Home > Balance Sheet > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Balance Sheet

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
EQUITY AND LIABILITIES
Share Capital ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity - Authorised ₹517 Cr₹517 Cr₹517 Cr₹517 Cr₹517 Cr
    Equity - Issued ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Paid Up ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.50 Cr₹3.10 Cr₹3.80 Cr
Total Reserves ₹4,953 Cr₹4,561 Cr₹4,091 Cr₹3,668 Cr₹3,562 Cr
    Securities Premium ₹1,537 Cr₹1,537 Cr₹1,536 Cr₹1,530 Cr₹1,529 Cr
    Capital Reserves ₹650 Cr₹650 Cr₹650 Cr₹650 Cr₹650 Cr
    Profit & Loss Account Balance ₹2,108 Cr₹1,715 Cr₹1,248 Cr₹831 Cr₹722 Cr
    General Reserves ₹654 Cr₹654 Cr₹654 Cr₹654 Cr₹654 Cr
    Other Reserves ₹3.96 Cr₹4.97 Cr₹3.52 Cr₹2.80 Cr₹7.90 Cr
Reserve excluding Revaluation Reserve ₹4,953 Cr₹4,561 Cr₹4,091 Cr₹3,668 Cr₹3,562 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,333 Cr₹4,940 Cr₹4,471 Cr₹4,050 Cr₹3,945 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹287 Cr₹286 Cr₹281 Cr₹289 Cr₹167 Cr
    Deferred Tax Assets ₹48 Cr₹49 Cr₹43 Cr₹32 Cr₹39 Cr
    Deferred Tax Liability ₹335 Cr₹334 Cr₹325 Cr₹321 Cr₹205 Cr
Other Long Term Liabilities ₹20 Cr₹27 Cr₹34 Cr₹46 Cr₹42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹62 Cr₹65 Cr₹66 Cr₹62 Cr₹60 Cr
Total Non-Current Liabilities ₹369 Cr₹377 Cr₹381 Cr₹397 Cr₹268 Cr
Current Liabilities -----
Trade Payables ₹611 Cr₹615 Cr₹646 Cr₹578 Cr₹483 Cr
    Sundry Creditors ₹539 Cr₹506 Cr₹558 Cr₹498 Cr₹416 Cr
    Acceptances ₹72 Cr₹109 Cr₹88 Cr₹80 Cr₹67 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹169 Cr₹164 Cr₹152 Cr₹152 Cr₹176 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹23 Cr₹30 Cr---
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹146 Cr₹134 Cr₹152 Cr₹152 Cr₹176 Cr
Short Term Borrowings -₹72 Cr₹123 Cr₹182 Cr₹93 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹72 Cr₹123 Cr₹182 Cr₹93 Cr
Short Term Provisions ₹85 Cr₹70 Cr₹68 Cr₹69 Cr₹47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹30 Cr₹20 Cr₹17 Cr₹16 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹54 Cr₹50 Cr₹51 Cr₹52 Cr₹47 Cr
Total Current Liabilities ₹865 Cr₹922 Cr₹990 Cr₹981 Cr₹798 Cr
Total Liabilities ₹6,566 Cr₹6,239 Cr₹5,842 Cr₹5,429 Cr₹5,012 Cr
ASSETS
Gross Block ₹3,529 Cr₹3,344 Cr₹3,187 Cr₹3,047 Cr₹2,874 Cr
Less: Accumulated Depreciation ₹1,138 Cr₹1,028 Cr₹930 Cr₹839 Cr₹753 Cr
Less: Impairment of Assets -----
Net Block ₹2,391 Cr₹2,317 Cr₹2,257 Cr₹2,208 Cr₹2,122 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹57 Cr₹37 Cr₹42 Cr₹59 Cr₹69 Cr
Non Current Investments ₹1,767 Cr₹1,751 Cr₹1,735 Cr₹1,603 Cr₹1,588 Cr
Long Term Investment ₹1,767 Cr₹1,751 Cr₹1,735 Cr₹1,603 Cr₹1,588 Cr
    Quoted -----
    Unquoted ₹1,767 Cr₹1,751 Cr₹1,735 Cr₹1,603 Cr₹1,588 Cr
Long Term Loans & Advances ₹79 Cr₹138 Cr₹94 Cr₹111 Cr₹101 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹4,293 Cr₹4,243 Cr₹4,128 Cr₹3,980 Cr₹3,879 Cr
Current Assets Loans & Advances -----
Currents Investments ₹991 Cr₹775 Cr₹533 Cr₹401 Cr₹225 Cr
    Quoted -----
    Unquoted ₹991 Cr₹775 Cr₹739 Cr₹608 Cr₹431 Cr
Inventories ₹455 Cr₹466 Cr₹503 Cr₹459 Cr₹330 Cr
    Raw Materials ₹88 Cr₹105 Cr₹116 Cr₹124 Cr₹86 Cr
    Work-in Progress ₹157 Cr₹171 Cr₹181 Cr₹165 Cr₹130 Cr
    Finished Goods ₹103 Cr₹96 Cr₹93 Cr₹86 Cr₹38 Cr
    Packing Materials -----
    Stores  and Spare ₹59 Cr₹42 Cr₹55 Cr₹30 Cr₹22 Cr
    Other Inventory ₹47 Cr₹52 Cr₹58 Cr₹55 Cr₹54 Cr
Sundry Debtors ₹412 Cr₹462 Cr₹574 Cr₹448 Cr₹409 Cr
    Debtors more than Six months ₹12 Cr₹6.78 Cr₹12 Cr₹5.20 Cr-
    Debtors Others ₹403 Cr₹458 Cr₹567 Cr₹448 Cr₹414 Cr
Cash and Bank ₹181 Cr₹164 Cr₹49 Cr₹36 Cr₹67 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.05 Cr₹0.10 Cr₹0.10 Cr
    Balances at Bank ₹181 Cr₹163 Cr₹49 Cr₹34 Cr₹66 Cr
    Other cash and bank balances -₹1.10 Cr₹0.05 Cr₹1.40 Cr₹0.80 Cr
Other Current Assets ---₹1.20 Cr₹60 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ---₹1.20 Cr₹60 Cr
Short Term Loans and Advances ₹235 Cr₹129 Cr₹56 Cr₹103 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹33 Cr₹36 Cr₹26 Cr₹69 Cr₹25 Cr
    Advance income tax and TDS ----₹2.40 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹202 Cr₹93 Cr₹29 Cr₹34 Cr₹13 Cr
Total Current Assets ₹2,273 Cr₹1,996 Cr₹1,714 Cr₹1,449 Cr₹1,132 Cr
Net Current Assets (Including Current Investments) ₹1,409 Cr₹1,074 Cr₹724 Cr₹467 Cr₹334 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,566 Cr₹6,239 Cr₹5,842 Cr₹5,429 Cr₹5,012 Cr
Contingent Liabilities ₹137 Cr₹148 Cr₹166 Cr₹166 Cr₹162 Cr
Total Debt -₹72 Cr₹123 Cr₹182 Cr₹93 Cr
Book Value 140.57130.22117.86106.76103.99
Adjusted Book Value 140.57130.22117.86106.76103.99

Compare Balance Sheet of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹15,525.0 Cr -2.9% 1.2% -12.9% Stock Analytics
BHARAT FORGE ₹52,011.3 Cr -0.6% -7.8% -8% Stock Analytics
RAMKRISHNA FORGINGS ₹11,893.2 Cr -8.9% -22.3% -8% Stock Analytics
HAPPY FORGINGS ₹7,413.1 Cr -1.5% -5.1% -14.9% Stock Analytics
MM FORGINGS ₹1,659.0 Cr -3.1% -3.5% -32.3% Stock Analytics
TIRUPATI FORGE ₹492.0 Cr 2.5% 3.7% 87.6% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

-2.9%

1.2%

-12.9%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses