Home > Balance Sheet > COSMO FERRITES

COSMO FERRITES
Balance Sheet

COSMO FERRITES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for COSMO FERRITES
Please provide your vote to see the results

COSMO FERRITES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹13 Cr₹18 Cr₹20 Cr₹18 Cr₹3.55 Cr
    Securities Premium -----
    Capital Reserves ₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr
    Profit & Loss Account Balance ₹5.70 Cr₹11 Cr₹13 Cr₹11 Cr₹-3.31 Cr
    General Reserves -----
    Other Reserves ₹6.41 Cr₹6.39 Cr₹6.37 Cr₹6.40 Cr₹6.35 Cr
Reserve excluding Revaluation Reserve ₹13 Cr₹18 Cr₹20 Cr₹18 Cr₹3.55 Cr
Revaluation reserve -----
Shareholder's Funds ₹25 Cr₹30 Cr₹32 Cr₹30 Cr₹16 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹20 Cr₹27 Cr₹16 Cr₹7.86 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹10 Cr₹1.25 Cr₹2.93 Cr₹4.27 Cr₹4.86 Cr
    Term Loans - Institutions -----
    Other Secured ₹7.09 Cr₹19 Cr₹24 Cr₹12 Cr₹3.01 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.58 Cr₹2.13 Cr₹2.81 Cr₹2.89 Cr₹-1.59 Cr
    Deferred Tax Assets ₹4.06 Cr₹2.35 Cr₹1.26 Cr₹0.88 Cr₹6.40 Cr
    Deferred Tax Liability ₹5.63 Cr₹4.47 Cr₹4.07 Cr₹3.77 Cr₹4.81 Cr
Other Long Term Liabilities ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.81 Cr₹2.14 Cr₹2.19 Cr₹2.02 Cr₹2.30 Cr
Total Non-Current Liabilities ₹21 Cr₹24 Cr₹32 Cr₹21 Cr₹8.59 Cr
Current Liabilities -----
Trade Payables ₹11 Cr₹7.38 Cr₹6.53 Cr₹12 Cr₹8.61 Cr
    Sundry Creditors ₹11 Cr₹7.38 Cr₹6.53 Cr₹12 Cr₹8.61 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹16 Cr₹14 Cr₹16 Cr₹9.75 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.37 Cr₹0.67 Cr₹1.01 Cr₹1.25 Cr₹1.08 Cr
    Interest Accrued But Not Due -₹0.86 Cr-₹2.76 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹14 Cr₹13 Cr₹12 Cr₹8.66 Cr
Short Term Borrowings ₹47 Cr₹41 Cr₹39 Cr₹29 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹25 Cr₹19 Cr₹17 Cr₹6.76 Cr₹14 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹23 Cr
Short Term Provisions ₹0.55 Cr₹0.57 Cr₹1.20 Cr₹0.74 Cr₹0.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.85 Cr₹0.28 Cr-
    Provision for post retirement benefits ----₹0.15 Cr
    Preference Dividend -----
    Other Provisions ₹0.55 Cr₹0.57 Cr₹0.35 Cr₹0.46 Cr-
Total Current Liabilities ₹72 Cr₹65 Cr₹61 Cr₹58 Cr₹55 Cr
Total Liabilities ₹118 Cr₹119 Cr₹125 Cr₹109 Cr₹79 Cr
ASSETS
Gross Block ₹86 Cr₹88 Cr₹87 Cr₹60 Cr₹70 Cr
Less: Accumulated Depreciation ₹23 Cr₹18 Cr₹14 Cr₹11 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹63 Cr₹69 Cr₹73 Cr₹48 Cr₹54 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.13 Cr--₹12 Cr₹0.05 Cr
Non Current Investments ₹0.30 Cr₹0.27 Cr₹0.26 Cr--
Long Term Investment ₹0.30 Cr₹0.27 Cr₹0.26 Cr--
    Quoted ₹0.30 Cr₹0.27 Cr₹0.26 Cr--
    Unquoted -----
Long Term Loans & Advances ₹0.79 Cr₹0.74 Cr₹0.74 Cr₹0.73 Cr₹0.72 Cr
Other Non Current Assets ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.00 Cr₹0.02 Cr
Total Non-Current Assets ₹64 Cr₹70 Cr₹74 Cr₹61 Cr₹55 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹17 Cr₹14 Cr₹15 Cr₹19 Cr₹11 Cr
    Raw Materials ₹5.18 Cr₹3.17 Cr₹4.13 Cr₹5.12 Cr₹1.45 Cr
    Work-in Progress ₹6.85 Cr₹6.69 Cr₹6.22 Cr₹7.18 Cr₹4.87 Cr
    Finished Goods ₹0.46 Cr₹0.30 Cr₹0.31 Cr₹0.36 Cr₹0.21 Cr
    Packing Materials -----
    Stores  and Spare ₹3.20 Cr₹3.34 Cr₹3.28 Cr₹4.07 Cr₹3.00 Cr
    Other Inventory ₹0.87 Cr₹0.65 Cr₹1.41 Cr₹1.91 Cr₹1.44 Cr
Sundry Debtors ₹16 Cr₹18 Cr₹17 Cr₹17 Cr₹8.94 Cr
    Debtors more than Six months ₹0.78 Cr₹0.99 Cr₹1.38 Cr₹0.86 Cr₹1.48 Cr
    Debtors Others ₹16 Cr₹18 Cr₹17 Cr₹17 Cr₹9.20 Cr
Cash and Bank ₹10 Cr₹6.60 Cr₹10 Cr₹4.22 Cr₹1.44 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹10 Cr₹6.60 Cr₹10 Cr₹4.22 Cr₹1.43 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.54 Cr₹4.77 Cr₹4.07 Cr₹2.75 Cr₹2.09 Cr
    Interest accrued on Investments ₹0.31 Cr₹0.21 Cr₹0.14 Cr₹0.08 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹4.23 Cr₹4.56 Cr₹3.93 Cr₹2.67 Cr₹2.03 Cr
Short Term Loans and Advances ₹6.41 Cr₹5.25 Cr₹4.81 Cr₹5.45 Cr₹0.66 Cr
    Advances recoverable in cash or in kind ₹6.13 Cr₹5.28 Cr₹3.27 Cr₹4.11 Cr₹0.84 Cr
    Advance income tax and TDS ₹0.14 Cr₹0.10 Cr₹0.89 Cr₹0.03 Cr₹0.01 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.14 Cr₹-0.14 Cr₹0.65 Cr₹1.30 Cr₹-0.19 Cr
Total Current Assets ₹54 Cr₹49 Cr₹51 Cr₹48 Cr₹24 Cr
Net Current Assets (Including Current Investments) ₹-19 Cr₹-16 Cr₹-9.40 Cr₹-10 Cr₹-31 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹118 Cr₹119 Cr₹125 Cr₹109 Cr₹79 Cr
Contingent Liabilities ₹4.88 Cr₹2.89 Cr₹3.93 Cr₹5.31 Cr₹6.37 Cr
Total Debt ₹71 Cr₹68 Cr₹73 Cr₹48 Cr₹47 Cr
Book Value 20.5025.1826.8124.8312.95
Adjusted Book Value 20.5025.1826.8124.8312.95

Compare Balance Sheet of peers of COSMO FERRITES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSMO FERRITES ₹299.9 Cr -4.4% -14.9% 34.3% Stock Analytics
PREMIER ENERGIES ₹44,647.1 Cr 0% -8.4% NA Stock Analytics
KAYNES TECHNOLOGY INDIA ₹40,978.9 Cr 5.2% 2.3% 29.1% Stock Analytics
SYRMA SGS TECHNOLOGY ₹13,324.3 Cr -1.5% -0.5% 72.7% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,722.1 Cr 2.8% -2.2% 64.9% Stock Analytics
AVALON TECHNOLOGIES ₹5,571.0 Cr -6.7% -5% 89.8% Stock Analytics


COSMO FERRITES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSMO FERRITES

-4.4%

-14.9%

34.3%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses