Home > Income Statement > CIPLA

CIPLA
Income Statement

CIPLA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CIPLA
Please provide your vote to see the results

CIPLA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹29,719 Cr₹28,227 Cr₹27,131 Cr₹23,910 Cr₹15,219 Cr
     Sales ₹29,579 Cr₹28,056 Cr₹26,694 Cr₹23,519 Cr₹14,751 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.40 Cr₹8.31 Cr₹8.73 Cr₹45 Cr₹103 Cr
     Revenue from property development -----
     Other Operational Income ₹131 Cr₹163 Cr₹428 Cr₹346 Cr₹365 Cr
Less: Excise Duty ----₹64 Cr
Net Sales ₹21,763 Cr₹19,160 Cr₹17,132 Cr₹16,362 Cr₹15,156 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-725 Cr₹-193 Cr₹-245 Cr₹47 Cr₹-233 Cr
Raw Material Consumed ₹9,220 Cr₹7,545 Cr₹6,236 Cr₹5,737 Cr₹5,671 Cr
     Opening Raw Materials ₹1,795 Cr₹1,762 Cr₹1,540 Cr₹1,636 Cr₹1,343 Cr
     Purchases Raw Materials ₹5,439 Cr₹4,919 Cr₹4,600 Cr₹4,189 Cr₹4,790 Cr
     Closing Raw Materials ₹1,701 Cr₹1,795 Cr₹1,762 Cr₹1,540 Cr₹1,636 Cr
     Other Direct Purchases / Brought in cost ₹3,687 Cr₹2,658 Cr₹1,859 Cr₹1,452 Cr₹1,174 Cr
     Other raw material cost -----
Power & Fuel Cost ₹331 Cr₹308 Cr₹327 Cr₹335 Cr₹299 Cr
     Electricity & Power ₹331 Cr₹308 Cr₹327 Cr₹335 Cr₹299 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,530 Cr₹3,252 Cr₹3,027 Cr₹2,857 Cr₹2,690 Cr
     Salaries, Wages & Bonus ₹3,163 Cr₹2,929 Cr₹2,736 Cr₹2,561 Cr₹2,400 Cr
     Contributions to EPF & Pension Funds ₹164 Cr₹148 Cr₹137 Cr₹130 Cr₹130 Cr
     Workmen and Staff Welfare Expenses ₹179 Cr₹155 Cr₹131 Cr₹142 Cr₹119 Cr
     Other Employees Cost ₹24 Cr₹20 Cr₹23 Cr₹24 Cr₹41 Cr
Other Manufacturing Expenses ₹1,453 Cr₹1,206 Cr₹1,372 Cr₹1,285 Cr₹1,221 Cr
     Sub-contracted / Out sourced services ₹259 Cr₹251 Cr₹243 Cr₹208 Cr₹194 Cr
     Processing Charges -----
     Repairs and Maintenance ₹195 Cr₹154 Cr₹157 Cr₹144 Cr₹142 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,000 Cr₹801 Cr₹972 Cr₹933 Cr₹884 Cr
General and Administration Expenses ₹1,206 Cr₹986 Cr₹1,289 Cr₹1,097 Cr₹1,002 Cr
     Rent , Rates & Taxes ₹178 Cr₹144 Cr₹128 Cr₹179 Cr₹155 Cr
     Insurance ₹74 Cr₹63 Cr₹48 Cr₹36 Cr₹31 Cr
     Printing and stationery -----
     Professional and legal fees ₹699 Cr₹609 Cr₹702 Cr₹501 Cr₹450 Cr
     Traveling and conveyance ₹203 Cr₹127 Cr₹370 Cr₹329 Cr₹312 Cr
     Other Administration ₹255 Cr₹170 Cr₹412 Cr₹380 Cr₹365 Cr
Selling and Distribution Expenses ₹1,670 Cr₹1,299 Cr₹1,252 Cr₹1,281 Cr₹1,083 Cr
     Advertisement & Sales Promotion ₹1,059 Cr₹800 Cr₹774 Cr₹743 Cr₹607 Cr
     Sales Commissions & Incentives ₹260 Cr₹201 Cr₹234 Cr₹294 Cr₹254 Cr
     Freight and Forwarding ₹351 Cr₹298 Cr₹244 Cr₹244 Cr₹222 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹566 Cr₹508 Cr₹692 Cr₹626 Cr₹596 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹39 Cr₹180 Cr₹77 Cr₹33 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹3.78 Cr₹25 Cr--
     Other Miscellaneous Expenses ₹566 Cr₹465 Cr₹487 Cr₹550 Cr₹563 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹17,251 Cr₹14,911 Cr₹13,951 Cr₹13,265 Cr₹12,329 Cr
Operating Profit (Excl OI) ₹4,512 Cr₹4,249 Cr₹3,181 Cr₹3,097 Cr₹2,826 Cr
Other Income ₹322 Cr₹270 Cr₹369 Cr₹477 Cr₹358 Cr
     Interest Received ₹80 Cr₹47 Cr₹68 Cr₹60 Cr₹30 Cr
     Dividend Received ₹0.01 Cr₹22 Cr₹0.06 Cr₹34 Cr₹3.54 Cr
     Profit on sale of Fixed Assets ₹8.68 Cr₹3.01 Cr₹2.62 Cr₹3.30 Cr₹25 Cr
     Profits on sale of Investments ₹77 Cr₹53 Cr₹126 Cr₹185 Cr₹149 Cr
     Provision Written Back ₹47 Cr₹0.06 Cr₹2.41 Cr₹27 Cr₹4.77 Cr
     Foreign Exchange Gains ₹22 Cr₹29 Cr₹104 Cr₹42 Cr₹19 Cr
     Others ₹87 Cr₹116 Cr₹67 Cr₹125 Cr₹127 Cr
Operating Profit ₹4,834 Cr₹4,518 Cr₹3,550 Cr₹3,574 Cr₹3,184 Cr
Interest ₹106 Cr₹161 Cr₹197 Cr₹168 Cr₹114 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹67 Cr₹118 Cr₹150 Cr₹153 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.50 Cr₹7.72 Cr₹8.13 Cr₹4.66 Cr₹4.99 Cr
     Other Interest ₹37 Cr₹35 Cr₹40 Cr₹11 Cr₹109 Cr
PBDT ₹4,727 Cr₹4,358 Cr₹3,353 Cr₹3,405 Cr₹3,070 Cr
Depreciation ₹1,052 Cr₹1,068 Cr₹1,175 Cr₹1,326 Cr₹1,323 Cr
Profit Before Taxation & Exceptional Items ₹3,675 Cr₹3,290 Cr₹2,178 Cr₹2,079 Cr₹1,747 Cr
Exceptional Income / Expenses ₹-182 Cr---₹-78 Cr
Profit Before Tax ₹3,493 Cr₹3,290 Cr₹2,178 Cr₹2,079 Cr₹1,669 Cr
Provision for Tax ₹934 Cr₹889 Cr₹631 Cr₹570 Cr₹250 Cr
     Current Income Tax ₹1,137 Cr₹1,053 Cr₹683 Cr₹748 Cr₹549 Cr
     Deferred Tax ₹-215 Cr₹-182 Cr₹-314 Cr₹-227 Cr₹-203 Cr
     Other taxes ₹12 Cr₹18 Cr₹262 Cr₹49 Cr₹-96 Cr
Profit After Tax ₹2,559 Cr₹2,401 Cr₹1,547 Cr₹1,510 Cr₹1,419 Cr
Extra items -----
Minority Interest ₹-30 Cr₹16 Cr₹47 Cr₹35 Cr₹-6.04 Cr
Share of Associate ₹-13 Cr₹-13 Cr₹-47 Cr₹-17 Cr₹-2.78 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹2,517 Cr₹2,405 Cr₹1,547 Cr₹1,528 Cr₹1,411 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13,537 Cr₹11,118 Cr₹10,251 Cr₹8,999 Cr₹7,774 Cr
Appropriations ₹16,054 Cr₹13,523 Cr₹11,798 Cr₹10,526 Cr₹9,185 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹53 Cr--
     Other Appropriation ₹385 Cr₹-14 Cr₹304 Cr₹275 Cr₹186 Cr
Equity Dividend % ₹250.00₹250.00₹200.00₹150.00₹150.00
Earnings Per Share ₹31.19₹29.82₹19.18₹18.96₹17.52
Adjusted EPS ₹31.19₹29.82₹19.18₹18.96₹17.52

Compare Income Statement of peers of CIPLA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIPLA ₹108,623.6 Cr 2.5% 0.4% 71.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
MANKIND PHARMA ₹93,565.4 Cr NA NA NA Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


CIPLA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIPLA

2.5%

0.4%

71.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses