Home > Balance Sheet > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Balance Sheet

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2022Dec2021Dec2020Dec2019Dec2018
EQUITY AND LIABILITIES
Share Capital ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity - Authorised ₹517 Cr₹517 Cr₹517 Cr₹517 Cr₹513 Cr
    Equity - Issued ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Paid Up ₹379 Cr₹379 Cr₹379 Cr₹379 Cr₹379 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.50 Cr₹3.10 Cr₹3.80 Cr₹3.90 Cr₹6.30 Cr
Total Reserves ₹4,091 Cr₹3,668 Cr₹3,562 Cr₹3,489 Cr₹3,312 Cr
    Securities Premium ₹1,536 Cr₹1,530 Cr₹1,529 Cr₹1,529 Cr₹1,523 Cr
    Capital Reserves ₹650 Cr₹650 Cr₹650 Cr₹650 Cr₹650 Cr
    Profit & Loss Account Balance ₹1,248 Cr₹831 Cr₹722 Cr₹640 Cr₹468 Cr
    General Reserves ₹654 Cr₹654 Cr₹654 Cr₹654 Cr₹654 Cr
    Other Reserves ₹3.60 Cr₹2.80 Cr₹7.90 Cr₹17 Cr₹17 Cr
Reserve excluding Revaluation Reserve ₹4,091 Cr₹3,668 Cr₹3,562 Cr₹3,489 Cr₹3,312 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,471 Cr₹4,050 Cr₹3,945 Cr₹3,872 Cr₹3,697 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹281 Cr₹289 Cr₹167 Cr₹132 Cr₹34 Cr
    Deferred Tax Assets ₹43 Cr₹32 Cr₹39 Cr₹30 Cr₹57 Cr
    Deferred Tax Liability ₹325 Cr₹321 Cr₹205 Cr₹162 Cr₹91 Cr
Other Long Term Liabilities ₹34 Cr₹46 Cr₹42 Cr₹0.20 Cr₹1.80 Cr
Long Term Trade Payables -----
Long Term Provisions ₹66 Cr₹62 Cr₹60 Cr₹87 Cr₹137 Cr
Total Non-Current Liabilities ₹381 Cr₹397 Cr₹268 Cr₹219 Cr₹173 Cr
Current Liabilities -----
Trade Payables ₹646 Cr₹578 Cr₹483 Cr₹388 Cr₹412 Cr
    Sundry Creditors ₹558 Cr₹498 Cr₹416 Cr₹358 Cr₹407 Cr
    Acceptances ₹88 Cr₹80 Cr₹67 Cr₹30 Cr₹5.50 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹152 Cr₹152 Cr₹176 Cr₹150 Cr₹103 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹152 Cr₹152 Cr₹176 Cr₹150 Cr₹103 Cr
Short Term Borrowings ₹123 Cr₹182 Cr₹93 Cr₹97 Cr₹86 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹123 Cr₹182 Cr₹93 Cr₹97 Cr₹86 Cr
Short Term Provisions ₹68 Cr₹69 Cr₹47 Cr₹22 Cr₹68 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹16 Cr--₹53 Cr
    Provision for post retirement benefits ---₹6.40 Cr₹0.30 Cr
    Preference Dividend -----
    Other Provisions ₹51 Cr₹52 Cr₹47 Cr₹16 Cr₹15 Cr
Total Current Liabilities ₹990 Cr₹981 Cr₹798 Cr₹657 Cr₹669 Cr
Total Liabilities ₹5,842 Cr₹5,429 Cr₹5,012 Cr₹4,748 Cr₹4,539 Cr
ASSETS
Gross Block ₹3,199 Cr₹3,047 Cr₹2,874 Cr₹2,683 Cr₹2,484 Cr
Less: Accumulated Depreciation ₹942 Cr₹839 Cr₹753 Cr₹665 Cr₹577 Cr
Less: Impairment of Assets -----
Net Block ₹2,257 Cr₹2,208 Cr₹2,122 Cr₹2,018 Cr₹1,906 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹42 Cr₹59 Cr₹69 Cr₹39 Cr₹72 Cr
Non Current Investments ₹1,735 Cr₹1,603 Cr₹1,588 Cr₹1,588 Cr₹705 Cr
Long Term Investment ₹1,735 Cr₹1,603 Cr₹1,588 Cr₹1,588 Cr₹705 Cr
    Quoted -----
    Unquoted ₹1,735 Cr₹1,603 Cr₹1,588 Cr₹1,588 Cr₹705 Cr
Long Term Loans & Advances ₹94 Cr₹111 Cr₹101 Cr₹131 Cr₹153 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹4,128 Cr₹3,980 Cr₹3,879 Cr₹3,775 Cr₹2,836 Cr
Current Assets Loans & Advances -----
Currents Investments ₹533 Cr₹401 Cr₹225 Cr₹85 Cr₹679 Cr
    Quoted -----
    Unquoted ₹739 Cr₹608 Cr₹431 Cr₹291 Cr₹885 Cr
Inventories ₹503 Cr₹459 Cr₹330 Cr₹281 Cr₹384 Cr
    Raw Materials ₹116 Cr₹124 Cr₹86 Cr₹51 Cr₹115 Cr
    Work-in Progress ₹181 Cr₹165 Cr₹130 Cr₹111 Cr₹121 Cr
    Finished Goods ₹93 Cr₹86 Cr₹38 Cr₹42 Cr₹55 Cr
    Packing Materials -----
    Stores Ā and Spare ₹55 Cr₹30 Cr₹22 Cr₹25 Cr₹32 Cr
    Other Inventory ₹58 Cr₹55 Cr₹54 Cr₹53 Cr₹61 Cr
Sundry Debtors ₹574 Cr₹448 Cr₹409 Cr₹521 Cr₹542 Cr
    Debtors more than Six months ₹12 Cr₹5.20 Cr---
    Debtors Others ₹567 Cr₹448 Cr₹414 Cr₹527 Cr₹551 Cr
Cash and Bank ₹49 Cr₹36 Cr₹67 Cr₹37 Cr₹37 Cr
    Cash in hand ₹0.10 Cr₹0.10 Cr₹0.10 Cr-₹0.10 Cr
    Balances at Bank ₹49 Cr₹34 Cr₹66 Cr₹28 Cr₹34 Cr
    Other cash and bank balances -₹1.40 Cr₹0.80 Cr₹9.00 Cr₹2.70 Cr
Other Current Assets -₹1.20 Cr₹60 Cr--
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -₹1.20 Cr₹60 Cr--
Short Term Loans and Advances ₹56 Cr₹103 Cr₹41 Cr₹50 Cr₹62 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹69 Cr₹25 Cr₹23 Cr₹29 Cr
    Advance income tax and TDS --₹2.40 Cr₹8.70 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹34 Cr₹13 Cr₹18 Cr₹33 Cr
Total Current Assets ₹1,715 Cr₹1,449 Cr₹1,132 Cr₹973 Cr₹1,703 Cr
Net Current Assets (Including Current Investments) ₹724 Cr₹467 Cr₹334 Cr₹316 Cr₹1,034 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,842 Cr₹5,429 Cr₹5,012 Cr₹4,748 Cr₹4,539 Cr
Contingent Liabilities ₹166 Cr₹166 Cr₹162 Cr₹114 Cr₹175 Cr
Total Debt ₹123 Cr₹182 Cr₹93 Cr₹97 Cr₹86 Cr
Book Value 117.86106.76103.99102.0597.43
Adjusted Book Value 117.86106.76103.99102.0597.43

Compare Balance Sheet of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹18,440.7 Cr -2.4% 9.4% 36.6% Stock Analytics
BHARAT FORGE ₹59,728.0 Cr 6.4% 13.5% 67.3% Stock Analytics
RAMKRISHNA FORGINGS ₹13,829.3 Cr 1.1% 16.4% 138.7% Stock Analytics
MM FORGINGS ₹2,825.6 Cr 11.1% 34% 38.9% Stock Analytics
LGB FORGE ₹246.3 Cr 0.4% 7.8% 23.9% Stock Analytics
HILTON METAL FORGING ₹243.4 Cr -1.4% 8.4% -16.1% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

-2.4%

9.4%

36.6%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses