Home > Income Statement > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Income Statement

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Income Statement History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
INCOME :
Gross Sales ₹4,563 Cr₹4,570 Cr₹4,398 Cr₹3,291 Cr₹2,145 Cr
     Sales ₹4,352 Cr₹4,246 Cr₹4,050 Cr₹3,030 Cr₹2,011 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.61 Cr₹5.26 Cr₹6.41 Cr₹12 Cr₹5.20 Cr
     Revenue from property development -----
     Other Operational Income ₹207 Cr₹318 Cr₹342 Cr₹249 Cr₹128 Cr
Less: Excise Duty -----
Net Sales ₹4,563 Cr₹4,570 Cr₹4,398 Cr₹3,291 Cr₹2,145 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.65 Cr₹8.69 Cr₹-26 Cr₹-78 Cr₹-15 Cr
Raw Material Consumed ₹2,322 Cr₹2,417 Cr₹2,471 Cr₹1,741 Cr₹1,019 Cr
     Opening Raw Materials ₹105 Cr₹116 Cr₹124 Cr₹86 Cr₹51 Cr
     Purchases Raw Materials ₹2,306 Cr₹2,406 Cr₹2,464 Cr₹1,779 Cr₹1,054 Cr
     Closing Raw Materials ₹88 Cr₹105 Cr₹116 Cr₹124 Cr₹86 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹237 Cr₹234 Cr₹222 Cr₹196 Cr₹157 Cr
     Electricity & Power ₹237 Cr₹234 Cr₹222 Cr₹196 Cr₹157 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹449 Cr₹428 Cr₹397 Cr₹444 Cr₹371 Cr
     Salaries, Wages & Bonus ₹381 Cr₹363 Cr₹339 Cr₹394 Cr₹329 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹22 Cr₹19 Cr₹21 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹35 Cr₹31 Cr₹30 Cr₹23 Cr
     Other Employees Cost ₹5.95 Cr₹7.33 Cr₹8.10 Cr--
Other Manufacturing Expenses ₹579 Cr₹568 Cr₹538 Cr₹415 Cr₹295 Cr
     Sub-contracted / Out sourced services ₹309 Cr₹294 Cr₹189 Cr₹154 Cr₹106 Cr
     Processing Charges -----
     Repairs and Maintenance ₹100 Cr₹96 Cr₹90 Cr₹73 Cr₹58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹170 Cr₹178 Cr₹259 Cr₹188 Cr₹131 Cr
General and Administration Expenses ₹136 Cr₹112 Cr₹84 Cr₹72 Cr₹65 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹136 Cr₹112 Cr₹84 Cr₹72 Cr₹65 Cr
Selling and Distribution Expenses ₹93 Cr₹82 Cr₹86 Cr₹64 Cr₹44 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹93 Cr₹82 Cr₹86 Cr₹64 Cr₹44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.39 Cr₹6.13 Cr₹4.60 Cr₹8.70 Cr₹7.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.39 Cr₹6.13 Cr₹4.60 Cr₹8.70 Cr₹7.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,832 Cr₹3,857 Cr₹3,776 Cr₹2,862 Cr₹1,943 Cr
Operating Profit (Excl OI) ₹732 Cr₹713 Cr₹622 Cr₹429 Cr₹202 Cr
Other Income ₹173 Cr₹150 Cr₹121 Cr₹18 Cr₹20 Cr
     Interest Received ₹26 Cr₹16 Cr₹9.55 Cr₹4.40 Cr₹3.20 Cr
     Dividend Received ₹103 Cr₹110 Cr₹91 Cr₹2.30 Cr₹4.60 Cr
     Profit on sale of Fixed Assets ₹1.09 Cr₹0.67 Cr₹1.33 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹44 Cr₹24 Cr₹19 Cr₹11 Cr₹12 Cr
Operating Profit ₹905 Cr₹863 Cr₹742 Cr₹446 Cr₹222 Cr
Interest ₹12 Cr₹11 Cr₹13 Cr₹12 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.92 Cr₹1.90 Cr₹1.13 Cr₹1.50 Cr₹2.10 Cr
     Other Interest ₹9.76 Cr₹9.08 Cr₹12 Cr₹11 Cr₹9.80 Cr
PBDT ₹893 Cr₹852 Cr₹729 Cr₹434 Cr₹210 Cr
Depreciation ₹144 Cr₹136 Cr₹133 Cr₹119 Cr₹108 Cr
Profit Before Taxation & Exceptional Items ₹749 Cr₹717 Cr₹596 Cr₹315 Cr₹102 Cr
Exceptional Income / Expenses --₹38 Cr₹-13 Cr-
Profit Before Tax ₹749 Cr₹717 Cr₹633 Cr₹302 Cr₹102 Cr
Provision for Tax ₹166 Cr₹154 Cr₹121 Cr₹192 Cr₹28 Cr
     Current Income Tax ₹164 Cr₹150 Cr₹129 Cr₹96 Cr₹-8.60 Cr
     Deferred Tax ₹1.77 Cr₹3.92 Cr₹-7.74 Cr₹125 Cr₹36 Cr
     Other taxes ---₹-29 Cr-
Profit After Tax ₹583 Cr₹562 Cr₹512 Cr₹110 Cr₹74 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1,715 Cr₹1,248 Cr₹831 Cr₹722 Cr₹647 Cr
Appropriations ₹2,298 Cr₹1,810 Cr₹1,343 Cr₹832 Cr₹721 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹190 Cr₹96 Cr₹96 Cr₹0.90 Cr₹-1.30 Cr
Equity Dividend % ₹70.00₹50.00₹25.00₹25.00-
Earnings Per Share ₹15.38₹14.82₹13.50₹2.91₹1.95
Adjusted EPS ₹15.38₹14.82₹13.50₹2.91₹1.95

Compare Income Statement of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹16,892.8 Cr -2.8% 0.8% -22.5% Stock Analytics
BHARAT FORGE ₹62,041.6 Cr -0.4% 5.8% -20.6% Stock Analytics
RAMKRISHNA FORGINGS ₹11,461.2 Cr -3.6% 2.4% -15% Stock Analytics
HAPPY FORGINGS ₹9,107.1 Cr 0.5% 16.8% -19.1% Stock Analytics
MM FORGINGS ₹1,738.9 Cr -4.4% 1.4% -39.6% Stock Analytics
TIRUPATI FORGE ₹481.9 Cr -0.2% 3.6% 117.2% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

-2.8%

0.8%

-22.5%

SENSEX

-1.3%

-0.8%

6.3%


You may also like the below Video Courses