CONSOLIDATED CONSTRUCTION CONSORTIUM
|
CONSOLIDATED CONSTRUCTION CONSORTIUM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹182 Cr | ₹131 Cr | ₹139 Cr | ₹131 Cr | ₹204 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹171 Cr | ₹116 Cr | ₹134 Cr | ₹125 Cr | ₹201 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹15 Cr | ₹4.99 Cr | ₹5.32 Cr | ₹2.47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹182 Cr | ₹131 Cr | ₹139 Cr | ₹131 Cr | ₹204 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | ₹45 Cr | ₹27 Cr | ₹81 Cr |
| Opening Raw Materials | - | - | ₹12 Cr | ₹18 Cr | ₹24 Cr |
| Purchases Raw Materials | - | - | ₹43 Cr | ₹21 Cr | ₹76 Cr |
| Closing Raw Materials | - | - | ₹11 Cr | ₹12 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.67 Cr | ₹1.54 Cr | ₹2.05 Cr | ₹2.26 Cr | ₹3.31 Cr |
| Electricity & Power | ₹1.67 Cr | ₹1.54 Cr | ₹2.05 Cr | ₹2.26 Cr | ₹3.31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹62 Cr | ₹17 Cr | ₹20 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹60 Cr | ₹15 Cr | ₹19 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹0.75 Cr | ₹0.70 Cr | ₹0.68 Cr | ₹0.84 Cr | ₹1.10 Cr |
| Workmen and Staff Welfare Expenses | ₹0.71 Cr | ₹0.51 Cr | ₹0.58 Cr | ₹0.54 Cr | ₹0.59 Cr |
| Other Employees Cost | ₹2.41 Cr | ₹0.54 Cr | ₹0.26 Cr | ₹-0.32 Cr | ₹0.07 Cr |
| Other Manufacturing Expenses | ₹154 Cr | ₹113 Cr | ₹73 Cr | ₹88 Cr | ₹101 Cr |
| Sub-contracted / Out sourced services | ₹73 Cr | ₹65 Cr | ₹66 Cr | ₹81 Cr | ₹89 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.86 Cr | ₹1.90 Cr | ₹1.55 Cr | ₹1.39 Cr | ₹1.00 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹79 Cr | ₹46 Cr | ₹5.81 Cr | ₹5.92 Cr | ₹11 Cr |
| General and Administration Expenses | ₹28 Cr | ₹13 Cr | ₹6.20 Cr | ₹9.16 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹1.31 Cr | ₹1.33 Cr | ₹2.80 Cr | ₹3.37 Cr |
| Insurance | ₹0.50 Cr | ₹0.48 Cr | ₹0.56 Cr | ₹0.68 Cr | ₹0.68 Cr |
| Printing and stationery | ₹0.25 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.25 Cr |
| Professional and legal fees | ₹13 Cr | ₹8.75 Cr | ₹2.40 Cr | ₹2.34 Cr | ₹4.05 Cr |
| Traveling and conveyance | ₹1.63 Cr | ₹1.20 Cr | ₹1.22 Cr | ₹1.22 Cr | ₹2.01 Cr |
| Other Administration | ₹1.00 Cr | ₹1.20 Cr | ₹0.54 Cr | ₹1.96 Cr | ₹1.77 Cr |
| Selling and Distribution Expenses | ₹1.49 Cr | ₹1.47 Cr | ₹1.37 Cr | ₹1.05 Cr | ₹2.58 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.40 Cr | ₹1.30 Cr | ₹1.25 Cr | ₹0.92 Cr | ₹2.49 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.07 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Miscellaneous Expenses | ₹41 Cr | ₹717 Cr | ₹27 Cr | ₹70 Cr | ₹23 Cr |
| Bad debts /advances written off | ₹14 Cr | ₹643 Cr | - | ₹64 Cr | ₹6.88 Cr |
| Provision for doubtful debts | ₹4.11 Cr | ₹7.60 Cr | ₹25 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹31 Cr | - | - | ₹0.27 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹35 Cr | ₹1.93 Cr | ₹5.80 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹249 Cr | ₹908 Cr | ₹172 Cr | ₹218 Cr | ₹249 Cr |
| Operating Profit (Excl OI) | ₹-67 Cr | ₹-777 Cr | ₹-32 Cr | ₹-87 Cr | ₹-45 Cr |
| Other Income | ₹73 Cr | ₹132 Cr | ₹4.02 Cr | ₹32 Cr | ₹27 Cr |
| Interest Received | ₹36 Cr | ₹1.72 Cr | ₹0.90 Cr | ₹0.02 Cr | ₹6.96 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | ₹0.01 Cr | - |
| Profits on sale of Investments | ₹1.15 Cr | - | - | - | - |
| Provision Written Back | ₹14 Cr | ₹126 Cr | - | ₹26 Cr | ₹9.61 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹22 Cr | ₹3.64 Cr | ₹3.11 Cr | ₹5.55 Cr | ₹10 Cr |
| Operating Profit | ₹5.07 Cr | ₹-645 Cr | ₹-28 Cr | ₹-55 Cr | ₹-18 Cr |
| Interest | ₹15 Cr | ₹17 Cr | ₹79 Cr | ₹78 Cr | ₹83 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹15 Cr | ₹15 Cr | ₹17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹3.46 Cr | ₹1.38 Cr | ₹1.64 Cr | ₹2.00 Cr |
| Other Interest | ₹2.63 Cr | ₹14 Cr | ₹63 Cr | ₹62 Cr | ₹64 Cr |
| PBDT | ₹-9.51 Cr | ₹-663 Cr | ₹-107 Cr | ₹-134 Cr | ₹-101 Cr |
| Depreciation | ₹4.84 Cr | ₹5.46 Cr | ₹6.43 Cr | ₹7.47 Cr | ₹8.66 Cr |
| Profit Before Taxation & Exceptional Items | ₹-14 Cr | ₹-668 Cr | ₹-114 Cr | ₹-141 Cr | ₹-110 Cr |
| Exceptional Income / Expenses | ₹119 Cr | ₹1,316 Cr | - | - | ₹8.76 Cr |
| Profit Before Tax | ₹104 Cr | ₹649 Cr | ₹-114 Cr | ₹-142 Cr | ₹-104 Cr |
| Provision for Tax | ₹17 Cr | ₹-24 Cr | ₹-1.06 Cr | ₹-1.22 Cr | ₹-0.96 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-0.56 Cr | ₹-24 Cr | ₹-1.06 Cr | ₹-1.22 Cr | ₹-0.96 Cr |
| Other taxes | ₹17 Cr | ₹0.07 Cr | - | - | - |
| Profit After Tax | ₹88 Cr | ₹673 Cr | ₹-113 Cr | ₹-141 Cr | ₹-103 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹88 Cr | ₹673 Cr | ₹-113 Cr | ₹-141 Cr | ₹-103 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-455 Cr | ₹-1,127 Cr | ₹-1,015 Cr | ₹-876 Cr | ₹-773 Cr |
| Appropriations | ₹-367 Cr | ₹-455 Cr | ₹-1,127 Cr | ₹-1,017 Cr | ₹-876 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹-1.32 Cr | ₹0.22 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.96 | ₹16.88 | ₹-2.82 | ₹-3.53 | ₹-2.58 |
| Adjusted EPS | ₹1.96 | ₹16.88 | ₹-2.82 | ₹-3.53 | ₹-2.58 |
Compare Income Statement of peers of CONSOLIDATED CONSTRUCTION CONSORTIUM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONSOLIDATED CONSTRUCTION CONSORTIUM | ₹880.2 Cr | 9.5% | -6.2% | 2.7% | Stock Analytics | |
| LARSEN & TOUBRO | ₹554,634.0 Cr | -1% | 0.3% | 4.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹63,739.1 Cr | -2.6% | -4.6% | -34.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹24,615.0 Cr | -1.4% | -7.3% | -29.6% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,648.6 Cr | 1.3% | -1.4% | -40.5% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹13,961.1 Cr | -5% | -2.4% | -28.4% | Stock Analytics | |
CONSOLIDATED CONSTRUCTION CONSORTIUM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONSOLIDATED CONSTRUCTION CONSORTIUM | 9.5% |
-6.2% |
2.7% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses