Home > Balance Sheet > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Balance Sheet

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
EQUITY AND LIABILITIES
Share Capital ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity - Authorised ₹517 Cr₹517 Cr₹517 Cr₹517 Cr₹517 Cr
    Equity - Issued ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Paid Up ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.50 Cr₹3.10 Cr₹3.80 Cr
Total Reserves ₹4,953 Cr₹4,561 Cr₹4,091 Cr₹3,668 Cr₹3,562 Cr
    Securities Premium ₹1,537 Cr₹1,537 Cr₹1,536 Cr₹1,530 Cr₹1,529 Cr
    Capital Reserves ₹650 Cr₹650 Cr₹650 Cr₹650 Cr₹650 Cr
    Profit & Loss Account Balance ₹2,108 Cr₹1,715 Cr₹1,248 Cr₹831 Cr₹722 Cr
    General Reserves ₹654 Cr₹654 Cr₹654 Cr₹654 Cr₹654 Cr
    Other Reserves ₹3.96 Cr₹4.97 Cr₹3.52 Cr₹2.80 Cr₹7.90 Cr
Reserve excluding Revaluation Reserve ₹4,953 Cr₹4,561 Cr₹4,091 Cr₹3,668 Cr₹3,562 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,333 Cr₹4,940 Cr₹4,471 Cr₹4,050 Cr₹3,945 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹287 Cr₹286 Cr₹281 Cr₹289 Cr₹167 Cr
    Deferred Tax Assets ₹48 Cr₹49 Cr₹43 Cr₹32 Cr₹39 Cr
    Deferred Tax Liability ₹335 Cr₹334 Cr₹325 Cr₹321 Cr₹205 Cr
Other Long Term Liabilities ₹20 Cr₹27 Cr₹34 Cr₹46 Cr₹42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹62 Cr₹65 Cr₹66 Cr₹62 Cr₹60 Cr
Total Non-Current Liabilities ₹369 Cr₹377 Cr₹381 Cr₹397 Cr₹268 Cr
Current Liabilities -----
Trade Payables ₹611 Cr₹615 Cr₹646 Cr₹578 Cr₹483 Cr
    Sundry Creditors ₹539 Cr₹506 Cr₹558 Cr₹498 Cr₹416 Cr
    Acceptances ₹72 Cr₹109 Cr₹88 Cr₹80 Cr₹67 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹169 Cr₹164 Cr₹152 Cr₹152 Cr₹176 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹23 Cr₹30 Cr---
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹146 Cr₹134 Cr₹152 Cr₹152 Cr₹176 Cr
Short Term Borrowings -₹72 Cr₹123 Cr₹182 Cr₹93 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹72 Cr₹123 Cr₹182 Cr₹93 Cr
Short Term Provisions ₹85 Cr₹70 Cr₹68 Cr₹69 Cr₹47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹30 Cr₹20 Cr₹17 Cr₹16 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹54 Cr₹50 Cr₹51 Cr₹52 Cr₹47 Cr
Total Current Liabilities ₹865 Cr₹922 Cr₹990 Cr₹981 Cr₹798 Cr
Total Liabilities ₹6,566 Cr₹6,239 Cr₹5,842 Cr₹5,429 Cr₹5,012 Cr
ASSETS
Gross Block ₹3,529 Cr₹3,344 Cr₹3,187 Cr₹3,047 Cr₹2,874 Cr
Less: Accumulated Depreciation ₹1,138 Cr₹1,028 Cr₹930 Cr₹839 Cr₹753 Cr
Less: Impairment of Assets -----
Net Block ₹2,391 Cr₹2,317 Cr₹2,257 Cr₹2,208 Cr₹2,122 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹57 Cr₹37 Cr₹42 Cr₹59 Cr₹69 Cr
Non Current Investments ₹1,767 Cr₹1,751 Cr₹1,735 Cr₹1,603 Cr₹1,588 Cr
Long Term Investment ₹1,767 Cr₹1,751 Cr₹1,735 Cr₹1,603 Cr₹1,588 Cr
    Quoted -----
    Unquoted ₹1,767 Cr₹1,751 Cr₹1,735 Cr₹1,603 Cr₹1,588 Cr
Long Term Loans & Advances ₹79 Cr₹138 Cr₹94 Cr₹111 Cr₹101 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹4,293 Cr₹4,243 Cr₹4,128 Cr₹3,980 Cr₹3,879 Cr
Current Assets Loans & Advances -----
Currents Investments ₹991 Cr₹775 Cr₹533 Cr₹401 Cr₹225 Cr
    Quoted -----
    Unquoted ₹991 Cr₹775 Cr₹739 Cr₹608 Cr₹431 Cr
Inventories ₹455 Cr₹466 Cr₹503 Cr₹459 Cr₹330 Cr
    Raw Materials ₹88 Cr₹105 Cr₹116 Cr₹124 Cr₹86 Cr
    Work-in Progress ₹157 Cr₹171 Cr₹181 Cr₹165 Cr₹130 Cr
    Finished Goods ₹103 Cr₹96 Cr₹93 Cr₹86 Cr₹38 Cr
    Packing Materials -----
    Stores  and Spare ₹59 Cr₹42 Cr₹55 Cr₹30 Cr₹22 Cr
    Other Inventory ₹47 Cr₹52 Cr₹58 Cr₹55 Cr₹54 Cr
Sundry Debtors ₹412 Cr₹462 Cr₹574 Cr₹448 Cr₹409 Cr
    Debtors more than Six months ₹12 Cr₹6.78 Cr₹12 Cr₹5.20 Cr-
    Debtors Others ₹403 Cr₹458 Cr₹567 Cr₹448 Cr₹414 Cr
Cash and Bank ₹181 Cr₹164 Cr₹49 Cr₹36 Cr₹67 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.05 Cr₹0.10 Cr₹0.10 Cr
    Balances at Bank ₹181 Cr₹163 Cr₹49 Cr₹34 Cr₹66 Cr
    Other cash and bank balances -₹1.10 Cr₹0.05 Cr₹1.40 Cr₹0.80 Cr
Other Current Assets ---₹1.20 Cr₹60 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ---₹1.20 Cr₹60 Cr
Short Term Loans and Advances ₹235 Cr₹129 Cr₹56 Cr₹103 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹33 Cr₹36 Cr₹26 Cr₹69 Cr₹25 Cr
    Advance income tax and TDS ----₹2.40 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹202 Cr₹93 Cr₹29 Cr₹34 Cr₹13 Cr
Total Current Assets ₹2,273 Cr₹1,996 Cr₹1,714 Cr₹1,449 Cr₹1,132 Cr
Net Current Assets (Including Current Investments) ₹1,409 Cr₹1,074 Cr₹724 Cr₹467 Cr₹334 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,566 Cr₹6,239 Cr₹5,842 Cr₹5,429 Cr₹5,012 Cr
Contingent Liabilities ₹137 Cr₹148 Cr₹166 Cr₹166 Cr₹162 Cr
Total Debt -₹72 Cr₹123 Cr₹182 Cr₹93 Cr
Book Value 140.57130.22117.86106.76103.99
Adjusted Book Value 140.57130.22117.86106.76103.99

Compare Balance Sheet of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹16,257.3 Cr -2.1% 3.9% -10.4% Stock Analytics
BHARAT FORGE ₹66,800.9 Cr 5.3% 14.3% -2.2% Stock Analytics
RAMKRISHNA FORGINGS ₹10,016.5 Cr 3.5% -1% -42.2% Stock Analytics
HAPPY FORGINGS ₹9,761.4 Cr 1% 15.1% -8.8% Stock Analytics
MM FORGINGS ₹1,457.9 Cr 1.2% -0.1% -37.1% Stock Analytics
TIRUPATI FORGE ₹423.3 Cr -5.4% -13.3% -34.6% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

-2.1%

3.9%

-10.4%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses