Home > Balance Sheet > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Balance Sheet

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity - Authorised ₹517 Cr₹517 Cr₹517 Cr₹517 Cr₹517 Cr
    Equity - Issued ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Paid Up ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.50 Cr₹3.10 Cr
Total Reserves ₹5,308 Cr₹4,953 Cr₹4,561 Cr₹4,091 Cr₹3,668 Cr
    Securities Premium ₹1,537 Cr₹1,537 Cr₹1,537 Cr₹1,536 Cr₹1,530 Cr
    Capital Reserves ₹650 Cr₹650 Cr₹650 Cr₹650 Cr₹650 Cr
    Profit & Loss Account Balance ₹2,459 Cr₹2,108 Cr₹1,715 Cr₹1,248 Cr₹831 Cr
    General Reserves ₹654 Cr₹654 Cr₹654 Cr₹654 Cr₹654 Cr
    Other Reserves ₹8.44 Cr₹3.96 Cr₹4.97 Cr₹3.52 Cr₹2.80 Cr
Reserve excluding Revaluation Reserve ₹5,308 Cr₹4,953 Cr₹4,561 Cr₹4,091 Cr₹3,668 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,688 Cr₹5,333 Cr₹4,940 Cr₹4,471 Cr₹4,050 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹294 Cr₹287 Cr₹286 Cr₹281 Cr₹289 Cr
    Deferred Tax Assets ₹46 Cr₹48 Cr₹49 Cr₹43 Cr₹32 Cr
    Deferred Tax Liability ₹340 Cr₹335 Cr₹334 Cr₹325 Cr₹321 Cr
Other Long Term Liabilities ₹15 Cr₹20 Cr₹27 Cr₹34 Cr₹46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹50 Cr₹62 Cr₹65 Cr₹66 Cr₹62 Cr
Total Non-Current Liabilities ₹360 Cr₹369 Cr₹377 Cr₹381 Cr₹397 Cr
Current Liabilities -----
Trade Payables ₹682 Cr₹611 Cr₹615 Cr₹646 Cr₹578 Cr
    Sundry Creditors ₹596 Cr₹539 Cr₹506 Cr₹558 Cr₹498 Cr
    Acceptances ₹86 Cr₹72 Cr₹109 Cr₹88 Cr₹80 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹155 Cr₹169 Cr₹164 Cr₹152 Cr₹152 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹33 Cr₹23 Cr₹30 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹122 Cr₹146 Cr₹134 Cr₹152 Cr₹152 Cr
Short Term Borrowings --₹72 Cr₹123 Cr₹182 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹72 Cr₹123 Cr₹182 Cr
Short Term Provisions ₹88 Cr₹85 Cr₹70 Cr₹68 Cr₹69 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹26 Cr₹30 Cr₹20 Cr₹17 Cr₹16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹62 Cr₹54 Cr₹50 Cr₹51 Cr₹52 Cr
Total Current Liabilities ₹925 Cr₹865 Cr₹922 Cr₹990 Cr₹981 Cr
Total Liabilities ₹6,973 Cr₹6,566 Cr₹6,239 Cr₹5,842 Cr₹5,429 Cr
ASSETS
Gross Block ₹3,630 Cr₹3,529 Cr₹3,344 Cr₹3,187 Cr₹3,047 Cr
Less: Accumulated Depreciation ₹1,255 Cr₹1,138 Cr₹1,028 Cr₹930 Cr₹839 Cr
Less: Impairment of Assets -----
Net Block ₹2,375 Cr₹2,391 Cr₹2,317 Cr₹2,257 Cr₹2,208 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹106 Cr₹57 Cr₹37 Cr₹42 Cr₹59 Cr
Non Current Investments ₹1,780 Cr₹1,767 Cr₹1,751 Cr₹1,735 Cr₹1,603 Cr
Long Term Investment ₹1,780 Cr₹1,767 Cr₹1,751 Cr₹1,735 Cr₹1,603 Cr
    Quoted -----
    Unquoted ₹1,780 Cr₹1,767 Cr₹1,751 Cr₹1,735 Cr₹1,603 Cr
Long Term Loans & Advances ₹180 Cr₹79 Cr₹138 Cr₹94 Cr₹111 Cr
Other Non Current Assets ₹15 Cr----
Total Non-Current Assets ₹4,456 Cr₹4,293 Cr₹4,243 Cr₹4,128 Cr₹3,980 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,406 Cr₹991 Cr₹775 Cr₹533 Cr₹401 Cr
    Quoted -----
    Unquoted ₹1,406 Cr₹991 Cr₹775 Cr₹739 Cr₹608 Cr
Inventories ₹487 Cr₹455 Cr₹466 Cr₹503 Cr₹459 Cr
    Raw Materials ₹80 Cr₹88 Cr₹105 Cr₹116 Cr₹124 Cr
    Work-in Progress ₹157 Cr₹157 Cr₹171 Cr₹181 Cr₹165 Cr
    Finished Goods ₹124 Cr₹103 Cr₹96 Cr₹93 Cr₹86 Cr
    Packing Materials -----
    Stores  and Spare ₹55 Cr₹59 Cr₹42 Cr₹55 Cr₹30 Cr
    Other Inventory ₹71 Cr₹47 Cr₹52 Cr₹58 Cr₹55 Cr
Sundry Debtors ₹389 Cr₹412 Cr₹462 Cr₹574 Cr₹448 Cr
    Debtors more than Six months ₹3.77 Cr₹12 Cr₹6.78 Cr₹12 Cr₹5.20 Cr
    Debtors Others ₹386 Cr₹403 Cr₹458 Cr₹567 Cr₹448 Cr
Cash and Bank ₹113 Cr₹181 Cr₹164 Cr₹49 Cr₹36 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.05 Cr₹0.10 Cr
    Balances at Bank ₹113 Cr₹181 Cr₹163 Cr₹49 Cr₹34 Cr
    Other cash and bank balances --₹1.10 Cr₹0.05 Cr₹1.40 Cr
Other Current Assets ----₹1.20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ----₹1.20 Cr
Short Term Loans and Advances ₹123 Cr₹235 Cr₹129 Cr₹56 Cr₹103 Cr
    Advances recoverable in cash or in kind ₹35 Cr₹33 Cr₹36 Cr₹26 Cr₹69 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹88 Cr₹202 Cr₹93 Cr₹29 Cr₹34 Cr
Total Current Assets ₹2,517 Cr₹2,273 Cr₹1,996 Cr₹1,714 Cr₹1,449 Cr
Net Current Assets (Including Current Investments) ₹1,592 Cr₹1,409 Cr₹1,074 Cr₹724 Cr₹467 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,973 Cr₹6,566 Cr₹6,239 Cr₹5,842 Cr₹5,429 Cr
Contingent Liabilities ₹137 Cr₹138 Cr₹148 Cr₹166 Cr₹166 Cr
Total Debt --₹72 Cr₹123 Cr₹182 Cr
Book Value 149.93140.57130.22117.86106.76
Adjusted Book Value 149.93140.57130.22117.86106.76

Compare Balance Sheet of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹17,964.6 Cr 3.6% 6% 16.1% Stock Analytics
BHARAT FORGE ₹90,160.3 Cr 1.6% 9.4% 75.3% Stock Analytics
HAPPY FORGINGS ₹12,756.2 Cr 2.2% 14.9% 66.5% Stock Analytics
RAMKRISHNA FORGINGS ₹10,865.8 Cr 9.4% 22.8% -8.8% Stock Analytics
MM FORGINGS ₹2,383.9 Cr -1.2% 24.5% 42.7% Stock Analytics
TIRUPATI FORGE ₹573.1 Cr -2.7% 8.7% 33% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

3.6%

6%

16.1%

SENSEX

-1%

2.2%

-3.6%


You may also like the below Video Courses