Home > Balance Sheet > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Balance Sheet

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Balance Sheet History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity - Authorised ₹517 Cr₹517 Cr₹517 Cr₹517 Cr₹517 Cr
    Equity - Issued ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Paid Up ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.50 Cr₹3.10 Cr
Total Reserves ₹7,080 Cr₹6,197 Cr₹5,609 Cr₹4,719 Cr₹4,814 Cr
    Securities Premium ₹1,537 Cr₹1,537 Cr₹1,537 Cr₹1,536 Cr₹1,530 Cr
    Capital Reserves ₹769 Cr₹769 Cr₹769 Cr₹769 Cr₹769 Cr
    Profit & Loss Account Balance ₹3,679 Cr₹3,117 Cr₹2,479 Cr₹1,449 Cr₹1,680 Cr
    General Reserves ₹603 Cr₹603 Cr₹603 Cr₹603 Cr₹603 Cr
    Other Reserves ₹491 Cr₹171 Cr₹220 Cr₹362 Cr₹233 Cr
Reserve excluding Revaluation Reserve ₹7,080 Cr₹6,197 Cr₹5,609 Cr₹4,719 Cr₹4,814 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,459 Cr₹6,577 Cr₹5,988 Cr₹5,098 Cr₹5,197 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹3.29 Cr₹96 Cr₹229 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹3.29 Cr₹96 Cr₹229 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹186 Cr₹422 Cr₹98 Cr₹23 Cr₹423 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹84 Cr₹89 Cr₹34 Cr--
    Loans - Govt. -----
    Loans - Others ₹101 Cr₹333 Cr₹63 Cr₹23 Cr₹423 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹318 Cr₹325 Cr₹324 Cr₹320 Cr₹246 Cr
    Deferred Tax Assets ₹85 Cr₹75 Cr₹70 Cr₹61 Cr₹135 Cr
    Deferred Tax Liability ₹403 Cr₹400 Cr₹394 Cr₹381 Cr₹381 Cr
Other Long Term Liabilities ₹155 Cr₹152 Cr₹137 Cr₹164 Cr₹282 Cr
Long Term Trade Payables -----
Long Term Provisions ₹79 Cr₹92 Cr₹101 Cr₹101 Cr₹308 Cr
Total Non-Current Liabilities ₹737 Cr₹991 Cr₹662 Cr₹704 Cr₹1,489 Cr
Current Liabilities -----
Trade Payables ₹1,863 Cr₹1,581 Cr₹1,934 Cr₹2,135 Cr₹1,939 Cr
    Sundry Creditors ₹1,771 Cr₹1,498 Cr₹1,825 Cr₹2,047 Cr₹1,858 Cr
    Acceptances ₹93 Cr₹83 Cr₹109 Cr₹88 Cr₹80 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹355 Cr₹398 Cr₹354 Cr₹345 Cr₹384 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹39 Cr₹77 Cr₹49 Cr₹41 Cr₹22 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹316 Cr₹320 Cr₹306 Cr₹305 Cr₹362 Cr
Short Term Borrowings ₹200 Cr₹99 Cr₹702 Cr₹805 Cr₹629 Cr
    Secured ST Loans repayable on Demands -₹3.20 Cr₹35 Cr₹293 Cr₹174 Cr
    Working Capital Loans- Sec -₹3.20 Cr₹35 Cr₹293 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹200 Cr₹93 Cr₹633 Cr₹218 Cr₹456 Cr
Short Term Provisions ₹121 Cr₹103 Cr₹112 Cr₹115 Cr₹179 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹54 Cr₹48 Cr₹60 Cr₹60 Cr₹89 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹67 Cr₹55 Cr₹52 Cr₹55 Cr₹89 Cr
Total Current Liabilities ₹2,539 Cr₹2,181 Cr₹3,103 Cr₹3,400 Cr₹3,130 Cr
Total Liabilities ₹10,736 Cr₹9,749 Cr₹9,753 Cr₹9,920 Cr₹9,821 Cr
ASSETS
Gross Block ₹9,747 Cr₹8,743 Cr₹8,492 Cr₹8,797 Cr₹8,909 Cr
Less: Accumulated Depreciation ₹3,547 Cr₹2,886 Cr₹2,681 Cr₹3,251 Cr₹2,323 Cr
Less: Impairment of Assets -----
Net Block ₹6,200 Cr₹5,857 Cr₹5,810 Cr₹5,547 Cr₹6,587 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹130 Cr₹66 Cr₹54 Cr₹119 Cr₹125 Cr
Non Current Investments ₹53 Cr₹47 Cr₹39 Cr₹32 Cr₹25 Cr
Long Term Investment ₹53 Cr₹47 Cr₹39 Cr₹32 Cr₹25 Cr
    Quoted -----
    Unquoted ₹53 Cr₹47 Cr₹39 Cr₹32 Cr₹25 Cr
Long Term Loans & Advances ₹540 Cr₹276 Cr₹654 Cr₹298 Cr₹200 Cr
Other Non Current Assets ₹15 Cr₹53 Cr₹48 Cr₹1.62 Cr₹5.40 Cr
Total Non-Current Assets ₹6,938 Cr₹6,299 Cr₹6,605 Cr₹5,998 Cr₹6,941 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,406 Cr₹991 Cr₹781 Cr₹544 Cr₹413 Cr
    Quoted -----
    Unquoted ₹1,406 Cr₹991 Cr₹781 Cr₹544 Cr₹413 Cr
Inventories ₹1,130 Cr₹1,091 Cr₹1,163 Cr₹1,211 Cr₹1,349 Cr
    Raw Materials ₹287 Cr₹269 Cr₹280 Cr₹344 Cr₹369 Cr
    Work-in Progress ₹367 Cr₹348 Cr₹396 Cr₹446 Cr₹504 Cr
    Finished Goods ₹263 Cr₹272 Cr₹264 Cr₹260 Cr₹272 Cr
    Packing Materials -----
    Stores  and Spare ₹79 Cr₹79 Cr₹102 Cr₹57 Cr₹127 Cr
    Other Inventory ₹135 Cr₹123 Cr₹121 Cr₹105 Cr₹77 Cr
Sundry Debtors ₹609 Cr₹627 Cr₹633 Cr₹861 Cr₹669 Cr
    Debtors more than Six months ₹18 Cr₹23 Cr₹13 Cr₹14 Cr₹144 Cr
    Debtors Others ₹606 Cr₹612 Cr₹626 Cr₹854 Cr₹536 Cr
Cash and Bank ₹254 Cr₹324 Cr₹239 Cr₹86 Cr₹160 Cr
    Cash in hand ₹0.01 Cr₹0.05 Cr₹0.01 Cr₹0.05 Cr₹0.10 Cr
    Balances at Bank ₹254 Cr₹324 Cr₹238 Cr₹86 Cr₹158 Cr
    Other cash and bank balances --₹1.10 Cr₹0.05 Cr₹1.40 Cr
Other Current Assets ₹161 Cr₹247 Cr₹182 Cr₹125 Cr₹129 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹28 Cr₹25 Cr₹31 Cr₹20 Cr₹25 Cr
    Other current_assets ₹134 Cr₹223 Cr₹150 Cr₹105 Cr₹104 Cr
Short Term Loans and Advances ₹238 Cr₹168 Cr₹150 Cr₹117 Cr₹156 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹20 Cr₹24 Cr₹20 Cr₹32 Cr
    Advance income tax and TDS ₹17 Cr₹24 Cr₹26 Cr₹0.06 Cr₹52 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹200 Cr₹124 Cr₹100 Cr₹97 Cr₹72 Cr
Total Current Assets ₹3,798 Cr₹3,450 Cr₹3,147 Cr₹2,943 Cr₹2,875 Cr
Net Current Assets (Including Current Investments) ₹1,259 Cr₹1,269 Cr₹44 Cr₹-456 Cr₹-256 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹10,736 Cr₹9,749 Cr₹9,753 Cr₹9,920 Cr₹9,821 Cr
Contingent Liabilities ₹147 Cr₹144 Cr₹155 Cr₹172 Cr₹170 Cr
Total Debt ₹386 Cr₹521 Cr₹803 Cr₹923 Cr₹1,282 Cr
Book Value 196.62173.36157.84134.40137.00
Adjusted Book Value 196.62173.36157.84134.40137.00

Compare Balance Sheet of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹17,877.3 Cr 1.3% 3% 7.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹160,111.0 Cr 4.2% 11.8% 46.8% Stock Analytics
BOSCH ₹119,491.0 Cr 0.7% 13% 24.8% Stock Analytics
UNO MINDA ₹65,660.9 Cr 1.7% 2.1% 6.3% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹59,060.6 Cr -7.3% 0.4% 11.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,945.2 Cr 2.9% -1.3% 11.8% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

1.3%

3%

7.1%

SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses