Home > Income Statement > CIPLA

CIPLA
Income Statement

CIPLA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for CIPLA
Please provide your vote to see the results

CIPLA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹35,415 Cr₹30,938 Cr₹29,719 Cr₹28,227 Cr₹27,131 Cr
     Sales ₹35,088 Cr₹30,658 Cr₹29,579 Cr₹28,056 Cr₹26,694 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.18 Cr₹7.62 Cr₹9.40 Cr₹8.31 Cr₹8.73 Cr
     Revenue from property development -----
     Other Operational Income ₹319 Cr₹272 Cr₹131 Cr₹163 Cr₹428 Cr
Less: Excise Duty -----
Net Sales ₹25,774 Cr₹22,753 Cr₹21,763 Cr₹19,160 Cr₹17,132 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹63 Cr₹-96 Cr₹-725 Cr₹-193 Cr₹-245 Cr
Raw Material Consumed ₹8,757 Cr₹8,348 Cr₹9,220 Cr₹7,545 Cr₹6,236 Cr
     Opening Raw Materials ₹1,616 Cr₹1,701 Cr₹1,795 Cr₹1,762 Cr₹1,540 Cr
     Purchases Raw Materials ₹5,224 Cr₹5,434 Cr₹5,439 Cr₹4,919 Cr₹4,600 Cr
     Closing Raw Materials ₹1,619 Cr₹1,616 Cr₹1,701 Cr₹1,795 Cr₹1,762 Cr
     Other Direct Purchases / Brought in cost ₹3,536 Cr₹2,829 Cr₹3,687 Cr₹2,658 Cr₹1,859 Cr
     Other raw material cost -----
Power & Fuel Cost ₹365 Cr₹354 Cr₹331 Cr₹308 Cr₹327 Cr
     Electricity & Power ₹365 Cr₹354 Cr₹331 Cr₹308 Cr₹327 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4,310 Cr₹3,830 Cr₹3,530 Cr₹3,252 Cr₹3,027 Cr
     Salaries, Wages & Bonus ₹3,855 Cr₹3,408 Cr₹3,163 Cr₹2,929 Cr₹2,736 Cr
     Contributions to EPF & Pension Funds ₹171 Cr₹164 Cr₹164 Cr₹148 Cr₹137 Cr
     Workmen and Staff Welfare Expenses ₹237 Cr₹220 Cr₹179 Cr₹155 Cr₹131 Cr
     Other Employees Cost ₹46 Cr₹39 Cr₹24 Cr₹20 Cr₹23 Cr
Other Manufacturing Expenses ₹1,779 Cr₹1,590 Cr₹1,453 Cr₹1,206 Cr₹1,372 Cr
     Sub-contracted / Out sourced services ₹352 Cr₹293 Cr₹259 Cr₹251 Cr₹243 Cr
     Processing Charges -----
     Repairs and Maintenance ₹224 Cr₹203 Cr₹195 Cr₹154 Cr₹157 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,203 Cr₹1,094 Cr₹1,000 Cr₹801 Cr₹972 Cr
General and Administration Expenses ₹1,674 Cr₹1,423 Cr₹1,206 Cr₹986 Cr₹1,289 Cr
     Rent , Rates & Taxes ₹206 Cr₹192 Cr₹178 Cr₹144 Cr₹128 Cr
     Insurance ₹86 Cr₹80 Cr₹74 Cr₹63 Cr₹48 Cr
     Printing and stationery -----
     Professional and legal fees ₹928 Cr₹804 Cr₹699 Cr₹609 Cr₹702 Cr
     Traveling and conveyance ₹393 Cr₹291 Cr₹203 Cr₹127 Cr₹370 Cr
     Other Administration ₹60 Cr₹57 Cr₹52 Cr₹43 Cr₹42 Cr
Selling and Distribution Expenses ₹1,725 Cr₹1,694 Cr₹1,670 Cr₹1,299 Cr₹1,252 Cr
     Advertisement & Sales Promotion ₹1,087 Cr₹1,098 Cr₹1,059 Cr₹800 Cr₹774 Cr
     Sales Commissions & Incentives ₹226 Cr₹244 Cr₹260 Cr₹201 Cr₹234 Cr
     Freight and Forwarding ₹412 Cr₹353 Cr₹351 Cr₹298 Cr₹244 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹810 Cr₹619 Cr₹566 Cr₹508 Cr₹692 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹24 Cr--₹39 Cr₹180 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹3.78 Cr₹25 Cr
     Other Miscellaneous Expenses ₹787 Cr₹619 Cr₹566 Cr₹465 Cr₹487 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹19,483 Cr₹17,763 Cr₹17,251 Cr₹14,911 Cr₹13,951 Cr
Operating Profit (Excl OI) ₹6,291 Cr₹4,990 Cr₹4,512 Cr₹4,249 Cr₹3,181 Cr
Other Income ₹747 Cr₹512 Cr₹322 Cr₹270 Cr₹369 Cr
     Interest Received ₹220 Cr₹162 Cr₹80 Cr₹47 Cr₹68 Cr
     Dividend Received --₹0.01 Cr₹22 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹3.49 Cr₹1.58 Cr₹8.68 Cr₹3.01 Cr₹2.62 Cr
     Profits on sale of Investments ₹70 Cr₹122 Cr₹77 Cr₹53 Cr₹126 Cr
     Provision Written Back ₹17 Cr₹46 Cr₹47 Cr₹0.06 Cr₹2.41 Cr
     Foreign Exchange Gains ₹101 Cr₹65 Cr₹22 Cr₹29 Cr₹104 Cr
     Others ₹335 Cr₹115 Cr₹87 Cr₹116 Cr₹67 Cr
Operating Profit ₹7,038 Cr₹5,502 Cr₹4,834 Cr₹4,518 Cr₹3,550 Cr
Interest ₹90 Cr₹110 Cr₹106 Cr₹161 Cr₹197 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹39 Cr₹41 Cr₹67 Cr₹118 Cr₹150 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹19 Cr₹15 Cr₹1.50 Cr₹7.72 Cr₹8.13 Cr
     Other Interest ₹32 Cr₹53 Cr₹37 Cr₹35 Cr₹40 Cr
PBDT ₹6,948 Cr₹5,393 Cr₹4,727 Cr₹4,358 Cr₹3,353 Cr
Depreciation ₹1,051 Cr₹1,172 Cr₹1,052 Cr₹1,068 Cr₹1,175 Cr
Profit Before Taxation & Exceptional Items ₹5,897 Cr₹4,221 Cr₹3,675 Cr₹3,290 Cr₹2,178 Cr
Exceptional Income / Expenses ₹-195 Cr₹-182 Cr₹-182 Cr--
Profit Before Tax ₹5,702 Cr₹4,038 Cr₹3,493 Cr₹3,290 Cr₹2,178 Cr
Provision for Tax ₹1,547 Cr₹1,203 Cr₹934 Cr₹889 Cr₹631 Cr
     Current Income Tax ₹1,697 Cr₹1,265 Cr₹1,137 Cr₹1,053 Cr₹683 Cr
     Deferred Tax ₹-158 Cr₹-76 Cr₹-215 Cr₹-182 Cr₹-314 Cr
     Other taxes ₹7.48 Cr₹14 Cr₹12 Cr₹18 Cr₹262 Cr
Profit After Tax ₹4,155 Cr₹2,835 Cr₹2,559 Cr₹2,401 Cr₹1,547 Cr
Extra items -----
Minority Interest ₹-32 Cr₹-31 Cr₹-30 Cr₹16 Cr₹47 Cr
Share of Associate ₹-1.59 Cr₹-2.60 Cr₹-13 Cr₹-13 Cr₹-47 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹4,122 Cr₹2,802 Cr₹2,517 Cr₹2,405 Cr₹1,547 Cr
Adjustments to PAT -----
Profit Balance B/F ₹18,057 Cr₹15,669 Cr₹13,537 Cr₹11,118 Cr₹10,251 Cr
Appropriations ₹22,179 Cr₹18,471 Cr₹16,054 Cr₹13,523 Cr₹11,798 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹53 Cr
     Other Appropriation ₹740 Cr₹414 Cr₹385 Cr₹-14 Cr₹304 Cr
Equity Dividend % ₹650.00₹425.00₹250.00₹250.00₹200.00
Earnings Per Share ₹51.05₹34.71₹31.19₹29.82₹19.18
Adjusted EPS ₹51.05₹34.71₹31.19₹29.82₹19.18

Compare Income Statement of peers of CIPLA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIPLA ₹134,348.3 Cr 2.1% 0.2% 42.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹460,528.0 Cr 0.8% 5.7% 69.5% Stock Analytics
DIVIS LABORATORIES ₹143,985.0 Cr 0.9% 7.2% 48% Stock Analytics
DR REDDYS LABORATORIES ₹112,591.0 Cr -0.1% -1.8% 24.4% Stock Analytics
ZYDUS LIFESCIENCES ₹108,734.0 Cr 0.1% -4% 79.3% Stock Analytics
MANKIND PHARMA ₹103,236.0 Cr -5.7% 5.7% 46% Stock Analytics


CIPLA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIPLA

2.1%

0.2%

42.9%

SENSEX

-0.8%

2.3%

27.8%


You may also like the below Video Courses