CIPLA
|
CIPLA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹162 Cr | ₹162 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr |
| Equity - Authorised | ₹175 Cr | ₹175 Cr | ₹175 Cr | ₹175 Cr | ₹175 Cr |
| Equity - Issued | ₹162 Cr | ₹162 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr |
| Equity Paid Up | ₹162 Cr | ₹162 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹63 Cr | ₹114 Cr | ₹87 Cr | ₹62 Cr | ₹44 Cr |
| Total Reserves | ₹34,208 Cr | ₹30,918 Cr | ₹26,458 Cr | ₹23,185 Cr | ₹20,636 Cr |
| Securities Premium | ₹1,707 Cr | ₹1,693 Cr | ₹1,673 Cr | ₹1,653 Cr | ₹1,632 Cr |
| Capital Reserves | ₹-264 Cr | ₹-264 Cr | ₹-264 Cr | ₹-167 Cr | ₹-167 Cr |
| Profit & Loss Account Balance | ₹28,216 Cr | ₹25,644 Cr | ₹21,439 Cr | ₹18,057 Cr | ₹15,669 Cr |
| General Reserves | ₹3,145 Cr | ₹3,145 Cr | ₹3,145 Cr | ₹3,145 Cr | ₹3,145 Cr |
| Other Reserves | ₹1,404 Cr | ₹700 Cr | ₹466 Cr | ₹497 Cr | ₹358 Cr |
| Reserve excluding Revaluation Reserve | ₹34,208 Cr | ₹30,918 Cr | ₹26,458 Cr | ₹23,185 Cr | ₹20,636 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹34,432 Cr | ₹31,193 Cr | ₹26,706 Cr | ₹23,408 Cr | ₹20,842 Cr |
| Minority Interest | ₹88 Cr | ₹96 Cr | ₹96 Cr | ₹306 Cr | ₹276 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹332 Cr | ₹376 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹332 Cr | ₹376 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹117 Cr | ₹12 Cr | - | ₹-332 Cr | ₹40 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹117 Cr | ₹12 Cr | - | ₹12 Cr | ₹55 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹-344 Cr | ₹-15 Cr |
| Deferred Tax Assets / Liabilities | ₹-748 Cr | ₹-591 Cr | ₹-403 Cr | ₹-293 Cr | ₹-205 Cr |
| Deferred Tax Assets | ₹1,220 Cr | ₹1,018 Cr | ₹887 Cr | ₹796 Cr | ₹818 Cr |
| Deferred Tax Liability | ₹472 Cr | ₹426 Cr | ₹484 Cr | ₹502 Cr | ₹613 Cr |
| Other Long Term Liabilities | ₹534 Cr | ₹400 Cr | ₹355 Cr | ₹375 Cr | ₹310 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹158 Cr | ₹149 Cr | ₹129 Cr | ₹102 Cr | ₹100 Cr |
| Total Non-Current Liabilities | ₹61 Cr | ₹-31 Cr | ₹82 Cr | ₹184 Cr | ₹622 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,230 Cr | ₹2,837 Cr | ₹2,474 Cr | ₹2,535 Cr | ₹2,508 Cr |
| Sundry Creditors | ₹3,230 Cr | ₹2,837 Cr | ₹2,474 Cr | ₹2,535 Cr | ₹2,508 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,379 Cr | ₹773 Cr | ₹891 Cr | ₹1,008 Cr | ₹770 Cr |
| Bank Overdraft / Short term credit | - | ₹1.24 Cr | ₹0.89 Cr | - | - |
| Advances received from customers | ₹40 Cr | ₹16 Cr | ₹14 Cr | ₹64 Cr | ₹77 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,338 Cr | ₹755 Cr | ₹877 Cr | ₹944 Cr | ₹693 Cr |
| Short Term Borrowings | ₹141 Cr | ₹80 Cr | ₹247 Cr | ₹188 Cr | ₹393 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹92 Cr | ₹97 Cr | - |
| Working Capital Loans- Sec | - | - | ₹92 Cr | ₹97 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹141 Cr | ₹80 Cr | ₹63 Cr | ₹-6.04 Cr | ₹393 Cr |
| Short Term Provisions | ₹2,265 Cr | ₹1,793 Cr | ₹1,634 Cr | ₹1,303 Cr | ₹1,242 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.45 Cr | ₹77 Cr | ₹22 Cr | ₹17 Cr | ₹21 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2,259 Cr | ₹1,717 Cr | ₹1,612 Cr | ₹1,287 Cr | ₹1,221 Cr |
| Total Current Liabilities | ₹7,014 Cr | ₹5,484 Cr | ₹5,246 Cr | ₹5,033 Cr | ₹4,913 Cr |
| Total Liabilities | ₹41,595 Cr | ₹36,742 Cr | ₹32,130 Cr | ₹29,007 Cr | ₹26,652 Cr |
| ASSETS | |||||
| Gross Block | ₹23,825 Cr | ₹19,656 Cr | ₹18,161 Cr | ₹17,205 Cr | ₹16,968 Cr |
| Less: Accumulated Depreciation | ₹11,343 Cr | ₹9,708 Cr | ₹8,573 Cr | ₹7,995 Cr | ₹7,311 Cr |
| Less: Impairment of Assets | ₹47 Cr | ₹53 Cr | ₹94 Cr | ₹109 Cr | ₹36 Cr |
| Net Block | ₹12,434 Cr | ₹9,895 Cr | ₹9,494 Cr | ₹9,101 Cr | ₹9,622 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,586 Cr | ₹1,213 Cr | ₹864 Cr | ₹689 Cr | ₹383 Cr |
| Non Current Investments | ₹544 Cr | ₹640 Cr | ₹642 Cr | ₹573 Cr | ₹356 Cr |
| Long Term Investment | ₹544 Cr | ₹640 Cr | ₹642 Cr | ₹573 Cr | ₹356 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹544 Cr | ₹640 Cr | ₹642 Cr | ₹573 Cr | ₹356 Cr |
| Long Term Loans & Advances | ₹1,322 Cr | ₹1,038 Cr | ₹844 Cr | ₹849 Cr | ₹736 Cr |
| Other Non Current Assets | ₹1,106 Cr | ₹203 Cr | ₹442 Cr | ₹56 Cr | ₹383 Cr |
| Total Non-Current Assets | ₹17,448 Cr | ₹13,454 Cr | ₹12,689 Cr | ₹11,732 Cr | ₹11,925 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹7,679 Cr | ₹7,293 Cr | ₹4,807 Cr | ₹3,090 Cr | ₹2,195 Cr |
| Quoted | ₹7,679 Cr | ₹7,293 Cr | ₹4,807 Cr | ₹3,090 Cr | ₹2,195 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹6,597 Cr | ₹5,642 Cr | ₹5,238 Cr | ₹5,156 Cr | ₹5,350 Cr |
| Raw Materials | ₹1,791 Cr | ₹1,625 Cr | ₹1,619 Cr | ₹1,616 Cr | ₹1,701 Cr |
| Work-in Progress | ₹896 Cr | ₹823 Cr | ₹787 Cr | ₹832 Cr | ₹822 Cr |
| Finished Goods | ₹1,549 Cr | ₹1,508 Cr | ₹1,261 Cr | ₹1,390 Cr | ₹1,353 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹160 Cr | ₹137 Cr | ₹110 Cr | ₹107 Cr | ₹83 Cr |
| Other Inventory | ₹2,202 Cr | ₹1,549 Cr | ₹1,460 Cr | ₹1,212 Cr | ₹1,391 Cr |
| Sundry Debtors | ₹5,620 Cr | ₹5,506 Cr | ₹4,771 Cr | ₹4,057 Cr | ₹3,424 Cr |
| Debtors more than Six months | ₹267 Cr | ₹262 Cr | ₹221 Cr | ₹281 Cr | ₹319 Cr |
| Debtors Others | ₹5,459 Cr | ₹5,346 Cr | ₹4,689 Cr | ₹3,901 Cr | ₹3,286 Cr |
| Cash and Bank | ₹1,307 Cr | ₹800 Cr | ₹875 Cr | ₹1,565 Cr | ₹1,928 Cr |
| Cash in hand | ₹0.39 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.76 Cr | ₹1.00 Cr |
| Balances at Bank | ₹1,263 Cr | ₹792 Cr | ₹743 Cr | ₹1,559 Cr | ₹1,918 Cr |
| Other cash and bank balances | ₹44 Cr | ₹7.02 Cr | ₹131 Cr | ₹4.49 Cr | ₹9.02 Cr |
| Other Current Assets | ₹575 Cr | ₹526 Cr | ₹568 Cr | ₹374 Cr | ₹306 Cr |
| Interest accrued on Investments | ₹42 Cr | ₹37 Cr | ₹43 Cr | ₹43 Cr | ₹24 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹180 Cr | ₹153 Cr | ₹133 Cr | ₹113 Cr | ₹111 Cr |
| Other current_assets | ₹352 Cr | ₹336 Cr | ₹391 Cr | ₹218 Cr | ₹171 Cr |
| Short Term Loans and Advances | ₹2,368 Cr | ₹3,481 Cr | ₹3,134 Cr | ₹2,563 Cr | ₹1,507 Cr |
| Advances recoverable in cash or in kind | ₹186 Cr | ₹204 Cr | ₹212 Cr | ₹211 Cr | ₹202 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2,181 Cr | ₹3,277 Cr | ₹2,922 Cr | ₹2,352 Cr | ₹1,305 Cr |
| Total Current Assets | ₹24,146 Cr | ₹23,249 Cr | ₹19,392 Cr | ₹16,805 Cr | ₹14,711 Cr |
| Net Current Assets (Including Current Investments) | ₹17,132 Cr | ₹17,765 Cr | ₹14,147 Cr | ₹11,772 Cr | ₹9,798 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹41,595 Cr | ₹36,742 Cr | ₹32,130 Cr | ₹29,007 Cr | ₹26,652 Cr |
| Contingent Liabilities | ₹987 Cr | ₹936 Cr | ₹634 Cr | ₹567 Cr | ₹743 Cr |
| Total Debt | ₹258 Cr | ₹92 Cr | ₹247 Cr | ₹520 Cr | ₹824 Cr |
| Book Value | - | 384.84 | 329.72 | 289.24 | 257.78 |
| Adjusted Book Value | 425.47 | 384.84 | 329.72 | 289.24 | 257.78 |
Compare Balance Sheet of peers of CIPLA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CIPLA | ₹113,148.5 Cr | 0.7% | 2.6% | -4.6% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹427,933.0 Cr | -0.7% | -3.6% | 6% | Stock Analytics | |
| DIVIS LABORATORIES | ₹175,833.0 Cr | 1.1% | -1.2% | -0.3% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹149,549.0 Cr | 1.6% | 1.4% | 36.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,652.0 Cr | -0.9% | -2.5% | 1.2% | Stock Analytics | |
| MANKIND PHARMA | ₹96,492.8 Cr | 0.7% | -1.1% | -4.8% | Stock Analytics | |
CIPLA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CIPLA | 0.7% |
2.6% |
-4.6% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses