Home > Income Statement > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Income Statement

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Income Statement History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹9,406 Cr₹8,964 Cr₹9,280 Cr₹8,753 Cr₹6,765 Cr
     Sales ₹9,122 Cr₹8,630 Cr₹8,812 Cr₹8,228 Cr₹6,409 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹284 Cr₹335 Cr₹468 Cr₹525 Cr₹357 Cr
Less: Excise Duty -----
Net Sales ₹9,406 Cr₹8,964 Cr₹9,280 Cr₹8,753 Cr₹6,765 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹45 Cr₹23 Cr₹57 Cr₹-85 Cr₹-185 Cr
Raw Material Consumed ₹4,724 Cr₹4,647 Cr₹4,853 Cr₹4,861 Cr₹3,519 Cr
     Opening Raw Materials ₹269 Cr₹280 Cr₹344 Cr₹369 Cr₹249 Cr
     Purchases Raw Materials ₹4,742 Cr₹4,636 Cr₹4,790 Cr₹4,836 Cr₹3,639 Cr
     Closing Raw Materials ₹287 Cr₹269 Cr₹280 Cr₹344 Cr₹369 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹472 Cr₹422 Cr₹426 Cr₹477 Cr₹373 Cr
     Electricity & Power ₹472 Cr₹422 Cr₹426 Cr₹477 Cr₹373 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,127 Cr₹1,010 Cr₹994 Cr₹902 Cr₹926 Cr
     Salaries, Wages & Bonus ₹929 Cr₹825 Cr₹803 Cr₹734 Cr₹774 Cr
     Contributions to EPF & Pension Funds ₹122 Cr₹102 Cr₹17 Cr₹15 Cr₹25 Cr
     Workmen and Staff Welfare Expenses ₹49 Cr₹51 Cr₹54 Cr₹45 Cr₹126 Cr
     Other Employees Cost ₹27 Cr₹33 Cr₹121 Cr₹108 Cr₹2.10 Cr
Other Manufacturing Expenses ₹1,247 Cr₹1,145 Cr₹1,174 Cr₹1,070 Cr₹802 Cr
     Sub-contracted / Out sourced services ₹658 Cr₹591 Cr₹586 Cr₹544 Cr₹343 Cr
     Processing Charges -----
     Repairs and Maintenance ₹185 Cr₹162 Cr₹174 Cr₹153 Cr₹135 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹404 Cr₹391 Cr₹414 Cr₹372 Cr₹325 Cr
General and Administration Expenses ₹233 Cr₹210 Cr₹215 Cr₹218 Cr₹292 Cr
     Rent , Rates & Taxes ₹29 Cr₹30 Cr₹25 Cr₹23 Cr-
     Insurance ₹50 Cr₹52 Cr₹46 Cr₹39 Cr₹31 Cr
     Printing and stationery -----
     Professional and legal fees ₹42 Cr₹37 Cr₹39 Cr₹32 Cr₹35 Cr
     Traveling and conveyance ₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹5.30 Cr
     Other Administration ₹96 Cr₹78 Cr₹90 Cr₹110 Cr₹221 Cr
Selling and Distribution Expenses ₹182 Cr₹143 Cr₹128 Cr₹132 Cr₹90 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹182 Cr₹143 Cr₹128 Cr₹132 Cr₹90 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹14 Cr₹12 Cr₹8.00 Cr₹5.96 Cr₹6.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.74 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹12 Cr₹7.26 Cr₹5.96 Cr₹6.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,044 Cr₹7,613 Cr₹7,856 Cr₹7,581 Cr₹5,823 Cr
Operating Profit (Excl OI) ₹1,362 Cr₹1,351 Cr₹1,424 Cr₹1,172 Cr₹942 Cr
Other Income ₹101 Cr₹140 Cr₹82 Cr₹58 Cr₹47 Cr
     Interest Received ₹17 Cr₹16 Cr₹41 Cr₹13 Cr₹3.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.18 Cr₹1.69 Cr-₹1.37 Cr₹2.60 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹84 Cr₹122 Cr₹41 Cr₹44 Cr₹40 Cr
Operating Profit ₹1,464 Cr₹1,490 Cr₹1,506 Cr₹1,230 Cr₹989 Cr
Interest ₹27 Cr₹78 Cr₹107 Cr₹23 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.44 Cr₹1.91 Cr₹2.68 Cr₹0.33 Cr₹1.70 Cr
     Other Interest ₹22 Cr₹76 Cr₹105 Cr₹22 Cr₹33 Cr
PBDT ₹1,437 Cr₹1,413 Cr₹1,399 Cr₹1,208 Cr₹954 Cr
Depreciation ₹358 Cr₹331 Cr₹322 Cr₹296 Cr₹273 Cr
Profit Before Taxation & Exceptional Items ₹1,079 Cr₹1,082 Cr₹1,076 Cr₹911 Cr₹680 Cr
Exceptional Income / Expenses ---₹38 Cr₹-13 Cr
Profit Before Tax ₹1,081 Cr₹1,085 Cr₹1,076 Cr₹951 Cr₹669 Cr
Provision for Tax ₹258 Cr₹264 Cr₹278 Cr₹240 Cr₹273 Cr
     Current Income Tax ₹265 Cr₹264 Cr₹274 Cr₹219 Cr₹173 Cr
     Deferred Tax ₹-6.78 Cr₹0.02 Cr₹4.03 Cr₹21 Cr₹130 Cr
     Other taxes ----₹-29 Cr
Profit After Tax ₹823 Cr₹820 Cr₹798 Cr₹711 Cr₹396 Cr
Extra items ₹5.20 Cr₹7.21 Cr₹328 Cr₹-848 Cr₹-2.90 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹828 Cr₹828 Cr₹1,125 Cr₹-136 Cr₹393 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,117 Cr₹2,479 Cr₹1,449 Cr₹1,680 Cr₹1,287 Cr
Appropriations ₹3,945 Cr₹3,306 Cr₹2,574 Cr₹1,543 Cr₹1,680 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹266 Cr₹190 Cr₹95 Cr₹95 Cr-
Equity Dividend % ₹70.00₹70.00₹50.00₹25.00₹25.00
Earnings Per Share ₹21.83₹21.81₹29.66₹-3.59₹10.36
Adjusted EPS ₹21.83₹21.81₹29.66₹-3.59₹10.36

Compare Income Statement of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹16,591.2 Cr -1.2% -5% 1.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹149,662.0 Cr 6.9% 16.2% 43.8% Stock Analytics
BOSCH ₹108,113.0 Cr 1.7% -1.8% 12.2% Stock Analytics
UNO MINDA ₹62,354.9 Cr 1.3% -2.4% 12% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹59,143.0 Cr 4.2% 4.5% 5.4% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,628.8 Cr 0.1% 15.7% 14.9% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

-1.2%

-5%

1.8%

SENSEX

-1.5%

-3.4%

-9.1%


You may also like the below Video Courses