CHOICE INTERNATIONAL
|
CHOICE INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹200 Cr | ₹199 Cr | ₹100 Cr | ₹50 Cr | ₹29 Cr |
| Equity - Authorised | ₹201 Cr | ₹201 Cr | ₹108 Cr | ₹50 Cr | ₹40 Cr |
| Â Equity - Issued | ₹200 Cr | ₹199 Cr | ₹100 Cr | ₹50 Cr | ₹29 Cr |
| Equity Paid Up | ₹200 Cr | ₹199 Cr | ₹100 Cr | ₹50 Cr | ₹29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹183 Cr | ₹24 Cr | ₹7.04 Cr | - | ₹14 Cr |
| Total Reserves | ₹645 Cr | ₹408 Cr | ₹371 Cr | ₹360 Cr | ₹220 Cr |
| Securities Premium | ₹48 Cr | ₹45 Cr | ₹135 Cr | ₹185 Cr | ₹99 Cr |
| Capital Reserves | ₹2.19 Cr | ₹2.19 Cr | ₹2.79 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Profit & Loss Account Balance | ₹522 Cr | ₹310 Cr | ₹182 Cr | ₹124 Cr | ₹73 Cr |
| General Reserves | ₹0.33 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Other Reserves | ₹71 Cr | ₹50 Cr | ₹51 Cr | ₹51 Cr | ₹48 Cr |
| Reserve excluding Revaluation Reserve | ₹603 Cr | ₹366 Cr | ₹329 Cr | ₹319 Cr | ₹178 Cr |
| Revaluation reserve | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Shareholder's Funds | ₹1,027 Cr | ₹631 Cr | ₹477 Cr | ₹410 Cr | ₹263 Cr |
| Minority Interest | ₹78 Cr | ₹8.80 Cr | ₹4.78 Cr | ₹0.80 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹292 Cr | ₹224 Cr | ₹89 Cr | ₹37 Cr | ₹26 Cr |
| Non Convertible Debentures | ₹31 Cr | ₹6.94 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹131 Cr | ₹127 Cr | ₹97 Cr | ₹41 Cr | ₹4.76 Cr |
| Term Loans - Institutions | ₹288 Cr | ₹207 Cr | ₹15 Cr | - | ₹25 Cr |
| Other Secured | ₹-158 Cr | ₹-116 Cr | ₹-22 Cr | ₹-4.05 Cr | ₹-3.54 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.83 Cr | ₹3.26 Cr | ₹2.64 Cr | ₹3.54 Cr | ₹3.58 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹4.31 Cr | ₹4.55 Cr | ₹3.21 Cr | ₹2.54 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹7.56 Cr | ₹7.19 Cr | ₹6.75 Cr | ₹6.12 Cr |
| Other Long Term Liabilities | ₹13 Cr | ₹24 Cr | ₹22 Cr | ₹0.27 Cr | ₹2.41 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹7.15 Cr | ₹4.86 Cr | ₹3.06 Cr | ₹2.24 Cr |
| Total Non-Current Liabilities | ₹313 Cr | ₹259 Cr | ₹119 Cr | ₹43 Cr | ₹34 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹17 Cr | ₹14 Cr |
| Sundry Creditors | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹17 Cr | ₹14 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹992 Cr | ₹643 Cr | ₹374 Cr | ₹319 Cr | ₹214 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹636 Cr | ₹586 Cr | ₹296 Cr | ₹290 Cr | ₹201 Cr |
| Interest Accrued But Not Due | - | ₹1.53 Cr | ₹0.41 Cr | ₹0.17 Cr | ₹0.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹0.75 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹356 Cr | ₹55 Cr | ₹78 Cr | ₹29 Cr | ₹13 Cr |
| Short Term Borrowings | ₹168 Cr | ₹225 Cr | ₹96 Cr | ₹178 Cr | ₹122 Cr |
| Secured ST Loans repayable on Demands | ₹168 Cr | ₹225 Cr | ₹96 Cr | ₹135 Cr | ₹120 Cr |
| Working Capital Loans- Sec | ₹7.94 Cr | ₹42 Cr | ₹78 Cr | ₹60 Cr | ₹43 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-7.94 Cr | ₹-42 Cr | ₹-78 Cr | ₹-18 Cr | ₹-41 Cr |
| Short Term Provisions | ₹7.39 Cr | ₹11 Cr | ₹7.98 Cr | ₹7.81 Cr | ₹8.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.22 Cr | ₹4.52 Cr | ₹2.94 Cr | ₹3.23 Cr | ₹5.19 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.17 Cr | ₹6.32 Cr | ₹5.05 Cr | ₹4.59 Cr | ₹2.87 Cr |
| Total Current Liabilities | ₹1,194 Cr | ₹906 Cr | ₹507 Cr | ₹522 Cr | ₹357 Cr |
| Total Liabilities | ₹2,614 Cr | ₹1,805 Cr | ₹1,107 Cr | ₹976 Cr | ₹655 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹314 Cr | ₹181 Cr | ₹168 Cr | ₹127 Cr | ₹119 Cr |
| Less: Accumulated Depreciation | ₹57 Cr | ₹49 Cr | ₹44 Cr | ₹40 Cr | ₹35 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹258 Cr | ₹132 Cr | ₹125 Cr | ₹87 Cr | ₹84 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.35 Cr | - | ₹0.18 Cr | - | - |
| Non Current Investments | ₹31 Cr | ₹22 Cr | ₹11 Cr | ₹10 Cr | ₹6.62 Cr |
| Long Term Investment | ₹31 Cr | ₹22 Cr | ₹11 Cr | ₹10 Cr | ₹6.62 Cr |
| Quoted | ₹6.19 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.56 Cr |
| Unquoted | ₹25 Cr | ₹17 Cr | ₹6.05 Cr | ₹5.55 Cr | ₹2.06 Cr |
| Long Term Loans & Advances | ₹415 Cr | ₹226 Cr | ₹97 Cr | ₹24 Cr | ₹7.55 Cr |
| Other Non Current Assets | ₹21 Cr | ₹3.98 Cr | ₹0.83 Cr | ₹0.77 Cr | ₹0.34 Cr |
| Total Non-Current Assets | ₹732 Cr | ₹393 Cr | ₹239 Cr | ₹123 Cr | ₹100 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹28 Cr | ₹1.50 Cr | ₹0.54 Cr | ₹0.52 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹28 Cr | ₹1.50 Cr | ₹0.54 Cr | ₹0.52 Cr | - |
| Inventories | ₹19 Cr | ₹1.37 Cr | ₹7.63 Cr | ₹24 Cr | ₹8.72 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹19 Cr | ₹1.37 Cr | ₹7.63 Cr | ₹24 Cr | ₹8.72 Cr |
| Sundry Debtors | ₹275 Cr | ₹187 Cr | ₹116 Cr | ₹82 Cr | ₹76 Cr |
| Debtors more than Six months | ₹23 Cr | ₹11 Cr | ₹6.44 Cr | ₹5.79 Cr | ₹6.43 Cr |
| Debtors Others | ₹263 Cr | ₹185 Cr | ₹114 Cr | ₹78 Cr | ₹71 Cr |
| Cash and Bank | ₹491 Cr | ₹386 Cr | ₹252 Cr | ₹139 Cr | ₹48 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹491 Cr | ₹386 Cr | ₹252 Cr | ₹139 Cr | ₹48 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹24 Cr | ₹150 Cr | ₹52 Cr | ₹13 Cr | ₹17 Cr |
| Interest accrued on Investments | ₹12 Cr | ₹10 Cr | ₹7.24 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.63 Cr | ₹3.70 Cr | ₹1.50 Cr | ₹7.90 Cr | - |
| Prepaid Expenses | ₹6.63 Cr | ₹3.96 Cr | ₹2.61 Cr | ₹1.89 Cr | ₹1.79 Cr |
| Other current_assets | ₹5.14 Cr | ₹132 Cr | ₹40 Cr | ₹3.23 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹1,045 Cr | ₹686 Cr | ₹440 Cr | ₹595 Cr | ₹404 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹6.53 Cr | ₹5.68 Cr | ₹15 Cr | ₹4.53 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,030 Cr | ₹680 Cr | ₹435 Cr | ₹580 Cr | ₹400 Cr |
| Total Current Assets | ₹1,881 Cr | ₹1,412 Cr | ₹868 Cr | ₹853 Cr | ₹554 Cr |
| Net Current Assets (Including Current Investments) | ₹687 Cr | ₹506 Cr | ₹361 Cr | ₹331 Cr | ₹197 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,614 Cr | ₹1,805 Cr | ₹1,107 Cr | ₹976 Cr | ₹655 Cr |
| Contingent Liabilities | ₹175 Cr | ₹384 Cr | ₹160 Cr | ₹58 Cr | ₹64 Cr |
| Total Debt | ₹461 Cr | ₹454 Cr | ₹206 Cr | ₹220 Cr | ₹151 Cr |
| Book Value | - | 28.38 | 43.07 | 74.01 | 72.46 |
| Adjusted Book Value | 40.19 | 28.38 | 21.53 | 18.50 | 15.17 |
Compare Balance Sheet of peers of CHOICE INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHOICE INTERNATIONAL | ₹16,758.4 Cr | 1% | 2.2% | 73% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹61,573.2 Cr | -1.4% | 10.6% | 16.1% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹46,426.4 Cr | -0.9% | 15.8% | 37.2% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹22,782.2 Cr | 0.1% | 17.4% | -11.6% | Stock Analytics | |
| SHARE INDIA SECURITIES | ₹4,367.8 Cr | -0.4% | 54.8% | -30.1% | Stock Analytics | |
CHOICE INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHOICE INTERNATIONAL | 1% |
2.2% |
73% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses