Home > Income Statement > CHEVIOT COMPANY

CHEVIOT COMPANY
Income Statement

CHEVIOT COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CHEVIOT COMPANY
Please provide your vote to see the results

CHEVIOT COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹439 Cr₹463 Cr₹564 Cr₹571 Cr₹396 Cr
     Sales ₹435 Cr₹460 Cr₹560 Cr₹562 Cr₹391 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.15 Cr₹3.25 Cr₹3.60 Cr₹9.48 Cr₹5.01 Cr
Less: Excise Duty -----
Net Sales ₹439 Cr₹463 Cr₹564 Cr₹571 Cr₹396 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.25 Cr₹-4.93 Cr₹-2.74 Cr₹0.03 Cr₹-7.81 Cr
Raw Material Consumed ₹233 Cr₹259 Cr₹328 Cr₹328 Cr₹231 Cr
     Opening Raw Materials ₹55 Cr₹54 Cr₹44 Cr₹40 Cr₹48 Cr
     Purchases Raw Materials ₹246 Cr₹260 Cr₹338 Cr₹332 Cr₹223 Cr
     Closing Raw Materials ₹68 Cr₹55 Cr₹54 Cr₹44 Cr₹40 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹20 Cr₹19 Cr₹17 Cr₹14 Cr
     Electricity & Power ₹18 Cr₹20 Cr₹19 Cr₹17 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹77 Cr₹78 Cr₹70 Cr₹58 Cr
     Salaries, Wages & Bonus ₹63 Cr₹67 Cr₹69 Cr₹62 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹9.17 Cr₹8.75 Cr₹8.65 Cr₹7.66 Cr₹7.03 Cr
     Workmen and Staff Welfare Expenses ₹0.70 Cr₹0.65 Cr₹0.57 Cr₹0.53 Cr₹0.47 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹35 Cr₹39 Cr₹39 Cr₹33 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.87 Cr₹8.65 Cr₹9.81 Cr₹8.24 Cr₹7.95 Cr
     Repairs and Maintenance ₹4.21 Cr₹4.09 Cr₹2.89 Cr₹2.17 Cr₹2.56 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹24 Cr₹27 Cr₹27 Cr₹23 Cr₹19 Cr
General and Administration Expenses ₹2.61 Cr₹2.79 Cr₹2.65 Cr₹2.61 Cr₹2.68 Cr
     Rent , Rates & Taxes ₹0.48 Cr₹0.41 Cr₹0.44 Cr₹0.54 Cr₹0.65 Cr
     Insurance ₹1.59 Cr₹1.99 Cr₹1.82 Cr₹1.68 Cr₹1.64 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.54 Cr₹0.39 Cr₹0.40 Cr₹0.40 Cr₹0.39 Cr
Selling and Distribution Expenses ₹21 Cr₹15 Cr₹26 Cr₹31 Cr₹11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹21 Cr₹15 Cr₹26 Cr₹31 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.52 Cr₹8.12 Cr₹9.26 Cr₹8.15 Cr₹5.77 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.35 Cr----
     Losson disposal of fixed assets(net) ---₹1.89 Cr-
     Losson foreign exchange fluctuations ₹0.25 Cr-₹1.29 Cr-₹0.30 Cr
     Losson sale of non-trade current investments --₹1.07 Cr--
     Other Miscellaneous Expenses ₹7.92 Cr₹8.12 Cr₹6.90 Cr₹6.26 Cr₹5.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹386 Cr₹416 Cr₹499 Cr₹491 Cr₹344 Cr
Operating Profit (Excl OI) ₹53 Cr₹47 Cr₹64 Cr₹81 Cr₹52 Cr
Other Income ₹29 Cr₹45 Cr₹12 Cr₹26 Cr₹46 Cr
     Interest Received ₹2.82 Cr₹6.76 Cr₹7.61 Cr₹9.67 Cr₹9.86 Cr
     Dividend Received ₹0.03 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.08 Cr
     Profit on sale of Fixed Assets ₹0.21 Cr₹4.99 Cr₹0.46 Cr-₹0.27 Cr
     Profits on sale of Investments ₹11 Cr₹3.97 Cr---
     Provision Written Back ₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.12 Cr₹0.05 Cr
     Foreign Exchange Gains -₹0.12 Cr-₹1.41 Cr-
     Others ₹16 Cr₹29 Cr₹3.61 Cr₹15 Cr₹36 Cr
Operating Profit ₹82 Cr₹92 Cr₹76 Cr₹107 Cr₹98 Cr
Interest ₹0.34 Cr₹0.37 Cr₹0.34 Cr₹0.43 Cr₹0.44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.16 Cr₹0.14 Cr₹0.12 Cr₹0.14 Cr₹0.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.07 Cr₹0.09 Cr₹0.08 Cr₹0.04 Cr
     Other Interest ₹0.10 Cr₹0.16 Cr₹0.13 Cr₹0.21 Cr₹0.22 Cr
PBDT ₹82 Cr₹92 Cr₹76 Cr₹106 Cr₹98 Cr
Depreciation ₹6.67 Cr₹6.61 Cr₹4.39 Cr₹4.36 Cr₹4.50 Cr
Profit Before Taxation & Exceptional Items ₹75 Cr₹85 Cr₹71 Cr₹102 Cr₹93 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹75 Cr₹85 Cr₹71 Cr₹102 Cr₹93 Cr
Provision for Tax ₹17 Cr₹16 Cr₹17 Cr₹22 Cr₹17 Cr
     Current Income Tax ₹15 Cr₹13 Cr₹18 Cr₹23 Cr₹14 Cr
     Deferred Tax ₹1.97 Cr₹2.88 Cr₹-0.70 Cr₹-0.72 Cr₹2.31 Cr
     Other taxes ₹-0.02 Cr₹-0.05 Cr₹-0.04 Cr₹0.00 Cr₹0.54 Cr
Profit After Tax ₹58 Cr₹69 Cr₹54 Cr₹79 Cr₹76 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹184 Cr₹132 Cr₹113 Cr₹142 Cr₹62 Cr
Appropriations ₹242 Cr₹202 Cr₹168 Cr₹221 Cr₹138 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.00 Cr₹17 Cr₹35 Cr₹108 Cr₹-3.69 Cr
Equity Dividend % ₹50.00₹50.00₹270.00₹600.00₹1,750.00
Earnings Per Share ₹98.84₹115.33₹90.51₹131.88₹120.83
Adjusted EPS ₹98.84₹115.33₹90.51₹131.88₹120.83

Compare Income Statement of peers of CHEVIOT COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEVIOT COMPANY ₹688.5 Cr -1.3% -0.1% -17.6% Stock Analytics
PAGE INDUSTRIES ₹49,278.2 Cr -3.3% -6.6% 6.4% Stock Analytics
KPR MILL ₹33,716.5 Cr -3.9% -14.4% 12.9% Stock Analytics
VEDANT FASHIONS ₹17,988.5 Cr -4.6% -2% -37.3% Stock Analytics
SWAN ENERGY ₹13,934.7 Cr -6.5% -7.8% -32.5% Stock Analytics
VARDHMAN TEXTILES ₹12,267.5 Cr 2.2% -7.7% -10.8% Stock Analytics


CHEVIOT COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEVIOT COMPANY

-1.3%

-0.1%

-17.6%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses