CONSOLIDATED CONSTRUCTION CONSORTIUM
|
CONSOLIDATED CONSTRUCTION CONSORTIUM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹89 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Authorised | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
| Equity - Issued | ₹89 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity Paid Up | ₹89 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹110 Cr | ₹-52 Cr | ₹-725 Cr | ₹-613 Cr | ₹-474 Cr |
| Securities Premium | ₹371 Cr | ₹296 Cr | ₹296 Cr | ₹296 Cr | ₹296 Cr |
| Capital Reserves | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr |
| Profit & Loss Account Balance | ₹-367 Cr | ₹-455 Cr | ₹-1,127 Cr | ₹-1,016 Cr | ₹-876 Cr |
| General Reserves | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Other Reserves | ₹0.49 Cr | ₹0.41 Cr | ₹-0.30 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹110 Cr | ₹-52 Cr | ₹-725 Cr | ₹-613 Cr | ₹-474 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹200 Cr | ₹28 Cr | ₹-646 Cr | ₹-534 Cr | ₹-394 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.30 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.30 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹20 Cr | ₹43 Cr | ₹44 Cr | ₹46 Cr |
| Deferred Tax Assets | - | - | - | - | ₹0.04 Cr |
| Deferred Tax Liability | ₹19 Cr | ₹20 Cr | ₹43 Cr | ₹44 Cr | ₹46 Cr |
| Other Long Term Liabilities | ₹0.09 Cr | ₹0.17 Cr | ₹0.50 Cr | ₹0.32 Cr | ₹0.92 Cr |
| Long Term Trade Payables | ₹0.62 Cr | ₹2.33 Cr | ₹2.45 Cr | ₹2.98 Cr | ₹12 Cr |
| Long Term Provisions | ₹3.80 Cr | ₹3.15 Cr | ₹3.97 Cr | ₹4.46 Cr | ₹6.11 Cr |
| Total Non-Current Liabilities | ₹24 Cr | ₹62 Cr | ₹85 Cr | ₹87 Cr | ₹100 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹93 Cr | ₹131 Cr | ₹121 Cr | ₹122 Cr | ₹117 Cr |
| Sundry Creditors | ₹93 Cr | ₹131 Cr | ₹121 Cr | ₹122 Cr | ₹117 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹105 Cr | ₹217 Cr | ₹134 Cr | ₹131 Cr | ₹147 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
| Interest Accrued But Not Due | - | ₹0.62 Cr | ₹65 Cr | ₹51 Cr | ₹36 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹82 Cr | ₹197 Cr | ₹56 Cr | ₹69 Cr | ₹98 Cr |
| Short Term Borrowings | - | ₹104 Cr | ₹1,481 Cr | ₹1,421 Cr | ₹1,367 Cr |
| Secured ST Loans repayable on Demands | - | ₹104 Cr | ₹1,481 Cr | ₹1,421 Cr | ₹1,367 Cr |
| Working Capital Loans- Sec | - | ₹85 Cr | ₹752 Cr | ₹692 Cr | ₹638 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-85 Cr | ₹-752 Cr | ₹-692 Cr | ₹-638 Cr |
| Short Term Provisions | ₹0.97 Cr | ₹0.77 Cr | ₹0.38 Cr | ₹0.40 Cr | ₹0.60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.97 Cr | ₹0.77 Cr | ₹0.38 Cr | ₹0.40 Cr | ₹0.60 Cr |
| Total Current Liabilities | ₹199 Cr | ₹452 Cr | ₹1,736 Cr | ₹1,674 Cr | ₹1,631 Cr |
| Total Liabilities | ₹422 Cr | ₹542 Cr | ₹1,176 Cr | ₹1,228 Cr | ₹1,337 Cr |
| ASSETS | |||||
| Gross Block | ₹378 Cr | ₹377 Cr | ₹587 Cr | ₹588 Cr | ₹588 Cr |
| Less: Accumulated Depreciation | ₹174 Cr | ₹169 Cr | ₹209 Cr | ₹203 Cr | ₹195 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹203 Cr | ₹208 Cr | ₹379 Cr | ₹385 Cr | ₹392 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Non Current Investments | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr |
| Long Term Investment | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr |
| Quoted | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹12 Cr | ₹103 Cr | ₹601 Cr | ₹592 Cr | ₹629 Cr |
| Other Non Current Assets | ₹9.85 Cr | ₹9.70 Cr | ₹1.15 Cr | ₹0.02 Cr | ₹0.33 Cr |
| Total Non-Current Assets | ₹226 Cr | ₹321 Cr | ₹1,004 Cr | ₹1,000 Cr | ₹1,045 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹36 Cr | ₹58 Cr | ₹84 Cr | ₹88 Cr | ₹98 Cr |
| Raw Materials | - | - | ₹11 Cr | ₹12 Cr | ₹18 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹29 Cr | ₹51 Cr | ₹74 Cr | ₹76 Cr | ₹80 Cr |
| Other Inventory | ₹7.36 Cr | ₹6.92 Cr | ₹-0.24 Cr | ₹-0.24 Cr | ₹-0.24 Cr |
| Sundry Debtors | ₹43 Cr | ₹23 Cr | ₹54 Cr | ₹92 Cr | ₹119 Cr |
| Debtors more than Six months | ₹6.71 Cr | ₹22 Cr | ₹181 Cr | ₹154 Cr | ₹175 Cr |
| Debtors Others | ₹51 Cr | ₹25 Cr | ₹19 Cr | ₹56 Cr | ₹82 Cr |
| Cash and Bank | ₹91 Cr | ₹14 Cr | ₹6.71 Cr | ₹8.34 Cr | ₹6.16 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.02 Cr |
| Balances at Bank | ₹91 Cr | ₹14 Cr | ₹6.69 Cr | ₹8.32 Cr | ₹4.20 Cr |
| Other cash and bank balances | - | - | - | ₹0.03 Cr | ₹1.95 Cr |
| Other Current Assets | ₹7.26 Cr | ₹107 Cr | ₹2.68 Cr | ₹10 Cr | ₹12 Cr |
| Interest accrued on Investments | ₹0.05 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.42 Cr | ₹0.42 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.95 Cr | ₹1.71 Cr | ₹2.49 Cr | ₹0.62 Cr | ₹1.28 Cr |
| Other current_assets | ₹4.84 Cr | ₹105 Cr | - | ₹9.41 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹18 Cr | ₹19 Cr | ₹25 Cr | ₹29 Cr | ₹57 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹10 Cr | ₹17 Cr | ₹29 Cr | ₹55 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.04 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.05 Cr | ₹8.55 Cr | ₹8.52 Cr | ₹0.67 Cr | ₹1.68 Cr |
| Total Current Assets | ₹196 Cr | ₹221 Cr | ₹172 Cr | ₹228 Cr | ₹292 Cr |
| Net Current Assets (Including Current Investments) | ₹-2.47 Cr | ₹-231 Cr | ₹-1,564 Cr | ₹-1,446 Cr | ₹-1,339 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹422 Cr | ₹542 Cr | ₹1,176 Cr | ₹1,228 Cr | ₹1,337 Cr |
| Contingent Liabilities | ₹136 Cr | ₹290 Cr | ₹272 Cr | ₹273 Cr | ₹212 Cr |
| Total Debt | ₹0.30 Cr | ₹141 Cr | ₹1,516 Cr | ₹1,456 Cr | ₹1,402 Cr |
| Book Value | 4.47 | 0.69 | -16.20 | -13.39 | -9.89 |
| Adjusted Book Value | 4.47 | 0.69 | -16.20 | -13.39 | -9.89 |
Compare Balance Sheet of peers of CONSOLIDATED CONSTRUCTION CONSORTIUM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONSOLIDATED CONSTRUCTION CONSORTIUM | ₹904.8 Cr | -8% | -18.6% | 5.8% | Stock Analytics | |
| LARSEN & TOUBRO | ₹533,952.0 Cr | -3.7% | 4.1% | 7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,314.1 Cr | -3.3% | -10.2% | -32.5% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,843.4 Cr | -0.8% | 7.1% | -16.1% | Stock Analytics | |
| KEC INTERNATIONAL | ₹20,213.9 Cr | -7.2% | -12% | -21.4% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,259.8 Cr | -1.3% | -2.2% | NA | Stock Analytics | |
CONSOLIDATED CONSTRUCTION CONSORTIUM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONSOLIDATED CONSTRUCTION CONSORTIUM | -8% |
-18.6% |
5.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses