CIE AUTOMOTIVE INDIA
|
CIE AUTOMOTIVE INDIA Last 5 Year Income Statement History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,406 Cr | ₹8,964 Cr | ₹9,280 Cr | ₹8,753 Cr | ₹6,765 Cr |
| Sales | ₹9,122 Cr | ₹8,630 Cr | ₹8,812 Cr | ₹8,228 Cr | ₹6,409 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹284 Cr | ₹335 Cr | ₹468 Cr | ₹525 Cr | ₹357 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,406 Cr | ₹8,964 Cr | ₹9,280 Cr | ₹8,753 Cr | ₹6,765 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹45 Cr | ₹23 Cr | ₹57 Cr | ₹-85 Cr | ₹-185 Cr |
| Raw Material Consumed | ₹4,724 Cr | ₹4,647 Cr | ₹4,853 Cr | ₹4,861 Cr | ₹3,519 Cr |
| Opening Raw Materials | ₹269 Cr | ₹280 Cr | ₹344 Cr | ₹369 Cr | ₹249 Cr |
| Purchases Raw Materials | ₹4,742 Cr | ₹4,636 Cr | ₹4,790 Cr | ₹4,836 Cr | ₹3,639 Cr |
| Closing Raw Materials | ₹287 Cr | ₹269 Cr | ₹280 Cr | ₹344 Cr | ₹369 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹472 Cr | ₹422 Cr | ₹426 Cr | ₹477 Cr | ₹373 Cr |
| Electricity & Power | ₹472 Cr | ₹422 Cr | ₹426 Cr | ₹477 Cr | ₹373 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,127 Cr | ₹1,010 Cr | ₹994 Cr | ₹902 Cr | ₹926 Cr |
| Salaries, Wages & Bonus | ₹929 Cr | ₹825 Cr | ₹803 Cr | ₹734 Cr | ₹774 Cr |
| Contributions to EPF & Pension Funds | ₹122 Cr | ₹102 Cr | ₹17 Cr | ₹15 Cr | ₹25 Cr |
| Workmen and Staff Welfare Expenses | ₹49 Cr | ₹51 Cr | ₹54 Cr | ₹45 Cr | ₹126 Cr |
| Other Employees Cost | ₹27 Cr | ₹33 Cr | ₹121 Cr | ₹108 Cr | ₹2.10 Cr |
| Other Manufacturing Expenses | ₹1,247 Cr | ₹1,145 Cr | ₹1,174 Cr | ₹1,070 Cr | ₹802 Cr |
| Sub-contracted / Out sourced services | ₹658 Cr | ₹591 Cr | ₹586 Cr | ₹544 Cr | ₹343 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹185 Cr | ₹162 Cr | ₹174 Cr | ₹153 Cr | ₹135 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹404 Cr | ₹391 Cr | ₹414 Cr | ₹372 Cr | ₹325 Cr |
| General and Administration Expenses | ₹233 Cr | ₹210 Cr | ₹215 Cr | ₹218 Cr | ₹292 Cr |
| Rent , Rates & Taxes | ₹29 Cr | ₹30 Cr | ₹25 Cr | ₹23 Cr | - |
| Insurance | ₹50 Cr | ₹52 Cr | ₹46 Cr | ₹39 Cr | ₹31 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹42 Cr | ₹37 Cr | ₹39 Cr | ₹32 Cr | ₹35 Cr |
| Traveling and conveyance | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹5.30 Cr |
| Other Administration | ₹96 Cr | ₹78 Cr | ₹90 Cr | ₹110 Cr | ₹221 Cr |
| Selling and Distribution Expenses | ₹182 Cr | ₹143 Cr | ₹128 Cr | ₹132 Cr | ₹90 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹182 Cr | ₹143 Cr | ₹128 Cr | ₹132 Cr | ₹90 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹12 Cr | ₹8.00 Cr | ₹5.96 Cr | ₹6.00 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.74 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹12 Cr | ₹7.26 Cr | ₹5.96 Cr | ₹6.00 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,044 Cr | ₹7,613 Cr | ₹7,856 Cr | ₹7,581 Cr | ₹5,823 Cr |
| Operating Profit (Excl OI) | ₹1,362 Cr | ₹1,351 Cr | ₹1,424 Cr | ₹1,172 Cr | ₹942 Cr |
| Other Income | ₹101 Cr | ₹140 Cr | ₹82 Cr | ₹58 Cr | ₹47 Cr |
| Interest Received | ₹17 Cr | ₹16 Cr | ₹41 Cr | ₹13 Cr | ₹3.80 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.18 Cr | ₹1.69 Cr | - | ₹1.37 Cr | ₹2.60 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹84 Cr | ₹122 Cr | ₹41 Cr | ₹44 Cr | ₹40 Cr |
| Operating Profit | ₹1,464 Cr | ₹1,490 Cr | ₹1,506 Cr | ₹1,230 Cr | ₹989 Cr |
| Interest | ₹27 Cr | ₹78 Cr | ₹107 Cr | ₹23 Cr | ₹35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.44 Cr | ₹1.91 Cr | ₹2.68 Cr | ₹0.33 Cr | ₹1.70 Cr |
| Other Interest | ₹22 Cr | ₹76 Cr | ₹105 Cr | ₹22 Cr | ₹33 Cr |
| PBDT | ₹1,437 Cr | ₹1,413 Cr | ₹1,399 Cr | ₹1,208 Cr | ₹954 Cr |
| Depreciation | ₹358 Cr | ₹331 Cr | ₹322 Cr | ₹296 Cr | ₹273 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,079 Cr | ₹1,082 Cr | ₹1,076 Cr | ₹911 Cr | ₹680 Cr |
| Exceptional Income / Expenses | - | - | - | ₹38 Cr | ₹-13 Cr |
| Profit Before Tax | ₹1,081 Cr | ₹1,085 Cr | ₹1,076 Cr | ₹951 Cr | ₹669 Cr |
| Provision for Tax | ₹258 Cr | ₹264 Cr | ₹278 Cr | ₹240 Cr | ₹273 Cr |
| Current Income Tax | ₹265 Cr | ₹264 Cr | ₹274 Cr | ₹219 Cr | ₹173 Cr |
| Deferred Tax | ₹-6.78 Cr | ₹0.02 Cr | ₹4.03 Cr | ₹21 Cr | ₹130 Cr |
| Other taxes | - | - | - | - | ₹-29 Cr |
| Profit After Tax | ₹823 Cr | ₹820 Cr | ₹798 Cr | ₹711 Cr | ₹396 Cr |
| Extra items | ₹5.20 Cr | ₹7.21 Cr | ₹328 Cr | ₹-848 Cr | ₹-2.90 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹828 Cr | ₹828 Cr | ₹1,125 Cr | ₹-136 Cr | ₹393 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,117 Cr | ₹2,479 Cr | ₹1,449 Cr | ₹1,680 Cr | ₹1,287 Cr |
| Appropriations | ₹3,945 Cr | ₹3,306 Cr | ₹2,574 Cr | ₹1,543 Cr | ₹1,680 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹266 Cr | ₹190 Cr | ₹95 Cr | ₹95 Cr | - |
| Equity Dividend % | ₹70.00 | ₹70.00 | ₹50.00 | ₹25.00 | ₹25.00 |
| Earnings Per Share | ₹21.83 | ₹21.81 | ₹29.66 | ₹-3.59 | ₹10.36 |
| Adjusted EPS | ₹21.83 | ₹21.81 | ₹29.66 | ₹-3.59 | ₹10.36 |
Compare Income Statement of peers of CIE AUTOMOTIVE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CIE AUTOMOTIVE INDIA | ₹16,591.2 Cr | -1.2% | -5% | 1.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹149,662.0 Cr | 6.9% | 16.2% | 43.8% | Stock Analytics | |
| BOSCH | ₹108,113.0 Cr | 1.7% | -1.8% | 12.2% | Stock Analytics | |
| UNO MINDA | ₹62,354.9 Cr | 1.3% | -2.4% | 12% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹59,143.0 Cr | 4.2% | 4.5% | 5.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹38,628.8 Cr | 0.1% | 15.7% | 14.9% | Stock Analytics | |
CIE AUTOMOTIVE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CIE AUTOMOTIVE INDIA | -1.2% |
-5% |
1.8% |
| SENSEX | -1.5% |
-3.4% |
-9.1% |
You may also like the below Video Courses