Home > Income Statement > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Income Statement

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
AD     Remove this Ad

CIE AUTOMOTIVE INDIA Last 5 Year Income Statement History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹4,896 Cr₹4,563 Cr₹4,570 Cr₹4,398 Cr₹3,291 Cr
     Sales ₹4,695 Cr₹4,352 Cr₹4,246 Cr₹4,050 Cr₹3,030 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹11 Cr₹4.61 Cr₹5.26 Cr₹6.41 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹190 Cr₹207 Cr₹318 Cr₹342 Cr₹249 Cr
Less: Excise Duty -----
Net Sales ₹4,896 Cr₹4,563 Cr₹4,570 Cr₹4,398 Cr₹3,291 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹6.65 Cr₹8.69 Cr₹-26 Cr₹-78 Cr
Raw Material Consumed ₹2,453 Cr₹2,322 Cr₹2,417 Cr₹2,471 Cr₹1,741 Cr
     Opening Raw Materials ₹88 Cr₹105 Cr₹116 Cr₹124 Cr₹86 Cr
     Purchases Raw Materials ₹2,445 Cr₹2,306 Cr₹2,406 Cr₹2,464 Cr₹1,779 Cr
     Closing Raw Materials ₹80 Cr₹88 Cr₹105 Cr₹116 Cr₹124 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹272 Cr₹237 Cr₹234 Cr₹222 Cr₹196 Cr
     Electricity & Power ₹272 Cr₹237 Cr₹234 Cr₹222 Cr₹196 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹487 Cr₹449 Cr₹428 Cr₹397 Cr₹444 Cr
     Salaries, Wages & Bonus ₹413 Cr₹381 Cr₹363 Cr₹339 Cr₹394 Cr
     Contributions to EPF & Pension Funds ₹41 Cr₹24 Cr₹22 Cr₹19 Cr₹21 Cr
     Workmen and Staff Welfare Expenses ₹33 Cr₹38 Cr₹35 Cr₹31 Cr₹30 Cr
     Other Employees Cost -₹5.95 Cr₹7.33 Cr₹8.10 Cr-
Other Manufacturing Expenses ₹721 Cr₹579 Cr₹568 Cr₹538 Cr₹415 Cr
     Sub-contracted / Out sourced services ₹391 Cr₹309 Cr₹294 Cr₹189 Cr₹154 Cr
     Processing Charges -----
     Repairs and Maintenance ₹113 Cr₹100 Cr₹96 Cr₹90 Cr₹73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹216 Cr₹170 Cr₹178 Cr₹259 Cr₹188 Cr
General and Administration Expenses ₹105 Cr₹136 Cr₹112 Cr₹84 Cr₹72 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹105 Cr₹136 Cr₹112 Cr₹84 Cr₹72 Cr
Selling and Distribution Expenses ₹107 Cr₹93 Cr₹82 Cr₹86 Cr₹64 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹107 Cr₹93 Cr₹82 Cr₹86 Cr₹64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹9.39 Cr₹6.13 Cr₹4.60 Cr₹8.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹9.39 Cr₹6.13 Cr₹4.60 Cr₹8.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,133 Cr₹3,832 Cr₹3,857 Cr₹3,776 Cr₹2,862 Cr
Operating Profit (Excl OI) ₹764 Cr₹732 Cr₹713 Cr₹622 Cr₹429 Cr
Other Income ₹193 Cr₹173 Cr₹150 Cr₹121 Cr₹18 Cr
     Interest Received ₹23 Cr₹26 Cr₹16 Cr₹9.55 Cr₹4.40 Cr
     Dividend Received ₹95 Cr₹103 Cr₹110 Cr₹91 Cr-
     Profit on sale of Fixed Assets ₹0.53 Cr₹1.09 Cr₹0.67 Cr₹1.33 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹74 Cr₹44 Cr₹24 Cr₹19 Cr₹13 Cr
Operating Profit ₹956 Cr₹905 Cr₹863 Cr₹742 Cr₹446 Cr
Interest ₹7.28 Cr₹12 Cr₹11 Cr₹13 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.93 Cr₹1.92 Cr₹1.90 Cr₹1.13 Cr₹1.50 Cr
     Other Interest ₹6.35 Cr₹9.76 Cr₹9.08 Cr₹12 Cr₹11 Cr
PBDT ₹949 Cr₹893 Cr₹852 Cr₹729 Cr₹434 Cr
Depreciation ₹152 Cr₹144 Cr₹136 Cr₹133 Cr₹119 Cr
Profit Before Taxation & Exceptional Items ₹797 Cr₹749 Cr₹717 Cr₹596 Cr₹315 Cr
Exceptional Income / Expenses ---₹38 Cr₹-13 Cr
Profit Before Tax ₹797 Cr₹749 Cr₹717 Cr₹633 Cr₹302 Cr
Provision for Tax ₹180 Cr₹166 Cr₹154 Cr₹121 Cr₹192 Cr
     Current Income Tax ₹174 Cr₹164 Cr₹150 Cr₹129 Cr₹96 Cr
     Deferred Tax ₹5.90 Cr₹1.77 Cr₹3.92 Cr₹-7.74 Cr₹125 Cr
     Other taxes ----₹-29 Cr
Profit After Tax ₹617 Cr₹583 Cr₹562 Cr₹512 Cr₹110 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2,108 Cr₹1,715 Cr₹1,248 Cr₹831 Cr₹722 Cr
Appropriations ₹2,725 Cr₹2,298 Cr₹1,810 Cr₹1,343 Cr₹832 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹266 Cr₹190 Cr₹96 Cr₹96 Cr₹0.90 Cr
Equity Dividend % ₹70.00₹70.00₹50.00₹25.00₹25.00
Earnings Per Share ₹16.26₹15.38₹14.82₹13.50₹2.91
Adjusted EPS ₹16.26₹15.38₹14.82₹13.50₹2.91

Compare Income Statement of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹17,313.9 Cr 1.4% -3.3% 12.3% Stock Analytics
BHARAT FORGE ₹78,521.3 Cr -5.4% -14.1% 41.1% Stock Analytics
HAPPY FORGINGS ₹11,183.8 Cr -2.5% -11.3% 46.9% Stock Analytics
RAMKRISHNA FORGINGS ₹9,163.4 Cr -0.4% -8.7% -36% Stock Analytics
MM FORGINGS ₹1,986.1 Cr -2.4% -10.3% 20% Stock Analytics
TIRUPATI FORGE ₹543.0 Cr 1.8% 17.9% 27.2% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

1.4%

-3.3%

12.3%

SENSEX

-1%

-10.9%

-6%


You may also like the below Video Courses