CHOICE INTERNATIONAL
|
CHOICE INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹284 Cr | ₹169 Cr | ₹129 Cr | ₹12,705,892 Cr | ₹143 Cr |
Sale of Shares / Units | - | - | - | ₹2,080,134 Cr | ₹26 Cr |
Interest income | ₹62 Cr | ₹28 Cr | ₹14 Cr | ₹1,304,456 Cr | ₹10 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | ₹3,862,441 Cr | ₹34 Cr |
Processing fees and other charges | ₹4.08 Cr | ₹3.12 Cr | ₹13 Cr | ₹3,701,217 Cr | ₹52 Cr |
Other Operating Income | ₹218 Cr | ₹137 Cr | ₹101 Cr | ₹1,757,645 Cr | ₹21 Cr |
Operating Income (Net) | ₹284 Cr | ₹169 Cr | ₹129 Cr | ₹12,705,892 Cr | ₹143 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | ₹-748,646 Cr | ₹-8.34 Cr |
Employee Cost | ₹57 Cr | ₹42 Cr | ₹47 Cr | ₹4,364,136 Cr | ₹40 Cr |
Salaries, Wages & Bonus | ₹55 Cr | ₹40 Cr | ₹46 Cr | ₹4,242,898 Cr | ₹39 Cr |
Contributions to EPF & Pension Funds | ₹1.45 Cr | ₹1.29 Cr | ₹1.60 Cr | ₹99,875 Cr | ₹0.84 Cr |
Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹21,363 Cr | ₹0.22 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹71 Cr | ₹38 Cr | ₹25 Cr | ₹1,830,466 Cr | ₹14 Cr |
Depository Charges | ₹1.11 Cr | ₹0.81 Cr | ₹0.52 Cr | ₹56,608 Cr | ₹0.22 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹3.81 Cr | ₹2.97 Cr | ₹3.22 Cr | ₹194,282 Cr | ₹1.35 Cr |
Commission, Brokerage & Discounts | ₹60 Cr | ₹30 Cr | ₹17 Cr | ₹1,118,263 Cr | ₹8.58 Cr |
Rent , Rates & Taxes | ₹3.82 Cr | ₹2.93 Cr | ₹2.53 Cr | ₹197,131 Cr | ₹1.81 Cr |
Repairs and Maintenance | ₹1.35 Cr | ₹0.81 Cr | ₹0.06 Cr | ₹122,518 Cr | ₹1.19 Cr |
Insurance | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹580 Cr | ₹0.05 Cr |
Electricity & Power | ₹0.63 Cr | ₹0.54 Cr | ₹0.91 Cr | ₹85,868 Cr | ₹0.84 Cr |
Other Operating Expenses | ₹0.12 Cr | ₹0.36 Cr | ₹0.70 Cr | ₹55,216 Cr | ₹0.42 Cr |
Administrations & Other Expenses | ₹61 Cr | ₹30 Cr | ₹15 Cr | ₹1,927,166 Cr | ₹33 Cr |
Printing and stationery | ₹0.45 Cr | ₹0.15 Cr | ₹0.36 Cr | ₹52,275 Cr | ₹0.53 Cr |
Professional and legal fees | ₹50 Cr | ₹25 Cr | ₹8.06 Cr | ₹115,709 Cr | ₹2.64 Cr |
Advertisement & Sales Promotion | ₹4.61 Cr | ₹1.01 Cr | ₹1.59 Cr | ₹375,783 Cr | ₹3.66 Cr |
Other General Expenses | ₹6.42 Cr | ₹3.96 Cr | ₹4.71 Cr | ₹1,383,400 Cr | ₹26 Cr |
Provisions and Contingencies | ₹5.24 Cr | ₹25 Cr | ₹8.31 Cr | ₹206,656 Cr | ₹2.48 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹0.40 Cr | ₹2.00 Cr | ₹0.16 Cr | ₹1,233 Cr | ₹0.24 Cr |
Provision for doubtful debts | ₹0.46 Cr | ₹0.18 Cr | ₹1.17 Cr | ₹6,734 Cr | ₹0.47 Cr |
Losson disposal of fixed assets(net) | - | ₹0.04 Cr | ₹0.05 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.11 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
Losson sale of non-trade current investments | ₹0.06 Cr | ₹21 Cr | ₹5.24 Cr | - | - |
Other Miscellaneous Expenses | ₹4.21 Cr | ₹1.46 Cr | ₹1.68 Cr | ₹198,690 Cr | ₹1.77 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹194 Cr | ₹134 Cr | ₹96 Cr | ₹10,283,779 Cr | ₹113 Cr |
Operating Profit (Excl OI) | ₹89 Cr | ₹34 Cr | ₹33 Cr | ₹2,422,112 Cr | ₹30 Cr |
Other Income | ₹3.15 Cr | ₹7.07 Cr | ₹5.77 Cr | ₹435,022 Cr | ₹8.95 Cr |
Other Interest Income | ₹1.42 Cr | ₹6.79 Cr | ₹4.99 Cr | ₹394,354 Cr | ₹2.03 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.03 Cr | ₹207 Cr | - |
Income from investments | ₹0.09 Cr | ₹0.02 Cr | ₹0.56 Cr | ₹10,477 Cr | ₹6.65 Cr |
Provision Written Back | ₹0.27 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹20,883 Cr | ₹0.02 Cr |
Others | ₹1.38 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹9,101 Cr | ₹0.26 Cr |
Operating Profit | ₹92 Cr | ₹41 Cr | ₹39 Cr | ₹2,857,135 Cr | ₹39 Cr |
Interest | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹2,046,643 Cr | ₹21 Cr |
Loans | ₹14 Cr | ₹14 Cr | ₹6.49 Cr | ₹1,672,538 Cr | ₹16 Cr |
Deposits | - | - | ₹0.15 Cr | - | - |
Bonds / Debentures | ₹0.09 Cr | ₹0.42 Cr | ₹0.35 Cr | ₹43,494 Cr | - |
Other Interest | ₹1.23 Cr | ₹1.36 Cr | ₹10 Cr | ₹330,610 Cr | ₹4.63 Cr |
Depreciation | ₹3.38 Cr | ₹3.09 Cr | ₹3.46 Cr | ₹358,359 Cr | ₹2.77 Cr |
Profit Before Taxation & Exceptional Items | ₹74 Cr | ₹23 Cr | ₹18 Cr | ₹452,133 Cr | ₹16 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹74 Cr | ₹23 Cr | ₹18 Cr | ₹452,133 Cr | ₹16 Cr |
Provision for Tax | ₹20 Cr | ₹6.11 Cr | ₹5.77 Cr | ₹118,946 Cr | ₹3.72 Cr |
Current Income Tax | ₹19 Cr | ₹10 Cr | ₹4.81 Cr | ₹148,064 Cr | ₹5.48 Cr |
Deferred Tax | ₹0.44 Cr | ₹-4.05 Cr | ₹1.15 Cr | ₹76,256 Cr | ₹-0.98 Cr |
Other taxes | ₹0.87 Cr | ₹0.13 Cr | ₹-0.18 Cr | ₹-105,374 Cr | ₹-0.78 Cr |
Profit After Tax | ₹54 Cr | ₹17 Cr | ₹12 Cr | ₹333,187 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.03 Cr | - | - | - | - |
Share of Associate | - | - | - | ₹-291,167 Cr | ₹0.21 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹54 Cr | ₹17 Cr | ₹12 Cr | ₹42,020 Cr | ₹12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹73 Cr | ₹58 Cr | ₹45 Cr | ₹3,685,182 Cr | ₹23 Cr |
Appropriations | ₹127 Cr | ₹75 Cr | ₹58 Cr | ₹3,727,203 Cr | ₹35 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹127 Cr | ₹75 Cr | ₹58 Cr | ₹3,727,203 Cr | ₹35 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹10.78 | ₹5.85 | ₹6.21 | ₹0.21 | ₹6.12 |
Adjusted EPS | ₹5.39 | ₹2.45 | ₹2.60 | ₹0.09 | ₹2.56 |
Compare Income Statement of peers of CHOICE INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHOICE INTERNATIONAL | ₹6,485.5 Cr | 5.3% | -9.2% | 102.9% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹35,073.3 Cr | 11.4% | -0.5% | 192.1% | Stock Analytics | |
ANGEL ONE | ₹25,562.2 Cr | 10.2% | -10.3% | 144.1% | Stock Analytics | |
ICICI SECURITIES | ₹23,684.3 Cr | 3.6% | -12.2% | 73% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹19,571.1 Cr | 5.8% | -8.5% | 122.3% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,602.0 Cr | 0.3% | -18.7% | 56% | Stock Analytics |
CHOICE INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHOICE INTERNATIONAL | 5.3% |
-9.2% |
102.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses