Home > Balance Sheet > CHEVIOT COMPANY

CHEVIOT COMPANY
Balance Sheet

CHEVIOT COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CHEVIOT COMPANY
Please provide your vote to see the results

CHEVIOT COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹5.85 Cr₹6.02 Cr₹6.02 Cr₹6.02 Cr₹6.27 Cr
    Equity - Authorised ₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹5.84 Cr₹6.02 Cr₹6.02 Cr₹6.02 Cr₹6.27 Cr
    Equity Paid Up ₹5.84 Cr₹6.02 Cr₹6.02 Cr₹6.02 Cr₹6.27 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹645 Cr₹620 Cr₹567 Cr₹547 Cr₹676 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹240 Cr₹184 Cr₹132 Cr₹113 Cr₹142 Cr
    General Reserves ₹289 Cr₹328 Cr₹328 Cr₹328 Cr₹381 Cr
    Other Reserves ₹117 Cr₹108 Cr₹107 Cr₹106 Cr₹154 Cr
Reserve excluding Revaluation Reserve ₹535 Cr₹512 Cr₹460 Cr₹441 Cr₹523 Cr
Revaluation reserve ₹110 Cr₹107 Cr₹106 Cr₹106 Cr₹153 Cr
Shareholder's Funds ₹651 Cr₹626 Cr₹573 Cr₹553 Cr₹682 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.07 Cr₹0.22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ---₹0.22 Cr₹0.37 Cr
    Other Secured ---₹-0.15 Cr₹-0.15 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹25 Cr₹13 Cr₹11 Cr₹13 Cr₹23 Cr
    Deferred Tax Assets ₹1.21 Cr₹0.82 Cr₹0.90 Cr₹0.83 Cr₹0.97 Cr
    Deferred Tax Liability ₹26 Cr₹14 Cr₹12 Cr₹14 Cr₹24 Cr
Other Long Term Liabilities ₹1.45 Cr₹0.13 Cr₹0.32 Cr₹2.50 Cr₹2.81 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.58 Cr₹0.59 Cr₹0.56 Cr₹0.35 Cr₹0.31 Cr
Total Non-Current Liabilities ₹27 Cr₹14 Cr₹12 Cr₹16 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹7.70 Cr₹11 Cr₹5.07 Cr₹6.45 Cr₹4.08 Cr
    Sundry Creditors ₹7.70 Cr₹11 Cr₹5.07 Cr₹6.45 Cr₹4.08 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹18 Cr₹23 Cr₹20 Cr₹15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.30 Cr₹3.34 Cr₹1.98 Cr₹0.00 Cr₹0.02 Cr
    Interest Accrued But Not Due ₹0.01 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹15 Cr₹21 Cr₹20 Cr₹15 Cr
Short Term Borrowings ₹5.03 Cr₹8.77 Cr₹6.18 Cr₹7.50 Cr₹8.19 Cr
    Secured ST Loans repayable on Demands ₹5.03 Cr₹8.77 Cr₹6.18 Cr₹7.50 Cr₹8.19 Cr
    Working Capital Loans- Sec ₹5.03 Cr₹8.77 Cr₹6.18 Cr₹7.50 Cr₹8.19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.03 Cr₹-8.77 Cr₹-6.18 Cr₹-7.50 Cr₹-8.19 Cr
Short Term Provisions ₹3.56 Cr₹3.27 Cr₹3.10 Cr₹3.11 Cr₹3.40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.13 Cr₹0.15 Cr₹1.00 Cr₹1.48 Cr₹1.65 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.43 Cr₹3.12 Cr₹2.10 Cr₹1.63 Cr₹1.76 Cr
Total Current Liabilities ₹35 Cr₹41 Cr₹37 Cr₹37 Cr₹30 Cr
Total Liabilities ₹713 Cr₹681 Cr₹622 Cr₹606 Cr₹739 Cr
ASSETS
Gross Block ₹418 Cr₹392 Cr₹388 Cr₹331 Cr₹399 Cr
Less: Accumulated Depreciation ₹194 Cr₹190 Cr₹184 Cr₹183 Cr₹183 Cr
Less: Impairment of Assets -----
Net Block ₹224 Cr₹202 Cr₹204 Cr₹148 Cr₹216 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.28 Cr₹4.10 Cr₹4.54 Cr₹37 Cr₹32 Cr
Non Current Investments ₹278 Cr₹270 Cr₹188 Cr₹177 Cr₹193 Cr
Long Term Investment ₹278 Cr₹270 Cr₹188 Cr₹177 Cr₹193 Cr
    Quoted ₹62 Cr₹92 Cr₹69 Cr₹124 Cr₹149 Cr
    Unquoted ₹216 Cr₹179 Cr₹119 Cr₹52 Cr₹46 Cr
Long Term Loans & Advances ₹2.43 Cr₹4.09 Cr₹1.73 Cr₹2.94 Cr₹4.74 Cr
Other Non Current Assets ₹0.15 Cr₹0.18 Cr₹0.35 Cr₹6.47 Cr₹14 Cr
Total Non-Current Assets ₹513 Cr₹481 Cr₹399 Cr₹371 Cr₹460 Cr
Current Assets Loans & Advances -----
Currents Investments ₹33 Cr₹50 Cr₹69 Cr₹55 Cr₹129 Cr
    Quoted ₹2.04 Cr₹2.04 Cr₹33 Cr₹15 Cr₹42 Cr
    Unquoted ₹33 Cr₹50 Cr₹39 Cr₹42 Cr₹87 Cr
Inventories ₹123 Cr₹107 Cr₹100 Cr₹88 Cr₹82 Cr
    Raw Materials ₹68 Cr₹55 Cr₹54 Cr₹44 Cr₹40 Cr
    Work-in Progress ₹15 Cr₹15 Cr₹17 Cr₹14 Cr₹15 Cr
    Finished Goods ₹35 Cr₹30 Cr₹23 Cr₹19 Cr₹17 Cr
    Packing Materials -----
    Stores  and Spare ₹5.06 Cr₹5.86 Cr₹5.80 Cr₹6.36 Cr₹4.28 Cr
    Other Inventory ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹4.69 Cr₹6.46 Cr
Sundry Debtors ₹28 Cr₹30 Cr₹34 Cr₹49 Cr₹42 Cr
    Debtors more than Six months ----₹0.01 Cr
    Debtors Others ₹28 Cr₹30 Cr₹34 Cr₹49 Cr₹42 Cr
Cash and Bank ₹11 Cr₹2.95 Cr₹8.60 Cr₹24 Cr₹13 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹11 Cr₹2.92 Cr₹8.57 Cr₹24 Cr₹13 Cr
    Other cash and bank balances ---₹0.01 Cr₹0.06 Cr
Other Current Assets ₹3.07 Cr₹4.39 Cr₹7.60 Cr₹16 Cr₹11 Cr
    Interest accrued on Investments ₹0.16 Cr₹1.02 Cr₹1.12 Cr₹2.13 Cr₹2.42 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.03 Cr₹2.00 Cr₹2.46 Cr₹2.72 Cr₹2.11 Cr
    Other current_assets ₹1.88 Cr₹1.38 Cr₹4.01 Cr₹11 Cr₹6.69 Cr
Short Term Loans and Advances ₹2.54 Cr₹5.01 Cr₹3.43 Cr₹2.73 Cr₹1.79 Cr
    Advances recoverable in cash or in kind ₹0.39 Cr₹1.61 Cr₹1.12 Cr₹0.95 Cr₹0.42 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.15 Cr₹3.39 Cr₹2.31 Cr₹1.78 Cr₹1.37 Cr
Total Current Assets ₹200 Cr₹199 Cr₹223 Cr₹235 Cr₹280 Cr
Net Current Assets (Including Current Investments) ₹165 Cr₹159 Cr₹186 Cr₹198 Cr₹249 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹713 Cr₹681 Cr₹622 Cr₹606 Cr₹739 Cr
Contingent Liabilities ₹0.87 Cr₹2.13 Cr₹1.74 Cr₹7.32 Cr₹1.49 Cr
Total Debt ₹5.03 Cr₹8.77 Cr₹6.25 Cr₹7.72 Cr₹8.57 Cr
Book Value 925.24861.52775.16743.61844.07
Adjusted Book Value 925.24861.52775.16743.61844.07

Compare Balance Sheet of peers of CHEVIOT COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEVIOT COMPANY ₹696.7 Cr 2.8% 2.9% -13.9% Stock Analytics
PAGE INDUSTRIES ₹50,981.2 Cr -5.3% -6.5% 8.2% Stock Analytics
KPR MILL ₹36,266.5 Cr -9.9% -8.5% 21.3% Stock Analytics
VEDANT FASHIONS ₹18,198.4 Cr -5.1% -8% -33.5% Stock Analytics
SWAN ENERGY ₹13,506.9 Cr -10% -3.6% -40.2% Stock Analytics
VARDHMAN TEXTILES ₹12,075.2 Cr -8.7% -16.2% -20.7% Stock Analytics


CHEVIOT COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEVIOT COMPANY

2.8%

2.9%

-13.9%

SENSEX

-0.8%

-3.3%

-1.4%


You may also like the below Video Courses