹1.07 Cr₹-0.92 Cr
Raw Material Consumed ₹39 Cr₹38 Cr₹20 Cr₹21 Cr₹31 Cr
     Opening Raw Materials ₹5.12 Cr₹1.45 Cr₹1.39 Cr₹2.06 Cr₹2.70 Cr
     Purchases Raw Materials ₹38 Cr₹41 Cr₹20 Cr₹20 Cr₹30 Cr
     Closing Raw Materials ₹4.13 Cr₹5.12 Cr₹1.45 Cr₹1.39 Cr₹2.06 Cr
     Other Direct Purchases / Brought in cost ₹0.51 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹8.09 Cr₹7.60 Cr₹6.95 Cr₹7.90 Cr₹9.12 Cr
     Electricity & Power ₹8.09 Cr₹7.60 Cr₹6.95 Cr₹7.90 Cr₹9.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹20 Cr₹14 Cr₹14 Cr₹20 Cr
     Salaries, Wages & Bonus ₹20 Cr₹17 Cr₹12 Cr₹13 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹1.86 Cr₹1.54 Cr₹1.17 Cr₹1.13 Cr₹1.43 Cr
     Workmen and Staff Welfare Expenses ₹0.66 Cr₹0.60 Cr₹0.33 Cr₹0.32 Cr₹0.64 Cr
     Other Employees Cost ₹0.10 Cr₹0.13 Cr₹0.13 Cr₹0.17 Cr₹0.10 Cr
Other Manufacturing Expenses ₹16 Cr₹16 Cr₹12 Cr₹8.78 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.49 Cr₹3.88 Cr₹3.16 Cr₹1.34 Cr₹1.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹12 Cr₹8.97 Cr₹7.45 Cr₹9.74 Cr
General and Administration Expenses ₹4.82 Cr₹2.30 Cr₹1.90 Cr₹2.71 Cr₹3.76 Cr
     Rent , Rates & Taxes ₹0.48 Cr₹0.44 Cr₹0.56 Cr₹0.41 Cr₹0.82 Cr
     Insurance ₹0.35 Cr₹0.29 Cr₹0.30 Cr₹0.30 Cr₹0.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.90 Cr₹0.89 Cr₹0.73 Cr₹1.02 Cr₹0.92 Cr
     Traveling and conveyance ₹2.01 Cr₹0.60 Cr₹0.24 Cr₹0.91 Cr₹1.70 Cr
     Other Administration ₹2.10 Cr₹0.69 Cr₹0.31 Cr₹0.98 Cr₹1.77 Cr
Selling and Distribution Expenses ₹1.33 Cr₹0.54 Cr₹0.32 Cr₹0.51 Cr₹0.80 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.33 Cr₹0.54 Cr₹0.32 Cr₹0.51 Cr₹0.80 Cr
Miscellaneous Expenses ₹3.72 Cr₹5.40 Cr₹2.44 Cr₹2.46 Cr₹1.82 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.36 Cr₹0.23 Cr₹0.63 Cr₹0.72 Cr-
     Losson disposal of fixed assets(net) ₹0.81 Cr₹3.28 Cr₹0.08 Cr₹0.05 Cr₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.55 Cr₹1.89 Cr₹1.73 Cr₹1.70 Cr₹1.75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹97 Cr₹86 Cr₹57 Cr₹58 Cr₹77 Cr
Operating Profit (Excl OI) ₹9.93 Cr₹28 Cr₹6.54 Cr₹-3.07 Cr₹1.76 Cr
Other Income ₹2.61 Cr₹1.74 Cr₹1.33 Cr₹0.98 Cr₹1.36 Cr
     Interest Received ₹1.14 Cr₹0.12 Cr₹0.07 Cr₹0.09 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.29 Cr₹0.52 Cr₹0.24 Cr₹0.24 Cr
     Foreign Exchange Gains ₹0.53 Cr₹0.56 Cr₹0.39 Cr₹0.08 Cr₹0.37 Cr
     Others ₹0.95 Cr₹0.77 Cr₹0.35 Cr₹0.58 Cr₹0.67 Cr
Operating Profit ₹13 Cr₹29 Cr₹7.87 Cr₹-2.09 Cr₹3.12 Cr
Interest ₹5.50 Cr₹4.07 Cr₹3.45 Cr₹4.18 Cr₹5.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.55 Cr₹0.36 Cr₹0.52 Cr₹0.66 Cr
     Other Interest ₹5.11 Cr₹3.52 Cr₹3.09 Cr₹3.66 Cr₹4.48 Cr
PBDT ₹7.05 Cr₹25 Cr₹4.43 Cr₹-6.27 Cr₹-2.02 Cr
Depreciation ₹3.90 Cr₹3.92 Cr₹3.95 Cr₹3.75 Cr₹4.14 Cr
Profit Before Taxation & Exceptional Items ₹3.15 Cr₹21 Cr₹0.48 Cr₹-10 Cr₹-6.16 Cr
Exceptional Income / Expenses -₹-2.53 Cr₹0.02 Cr₹-0.02 Cr₹-5.30 Cr
Profit Before Tax ₹3.15 Cr₹19 Cr₹0.50 Cr₹-10 Cr₹-11 Cr
Provision for Tax ₹0.73 Cr₹4.74 Cr₹-1.31 Cr₹-0.01 Cr₹-3.11 Cr
     Current Income Tax ₹0.85 Cr₹0.28 Cr---
     Deferred Tax ₹-0.07 Cr₹4.46 Cr₹-1.59 Cr₹-0.01 Cr₹-3.11 Cr
     Other taxes ₹-0.05 Cr-₹-1.31 Cr₹-0.01 Cr₹-3.11 Cr
Profit After Tax ₹2.42 Cr₹14 Cr₹1.81 Cr₹-10 Cr₹-8.35 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.42 Cr₹14 Cr₹1.81 Cr₹-10 Cr₹-8.35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹-3.31 Cr₹-5.12 Cr₹4.91 Cr₹13 Cr
Appropriations ₹13 Cr₹11 Cr₹-3.31 Cr₹-5.12 Cr₹4.91 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.01₹11.83₹1.50₹-8.34₹-6.94
Adjusted EPS ₹2.01₹11.83₹1.50₹-8.34₹-6.94

Compare Income Statement of peers of COSMO FERRITES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSMO FERRITES ₹232.0 Cr -4.7% -14.4% 37.5% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹16,302.9 Cr 7.9% -1.2% 191.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,401.6 Cr -0.4% -9.9% 82.2% Stock Analytics
DCX SYSTEMS ₹3,434.0 Cr 1.2% -16.3% 83.7% Stock Analytics
AVALON TECHNOLOGIES ₹3,354.6 Cr -2.6% -6.2% NA Stock Analytics
APOLLO MICRO SYSTEMS ₹3,001.8 Cr 1.3% -26.1% 260.6% Stock Analytics


COSMO FERRITES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSMO FERRITES

-4.7%

-14.4%

37.5%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses