CIE AUTOMOTIVE INDIA
|
CIE AUTOMOTIVE INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹379 Cr | ₹379 Cr | ₹379 Cr | ₹379 Cr | ₹379 Cr |
| Equity - Authorised | ₹517 Cr | ₹517 Cr | ₹517 Cr | ₹517 Cr | ₹517 Cr |
| Equity - Issued | ₹379 Cr | ₹379 Cr | ₹379 Cr | ₹379 Cr | ₹379 Cr |
| Equity Paid Up | ₹379 Cr | ₹379 Cr | ₹379 Cr | ₹379 Cr | ₹379 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.50 Cr | ₹3.10 Cr |
| Total Reserves | ₹7,080 Cr | ₹6,197 Cr | ₹5,609 Cr | ₹4,719 Cr | ₹4,814 Cr |
| Securities Premium | ₹1,537 Cr | ₹1,537 Cr | ₹1,537 Cr | ₹1,536 Cr | ₹1,530 Cr |
| Capital Reserves | ₹769 Cr | ₹769 Cr | ₹769 Cr | ₹769 Cr | ₹769 Cr |
| Profit & Loss Account Balance | ₹3,679 Cr | ₹3,117 Cr | ₹2,479 Cr | ₹1,449 Cr | ₹1,680 Cr |
| General Reserves | ₹603 Cr | ₹603 Cr | ₹603 Cr | ₹603 Cr | ₹603 Cr |
| Other Reserves | ₹491 Cr | ₹171 Cr | ₹220 Cr | ₹362 Cr | ₹233 Cr |
| Reserve excluding Revaluation Reserve | ₹7,080 Cr | ₹6,197 Cr | ₹5,609 Cr | ₹4,719 Cr | ₹4,814 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹7,459 Cr | ₹6,577 Cr | ₹5,988 Cr | ₹5,098 Cr | ₹5,197 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹3.29 Cr | ₹96 Cr | ₹229 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹3.29 Cr | ₹96 Cr | ₹229 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹186 Cr | ₹422 Cr | ₹98 Cr | ₹23 Cr | ₹423 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹84 Cr | ₹89 Cr | ₹34 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹101 Cr | ₹333 Cr | ₹63 Cr | ₹23 Cr | ₹423 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹318 Cr | ₹325 Cr | ₹324 Cr | ₹320 Cr | ₹246 Cr |
| Deferred Tax Assets | ₹85 Cr | ₹75 Cr | ₹70 Cr | ₹61 Cr | ₹135 Cr |
| Deferred Tax Liability | ₹403 Cr | ₹400 Cr | ₹394 Cr | ₹381 Cr | ₹381 Cr |
| Other Long Term Liabilities | ₹155 Cr | ₹152 Cr | ₹137 Cr | ₹164 Cr | ₹282 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹79 Cr | ₹92 Cr | ₹101 Cr | ₹101 Cr | ₹308 Cr |
| Total Non-Current Liabilities | ₹737 Cr | ₹991 Cr | ₹662 Cr | ₹704 Cr | ₹1,489 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,863 Cr | ₹1,581 Cr | ₹1,934 Cr | ₹2,135 Cr | ₹1,939 Cr |
| Sundry Creditors | ₹1,771 Cr | ₹1,498 Cr | ₹1,825 Cr | ₹2,047 Cr | ₹1,858 Cr |
| Acceptances | ₹93 Cr | ₹83 Cr | ₹109 Cr | ₹88 Cr | ₹80 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹355 Cr | ₹398 Cr | ₹354 Cr | ₹345 Cr | ₹384 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹39 Cr | ₹77 Cr | ₹49 Cr | ₹41 Cr | ₹22 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹316 Cr | ₹320 Cr | ₹306 Cr | ₹305 Cr | ₹362 Cr |
| Short Term Borrowings | ₹200 Cr | ₹99 Cr | ₹702 Cr | ₹805 Cr | ₹629 Cr |
| Secured ST Loans repayable on Demands | - | ₹3.20 Cr | ₹35 Cr | ₹293 Cr | ₹174 Cr |
| Working Capital Loans- Sec | - | ₹3.20 Cr | ₹35 Cr | ₹293 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹200 Cr | ₹93 Cr | ₹633 Cr | ₹218 Cr | ₹456 Cr |
| Short Term Provisions | ₹121 Cr | ₹103 Cr | ₹112 Cr | ₹115 Cr | ₹179 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹54 Cr | ₹48 Cr | ₹60 Cr | ₹60 Cr | ₹89 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹67 Cr | ₹55 Cr | ₹52 Cr | ₹55 Cr | ₹89 Cr |
| Total Current Liabilities | ₹2,539 Cr | ₹2,181 Cr | ₹3,103 Cr | ₹3,400 Cr | ₹3,130 Cr |
| Total Liabilities | ₹10,736 Cr | ₹9,749 Cr | ₹9,753 Cr | ₹9,920 Cr | ₹9,821 Cr |
| ASSETS | |||||
| Gross Block | ₹9,747 Cr | ₹8,743 Cr | ₹8,492 Cr | ₹8,797 Cr | ₹8,909 Cr |
| Less: Accumulated Depreciation | ₹3,547 Cr | ₹2,886 Cr | ₹2,681 Cr | ₹3,251 Cr | ₹2,323 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6,200 Cr | ₹5,857 Cr | ₹5,810 Cr | ₹5,547 Cr | ₹6,587 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹130 Cr | ₹66 Cr | ₹54 Cr | ₹119 Cr | ₹125 Cr |
| Non Current Investments | ₹53 Cr | ₹47 Cr | ₹39 Cr | ₹32 Cr | ₹25 Cr |
| Long Term Investment | ₹53 Cr | ₹47 Cr | ₹39 Cr | ₹32 Cr | ₹25 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹53 Cr | ₹47 Cr | ₹39 Cr | ₹32 Cr | ₹25 Cr |
| Long Term Loans & Advances | ₹540 Cr | ₹276 Cr | ₹654 Cr | ₹298 Cr | ₹200 Cr |
| Other Non Current Assets | ₹15 Cr | ₹53 Cr | ₹48 Cr | ₹1.62 Cr | ₹5.40 Cr |
| Total Non-Current Assets | ₹6,938 Cr | ₹6,299 Cr | ₹6,605 Cr | ₹5,998 Cr | ₹6,941 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,406 Cr | ₹991 Cr | ₹781 Cr | ₹544 Cr | ₹413 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,406 Cr | ₹991 Cr | ₹781 Cr | ₹544 Cr | ₹413 Cr |
| Inventories | ₹1,130 Cr | ₹1,091 Cr | ₹1,163 Cr | ₹1,211 Cr | ₹1,349 Cr |
| Raw Materials | ₹287 Cr | ₹269 Cr | ₹280 Cr | ₹344 Cr | ₹369 Cr |
| Work-in Progress | ₹367 Cr | ₹348 Cr | ₹396 Cr | ₹446 Cr | ₹504 Cr |
| Finished Goods | ₹263 Cr | ₹272 Cr | ₹264 Cr | ₹260 Cr | ₹272 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹79 Cr | ₹79 Cr | ₹102 Cr | ₹57 Cr | ₹127 Cr |
| Other Inventory | ₹135 Cr | ₹123 Cr | ₹121 Cr | ₹105 Cr | ₹77 Cr |
| Sundry Debtors | ₹609 Cr | ₹627 Cr | ₹633 Cr | ₹861 Cr | ₹669 Cr |
| Debtors more than Six months | ₹18 Cr | ₹23 Cr | ₹13 Cr | ₹14 Cr | ₹144 Cr |
| Debtors Others | ₹606 Cr | ₹612 Cr | ₹626 Cr | ₹854 Cr | ₹536 Cr |
| Cash and Bank | ₹254 Cr | ₹324 Cr | ₹239 Cr | ₹86 Cr | ₹160 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.10 Cr |
| Balances at Bank | ₹254 Cr | ₹324 Cr | ₹238 Cr | ₹86 Cr | ₹158 Cr |
| Other cash and bank balances | - | - | ₹1.10 Cr | ₹0.05 Cr | ₹1.40 Cr |
| Other Current Assets | ₹161 Cr | ₹247 Cr | ₹182 Cr | ₹125 Cr | ₹129 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹28 Cr | ₹25 Cr | ₹31 Cr | ₹20 Cr | ₹25 Cr |
| Other current_assets | ₹134 Cr | ₹223 Cr | ₹150 Cr | ₹105 Cr | ₹104 Cr |
| Short Term Loans and Advances | ₹238 Cr | ₹168 Cr | ₹150 Cr | ₹117 Cr | ₹156 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹20 Cr | ₹24 Cr | ₹20 Cr | ₹32 Cr |
| Advance income tax and TDS | ₹17 Cr | ₹24 Cr | ₹26 Cr | ₹0.06 Cr | ₹52 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹200 Cr | ₹124 Cr | ₹100 Cr | ₹97 Cr | ₹72 Cr |
| Total Current Assets | ₹3,798 Cr | ₹3,450 Cr | ₹3,147 Cr | ₹2,943 Cr | ₹2,875 Cr |
| Net Current Assets (Including Current Investments) | ₹1,259 Cr | ₹1,269 Cr | ₹44 Cr | ₹-456 Cr | ₹-256 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,736 Cr | ₹9,749 Cr | ₹9,753 Cr | ₹9,920 Cr | ₹9,821 Cr |
| Contingent Liabilities | ₹147 Cr | ₹144 Cr | ₹155 Cr | ₹172 Cr | ₹170 Cr |
| Total Debt | ₹386 Cr | ₹521 Cr | ₹803 Cr | ₹923 Cr | ₹1,282 Cr |
| Book Value | 196.62 | 173.36 | 157.84 | 134.40 | 137.00 |
| Adjusted Book Value | 196.62 | 173.36 | 157.84 | 134.40 | 137.00 |
Compare Balance Sheet of peers of CIE AUTOMOTIVE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CIE AUTOMOTIVE INDIA | ₹17,877.3 Cr | 1.3% | 3% | 7.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹160,111.0 Cr | 4.2% | 11.8% | 46.8% | Stock Analytics | |
| BOSCH | ₹119,491.0 Cr | 0.7% | 13% | 24.8% | Stock Analytics | |
| UNO MINDA | ₹65,660.9 Cr | 1.7% | 2.1% | 6.3% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹59,060.6 Cr | -7.3% | 0.4% | 11.2% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,945.2 Cr | 2.9% | -1.3% | 11.8% | Stock Analytics | |
CIE AUTOMOTIVE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CIE AUTOMOTIVE INDIA | 1.3% |
3% |
7.1% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses